XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenues, net $ 23,090 $ 31,586
Cost of revenues 8,956 11,316
Gross profit 14,134 20,270
Operating expenses:    
Engineering and product development 1,274 1,002
Selling and marketing 9,038 12,003
General and administrative 7,898 10,275
Total operating expenses 18,210 23,280
Loss from operations (4,076) (3,010)
Other (expense) income, net:    
Interest expense, net (61) (515)
Loss on extinguishment of debt 0 (414)
Other (expense) income, net (61) (929)
Income (loss) before income taxes (4,137) (3,939)
Income tax (expense) benefit (275) 149
Net loss $ (4,412) $ (3,790)
Loss per common share:    
Basic (in dollars per share) $ (0.13) $ (0.11)
Diluted (in dollars per share) $ (0.13) $ (0.11)
Shares used in computing loss per common share:    
Basic (in shares) 33,609,922 31,978,665
Diluted (in shares) 33,609,922 31,978,665
Loss per Series C Convertible Preferred share basic and diluted (in dollars per share) $ (48.59) $ (42.24)
Shares used in computing loss per basic and diluted Series C Convertible Preferred shares (in shares) 368 4,577
Series C Convertible Preferred Shares [Member]    
Other (expense) income, net:    
Loss attributable to each class $ (18) $ (193)
Common Shares [Member]    
Other (expense) income, net:    
Net loss 0 0
Loss attributable to each class $ (4,394) $ (3,597)