XML 33 R81.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-based compensation, Fair Value Assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
May 23, 2018
Mar. 30, 2018
Dec. 01, 2017
May 10, 2017
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Expected dividend yield           0.00% 0.00%
Expected life           6 years 5 years 6 months
Estimated forfeiture rate           0.00% 0.00%
Minimum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Risk-free interest rate           2.56% 1.98%
Volatility           52.00% 46.00%
Maximum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Risk-free interest rate           2.89% 2.17%
Volatility           55.00% 48.00%
Stock Options [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Share price (in dollars per share)           $ 2.60 $ 1.23
Aggregate intrinsic value of options outstanding           $ 4,335 $ 0
Aggregate intrinsic value of options exercisable           $ 694 $ 0
Performance based options granted (in shares)           3,770,877 101,250
Stock Options [Member] | Maximum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Stock Options [Member] | March 30, 2018 [Member] | Chief Executive Officer [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)   1,557,628          
Purchase price (in dollars per share)   $ 1.12          
Term of vesting           3 years  
Aggregate fair value of shares issued   $ 950          
Stock Options [Member] | May 23, 2018 [Member] | Chief Executive Officer [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares) 1,413,249            
Purchase price (in dollars per share) $ 1.66            
Term of vesting           3 years  
Aggregate fair value of shares issued $ 1,273            
Stock Options [Member] | June 30, 2018 [Member] | Management [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)         800,000    
Term of vesting           3 years  
Aggregate fair value of shares issued         $ 801    
Stock Options [Member] | June 30, 2018 [Member] | Management [Member] | Minimum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Purchase price (in dollars per share)         $ 1.66    
Stock Options [Member] | June 30, 2018 [Member] | Management [Member] | Maximum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Purchase price (in dollars per share)         $ 1.93    
Stock Options [Member] | May 10, 2017 [Member] | Directors [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)       11,250      
Purchase price (in dollars per share)       $ 2.78      
Aggregate fair value of shares issued       $ 14      
Stock Options [Member] | December 1, 2017 [Member] | Directors [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Expiry period of option           10 years  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)     90,000        
Purchase price (in dollars per share)     $ 1.29        
Term of vesting           1 year  
Aggregate fair value of shares issued     $ 54        
Performance Shares [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]              
Performance based options granted (in shares)           0 0