XML 87 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS [Abstract]    
Revenues, net $ 29,855 $ 31,763
Cost of revenues 12,735 12,998
Gross profit 17,120 18,765
Operating expenses:    
Engineering and product development 1,065 1,711
Selling and marketing 10,624 11,249
General and administrative 8,786 7,604
Total operating expenses 20,475 20,564
Income (loss) from operations (3,355) (1,799)
Other (expense) income, net:    
Interest expense, net (1,142) (3,196)
Change in fair value of warrant liability 0 595
Change in fair value of embedded conversion feature 0 3,158
Other income, net 200 17
Income (loss) on extinguishment of debentures 0 (20,160)
Total other (expense) income, net (942) (19,586)
Income (loss) before income taxes (4,297) (21,385)
Income tax benefit (expense) 264 (129)
Net income (loss) (4,033) (21,514)
Loss attributable to common shares (2,909) (8,851)
Loss attributable to Preferred Series C shares $ (1,124) $ (12,663)
Loss per common share    
Basic (in dollars per share) $ (0.15) $ (3.26)
Diluted (in dollars per share) $ (0.15) $ (3.26)
Shares used in computing loss per common share    
Basic (in shares) 19,589,031 2,713,782
Diluted (in shares) 19,589,031 2,713,782
Loss per Preferred Series C share - basic and diluted (in dollars per share) $ (55.20) $ (1,212.47)
Shares used in computing loss per basic and diluted Preferred Series C share (in shares) 20,368 10,444
Other comprehensive loss:    
Foreign currency translation adjustments $ 0 $ (2)
Comprehensive loss $ (4,033) $ (21,516)