XML 81 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-based compensation, Fair Value Assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 13, 2020
Nov. 21, 2019
Dec. 31, 2020
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Risk-free interest rate     0.53% 1.66%
Volatility     94.00% 71.00%
Expected dividend yield     0.00% 0.00%
Expected life     6 years 6 years
Stock Options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Share price (in dollars per share)     $ 1.50 $ 2.08
Aggregate intrinsic value of options outstanding     $ 611 $ 2,300
Aggregate intrinsic value of options exercisable     546 $ 1,156
Intrinsic value of options exercised     $ 3  
Issuance of common stock (in shares)     400,000 875,000
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Exercised (in shares)     (15,000) (86,250)
Weighted average exercise price (in dollars per share)     $ 1.29 $ 1.74
Stock option exercise, stock issued (in shares)       36,410
Stock Options [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Stock Options [Member] | November 13, 2020 [Member] | Chief Financial Officer [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Shares issued (in shares) 150,000      
Purchase price (in dollars per share) $ 1.46      
Term of vesting     3 years  
Aggregate fair value of shares issued $ 443      
Stock Options [Member] | November 13, 2020 [Member] | Management [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Shares issued (in shares) 250,000      
Purchase price (in dollars per share) $ 1.46      
Term of vesting     3 years  
Aggregate fair value of shares issued $ 443      
Stock Options [Member] | November 21, 2019 [Member] | Chief Executive Officer [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Shares issued (in shares)   300,000    
Purchase price (in dollars per share)   $ 2.46    
Term of vesting     3 years  
Aggregate fair value of shares issued   $ 1,361    
Stock Options [Member] | November 21, 2019 [Member] | Chief Financial Officer [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Shares issued (in shares)   150,000    
Purchase price (in dollars per share)   $ 2.46    
Term of vesting     3 years  
Aggregate fair value of shares issued   $ 1,361    
Stock Options [Member] | November 21, 2019 [Member] | Management [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Expiry period of option     10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]        
Shares issued (in shares)   425,000    
Purchase price (in dollars per share)   $ 2.46    
Term of vesting     3 years  
Aggregate fair value of shares issued   $ 1,361    
Performance Shares [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]        
Issuance of common stock (in shares)     0 0