XML 77 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]    
Revenues, net $ 31,586 $ 29,855
Cost of revenues 11,316 12,735
Gross profit 20,270 17,120
Operating expenses:    
Engineering and product development 1,002 1,065
Selling and marketing 12,003 10,624
General and administrative 10,275 8,786
Total operating expenses 23,280 20,475
Loss from operations (3,010) (3,355)
Other (expense) income, net:    
Interest expense, net (515) (1,142)
Loss on extinguishment of debt (414) 0
Other income, net 0 200
Other (expense) income, net (929) (942)
Income (loss) before income taxes (3,939) (4,297)
Income tax benefit 149 264
Net loss (3,790) (4,033)
Loss attributable to common shares (3,597) (2,909)
Loss attributable to Preferred Series C shares $ (193) $ (1,124)
Loss per common share    
Basic (in dollars per share) $ (0.11) $ (0.15)
Diluted (in dollars per share) $ (0.11) $ (0.15)
Shares used in computing loss per common share:    
Basic (in shares) 31,978,665 19,589,031
Diluted (in shares) 31,978,665 19,589,031
Loss per Preferred Series C share - basic and diluted (in dollars per share) $ (42.24) $ (55.20)
Shares used in computing loss per basic and diluted Preferred Series C Shares (in shares) 4,577 20,368