XML 89 R73.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-based compensation, Fair Value Assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 21, 2019
May 23, 2018
Mar. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Risk-free interest rate       1.66%  
Volatility       71.00%  
Expected dividend yield       0.00% 0.00%
Expected life       6 years 6 years
Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Risk-free interest rate         2.56%
Volatility         52.00%
Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Risk-free interest rate         2.89%
Volatility         55.00%
Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Share price (in dollars per share)       $ 2.08 $ 2.60
Aggregate intrinsic value of options outstanding       $ 2,300 $ 4,355
Aggregate intrinsic value of options exercisable       1,156 $ 694
Intrinsic value of options exercised       $ 109  
Issuance of common stock (in shares)       875,000 3,770,877
Exercised (in shares)       (86,250) 0
Weighted average exercise price (in dollars per share)       $ 1.74 $ 0
Stock option exercise, stock issued (in shares)       36,410  
Stock Options [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Stock Options [Member] | Other Management [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares)       800,000  
Term of vesting       3 years  
Aggregate fair value of shares issued       $ 801  
Stock Options [Member] | Other Management [Member] | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Purchase price (in dollars per share)       $ 1.66  
Stock Options [Member] | Other Management [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Purchase price (in dollars per share)       $ 1.93  
Stock Options [Member] | March 30, 2018 [Member] | Chief Executive Officer [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares)     1,557,628    
Purchase price (in dollars per share)     $ 1.12    
Term of vesting       3 years  
Aggregate fair value of shares issued     $ 950    
Stock Options [Member] | May 23, 2018 [Member] | Chief Executive Officer [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares)   1,413,249      
Purchase price (in dollars per share)   $ 1.66      
Term of vesting       3 years  
Aggregate fair value of shares issued   $ 1,273      
Stock Options [Member] | November 21, 2019 [Member] | Chief Executive Officer [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares) 300,000        
Purchase price (in dollars per share) $ 2.46        
Term of vesting       3 years  
Aggregate fair value of shares issued $ 1,361        
Stock Options [Member] | November 21, 2019 [Member] | Chief Financial Officer [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares) 150,000        
Purchase price (in dollars per share) $ 2.46        
Term of vesting       3 years  
Aggregate fair value of shares issued $ 1,361        
Stock Options [Member] | November 21, 2019 [Member] | Management [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Expiry period of option       10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Shares issued (in shares) 425,000        
Purchase price (in dollars per share) $ 2.46        
Term of vesting       3 years  
Aggregate fair value of shares issued $ 1,361        
Performance Shares [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]          
Issuance of common stock (in shares)       0 0