XML 90 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of Previously Issued 2017 Consolidated Information, Statement of Income and Other Comprehensive Loss (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net $ 7,729 $ 7,388 $ 6,738 $ 7,456 $ 8,445 $ 7,269 $ 14,126 $ 15,714 $ 21,856 $ 23,169 $ 29,855 $ 31,763
Cost of revenues 3,099 3,549 3,345 3,276 3,173 2,733 6,893 5,906 9,992 9,182 12,735 12,998
Gross profit 4,630 3,839 3,393 4,180 5,272 4,536 7,233 9,808 11,864 13,987 17,120 18,765
General and administrative 2,289 2,411 1,884 1,789 1,840 1,711 4,295 3,551 6,583 5,340 8,786 7,604
Loss from operations (370) (1,219) (1,700) (512) 163 (625) (2,918) (462) (3,287) (974) (3,355) (1,799)
Other (expenses) income, net (1,292) (609) (302) (18,527) 2,369 (3,279) (912) (910) (2,205) (19,437) (942) (19,586)
Income (loss) before income taxes (1,662) (1,828) (2,002) (19,039) 2,532 (3,904) (3,830) (1,372) (5,492) (20,411) (4,297) (21,385)
Net loss (1,582) (1,868) (2,042) (19,077) 2,459 (3,974) (3,910) (1,515) (5,492) (20,592) (4,033) $ (21,514)
Loss per common share (in dollars per share)                       $ (3.26)
Loss attributable to common shares $ (1,404) $ (1,099) $ (504) $ (11,492) 2,459 (3,974) $ (1,728) (1,515) $ (3,542) $ (16,650) $ (2,909) $ (8,851)
Common shares used in computing loss per share (in shares)                       2,713,782
Loss preferred per share (in dollars per share) $ (17.73) $ (29.77) $ (42.69) $ (1,723.84)     $ (70.63)   $ (81.70) $ (2,658.44) $ (55.20) $ (1,212.47)
Loss attributable to preferred stock $ (178) $ (769) $ (1,537) $ (7,585)     $ (2,182)   $ (1,950) $ (3,942) $ (1,124) $ (12,663)
Preferred shares used in computing loss per share (In shares) 10,049 25,847 36,002 4,400     30,897   23,872 1,483 20,368 10,444
Series C Convertible Preferred Stock [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Net loss                     $ (1,124) $ (12,663)
Loss per common share (in dollars per share)                     $ (55.20) $ (1,212.47)
Common shares used in computing loss per share (in shares)                     20,368 10,444
Previously Reported [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net $ 7,892 $ 7,533 $ 6,466 $ 7,285 8,471 7,097 $ 13,999 15,568 $ 21,892 $ 22,852   $ 31,449
Cost of revenues 3,049 3,499 3,295 3,276 3,173 2,733 6,793 5,906 9,842 9,182   13,498
Gross profit 4,843 4,034 3,171 4,009 5,298 4,364 7,206 9,662 12,050 13,670   17,951
General and administrative 2,184 2,333 1,803 1,678 1,720 1,601 4,136 3,321 6,319 4,999   7,401
Loss from operations (52) (946) (1,841) (572) 309 (687) (2,786) (378) (2,837) (950)   (2,410)
Other (expenses) income, net (318) (369) (342) (13,061) (1,441) (1,478) (712) (2,919) (1,031) (15,980)   (16,292)
Income (loss) before income taxes (370) (1,315) (2,183) (13,633) (1,132) (2,165) (3,498) (3,297) (3,868) (16,930)   (18,702)
Net loss (290) (1,355) (2,223) (13,671) (1,205) (2,235) (3,578) (3,440) (3,868) (17,111)   $ (18,831)
Loss per common share (in dollars per share)                       $ (2.85)
Loss attributable to common shares $ (257) $ (797) $ (547) $ (8,235) (1,205) (2,235) $ (1,580) (3,440) $ (2,493) $ (13,835)   $ (7,747)
Common shares used in computing loss per share (in shares)                       2,713,782
Loss preferred per share (in dollars per share) $ (3.23) $ (21.60) $ (46.54) $ (1,235.43)     $ (64.69)   $ (57.58) $ (2,208.96)   $ (1,061.25)
Loss attributable to preferred stock $ (33) $ (558) $ (1,676) $ (5,436)     $ (1,998)   $ (1,375) $ (3,276)   $ (11,084)
Preferred shares used in computing loss per share (In shares) 10,049 25,847 36,002 4,400     30,897   23,872 1,483   10,444
Sales and Use Tax [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net $ 0 $ 0 $ 0 $ 0 0 0 $ 0 0 $ 0 $ 0   $ 0
Cost of revenues             0   0     0
Gross profit 0 0 0 0 0 0 0 0 0 0    
General and administrative 128 99 104 135 147 135 203 282 331 417   304
Loss from operations (128) (99) (104) (135) (147) (135) (203) (282) (331) (417)   (304)
Other (expenses) income, net 0 0 0 0 0 0 0 0 0 0   0
Income (loss) before income taxes (128) (99) (104) (135) (147) (135) (203) (282) (331) (417)   (304)
Net loss (128) (99) (104) (135) (147) (135) (203) (282) (331) (417)   $ (304)
Loss per common share (in dollars per share)                       $ 0
Loss attributable to common shares                       $ 0
Common shares used in computing loss per share (in shares)                       0
Loss preferred per share (in dollars per share)                       $ 0
Loss attributable to preferred stock                       $ 0
Preferred shares used in computing loss per share (In shares)                       0
Warrants [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net 0 0 0 0 0 0 0 0 0 0   $ 0
Cost of revenues             0   0     0
Gross profit 0 0 0 0 0 0 0 0 0 0    
General and administrative             0   0 0   0
Loss from operations   0 0   0 0 0 0 0 0    
Other (expenses) income, net (974) (240) 40 340 529 (539) (200) (10) (1,174) 330   493
Income (loss) before income taxes (974) (240) 40 340 529 (539) (200) (10) (1,174) 330   493
Net loss (974) (240) 40 340 529 (539) (200) (10) (1,174) 330   $ 493
Loss per common share (in dollars per share)                       $ 0
Loss attributable to common shares                       $ 0
Common shares used in computing loss per share (in shares)                       0
Loss preferred per share (in dollars per share)                       $ 0
Loss attributable to preferred stock                       $ 0
Preferred shares used in computing loss per share (In shares)                       0
Debentures [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net       0 0 0   0   0   $ 0
Cost of revenues                       0
Gross profit       0 0 0   0   0    
General and administrative                       0
Loss from operations         0 0   0   0    
Other (expenses) income, net       (5,806) 3,281 (1,262)   2,019   (3,787)   (3,787)
Income (loss) before income taxes       (5,806) 3,281 (1,262)   2,019   (3,787)   (3,787)
Net loss       (5,806) 3,281 (1,262)   2,019   (3,787)   $ (3,787)
Loss per common share (in dollars per share)                       $ 0
Loss attributable to common shares                       $ 0
Common shares used in computing loss per share (in shares)                       0
Loss preferred per share (in dollars per share)                       $ 0
Loss attributable to preferred stock                       $ 0
Preferred shares used in computing loss per share (In shares)                       0
Intangible Impairment [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net 0 0 0 0 0 0 0 0 0 0   $ 0
Cost of revenues 50 50 50       100   150     (500)
Gross profit (50) (50) (50) 0 0 0 (100) 0 (150) 0   500
General and administrative             0   0     0
Loss from operations (50) (50) (50)   0 0 (100) 0 (150) 0   500
Other (expenses) income, net 0 0 0 0 0 0 0 0 0 0   0
Income (loss) before income taxes (50) (50) (50) 0 0 0 (100) 0 (150) 0   500
Net loss (50) (50) (50) 0 0 0 (100) 0 (150) 0   $ 500
Loss per common share (in dollars per share)                       $ 0
Loss attributable to common shares                       $ 0
Common shares used in computing loss per share (in shares)                       0
Loss preferred per share (in dollars per share)                       $ 0
Loss attributable to preferred stock                       $ 0
Preferred shares used in computing loss per share (In shares)                       0
Deferred Revenue [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net (140) (124) 295 195 1 197 171 198 31 393   $ 415
Cost of revenues             0   0     0
Gross profit (140) (124) 295 195 1 197 171 198 31 393   415
General and administrative         0   0   0     0
Loss from operations (140) (124) 295 195 1 197 171 198 31 393   415
Other (expenses) income, net 0 0 0 0 0 0 0 0 0 0   0
Income (loss) before income taxes (140) (124) 295 195 1 197 171 198 31 393   415
Net loss (140) (124) 295 195 1 197 171 198 31 393   415
Other Immaterial Adjustments [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Revenues, net (23) (21) (23) (24) (27) (25) (44) (52) (67) (76)   (101)
Cost of revenues             0   0     0
Gross profit 23 (21) (23) (24) (27) (25) (44) (52) (67) (76)   (101)
General and administrative (23) (21) (23) (24) (27) (25) (44) (52) (67) (76)   (101)
Loss from operations 0 0 0   0 0 0 0 0 0   0
Other (expenses) income, net 0 0 0 0 0 0 0 0 0 0   0
Income (loss) before income taxes 0 0 0 0 0 0 0 0   0    
Net loss $ 0 $ 0 0 $ 0 $ 0 0 0 0   0   0
Effect of Adoption Higher / (Lower) [Member]                        
Statement of Operations and Other Comprehensive Loss [Abstract]                        
Net loss     $ (181)     $ (1,739) $ (332) $ (1,925) $ (1,624) $ (3,481)   $ (2,683)