XML 34 R85.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2018
USD ($)
Segment
Dec. 31, 2017
USD ($)
Segment Reporting, Disclosure of Other Information about Entity's Reportable Segments [Abstract]                        
Number of operating segments | Segment                     3  
Results of Operations from Business Segments [Abstract]                        
Revenues $ 7,729 $ 7,388 $ 6,738 $ 7,456 $ 8,445 $ 7,269 $ 14,126 $ 15,714 $ 21,856 $ 23,169 $ 29,855 $ 31,763
Cost of revenues 3,099 3,549 3,345 3,276 3,173 2,733 6,893 5,906 9,992 9,182 12,735 12,998
Gross profit 4,630 3,839 3,393 4,180 5,272 4,536 7,233 9,808 11,864 13,987 $ 17,120 $ 18,765
Gross profit %                     57.30% 59.10%
Allocated operating expenses [Abstract]                        
Engineering and product development 224 269 338 411 423 475 607 898 831 1,309 $ 1,065 $ 1,711
Selling and marketing expenses 2,487 2,378 2,871 2,492 2,846 2,975 5,249 5,821 7,737 8,312 10,624 11,249
Unallocated operating expenses 2,289 2,411 1,884 1,789 1,840 1,711 4,295 3,551 6,583 5,340 8,786 7,604
Total operating expenses 5,000 5,058 5,093 4,692 5,109 5,161 10,151 10,270 15,151 14,961 20,475 20,564
Income (loss) from operations (370) (1,219) (1,700) (512) 163 (625) (2,918) (462) (3,287) (974) (3,355) (1,799)
Interest expense, net (239) (328) (363) (781) (1,197) (870) (691) (2,067) (930) (2,848) (1,142) (3,196)
Change in fair value of warrant liability (1,053) (263) 40 421 657 (671) (222) (14) (1,275) 407 0 595
Change in fair value of embedded conversion feature     0 1,993 2,903 (1,738) 0 1,165 0 3,158 0 3,158
Other income (expense), net 0 (18) 21 0 6 0 1 6 0 6 200 17
Loss on extinguishment of debentures       (20,160) 0 0   0   (20,160) 0 (20,160)
Income (loss) before income taxes $ (1,662) $ (1,828) $ (2,002) $ (19,039) $ 2,532 $ (3,904) $ (3,830) $ (1,372) $ (5,492) $ (20,411) (4,297) (21,385)
Assets                     47,507 39,131
Dermatology Recurring Procedures [Member]                        
Results of Operations from Business Segments [Abstract]                        
Revenues                     21,053 22,954
Dermatology Procedures Equipment [Member]                        
Results of Operations from Business Segments [Abstract]                        
Revenues                     8,802  
Operating Segments [Member] | Dermatology Recurring Procedures [Member]                        
Results of Operations from Business Segments [Abstract]                        
Revenues                     21,053 22,954
Cost of revenues                     7,378 8,337
Gross profit                     $ 13,675 $ 14,617
Gross profit %                     65.00% 63.70%
Allocated operating expenses [Abstract]                        
Engineering and product development                     $ 855 $ 1,431
Selling and marketing expenses                     9,249 9,477
Unallocated operating expenses                     0 0
Total operating expenses                     10,104 10,908
Income (loss) from operations                     3,571 3,709
Interest expense, net                     0 0
Change in fair value of warrant liability                       0
Change in fair value of embedded conversion feature                       0
Other income (expense), net                     0 0
Loss on extinguishment of debentures                       0
Income (loss) before income taxes                     3,571 3,709
Assets                     26,789 30,174
Operating Segments [Member] | Dermatology Procedures Equipment [Member]                        
Results of Operations from Business Segments [Abstract]                        
Revenues                     8,802 8,792
Cost of revenues                     5,357 4,436
Gross profit                     $ 3,445 $ 4,356
Gross profit %                     39.10% 49.50%
Allocated operating expenses [Abstract]                        
Engineering and product development                     $ 210 $ 279
Selling and marketing expenses                     1,375 1,772
Unallocated operating expenses                     0 0
Total operating expenses                     1,585 2,051
Income (loss) from operations                     1,860 2,305
Interest expense, net                     0 0
Change in fair value of warrant liability                       0
Change in fair value of embedded conversion feature                       0
Other income (expense), net                     0 0
Loss on extinguishment of debentures                       0
Income (loss) before income taxes                     1,860 2,305
Assets                     3,476 4,451
Operating Segments [Member] | Dermatology Imaging [Member]                        
Results of Operations from Business Segments [Abstract]                        
Revenues                     0 17
Cost of revenues                     0 225
Gross profit                     $ 0 $ (208)
Gross profit %                     0.00% (1223.50%)
Allocated operating expenses [Abstract]                        
Engineering and product development                     $ 0 $ 1
Selling and marketing expenses                     0 0
Unallocated operating expenses                     0 0
Total operating expenses                     0 1
Income (loss) from operations                     0 (209)
Interest expense, net                     0 0
Change in fair value of warrant liability                       0
Change in fair value of embedded conversion feature                       0
Other income (expense), net                     0 0
Loss on extinguishment of debentures                       0
Income (loss) before income taxes                     0 (209)
Other Unallocated Assets [Member]                        
Allocated operating expenses [Abstract]                        
Assets                     $ 17,242 $ 4,506