XML 61 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments
12 Months Ended
Dec. 31, 2018
Business Segments [Abstract]  
Business Segments
Note 17
Business Segments:
 
The Company organized its business into three operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers, as follows: The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. The Dermatology Imaging segment generated revenues from the sale and usage of imaging devices. The Company had announced that it would no longer support the imaging devices effective September 30, 2017, thus there will be minimal continuing revenues for this segment. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense), net, is also not allocated to the operating segments.
 
The following tables reflect results of operations from our business segments for the periods indicated below:
 
Year Ended December 31, 2018

  
Dermatology Recurring Procedures
  
Dermatology Procedures Equipment
  
Dermatology Imaging
  
TOTAL
 
Revenues
 
$
21,053
  
$
8,802
  
$
-
  
$
29,855
 
Costs of revenues
  
7,378
   
5,357
   
-
   
12,735
 
Gross profit
  
13,675
   
3,445
   
-
   
17,120
 
Gross profit %
  
65.0
%
  
39.1
%
  
-
%
  
57.3
%
                 
Allocated operating expenses:
                
Engineering and product development
  
855
   
210
   
-
   
1,065
 
Selling and marketing expenses
  
9,249
   
1,375
   
-
   
10,624
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
8,786
 
   
10,104
   
1,585
   
-
   
20,475
 
Income (loss) from operations
  
3,571
   
1, 860
   
-
   
(3,355
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,142
)
                 
Other income, net
  
-
   
-
   
-
   
200
 
                 
Income (loss) before income taxes
 
$
3,571
  
$
1,860
  
$
-
  
$
(4,297
)
                 

Year Ended December 31, 2017

  
Dermatology
Recurring
Procedures
(audited)
  
Dermatology
Procedures
Equipment
(audited)
  
Dermatology
Imaging
  
TOTAL
(as restated)
 
Revenues
 
$
22,954
  
$
8,792
  
$
17
  
$
31,763
 
Costs of revenues
  
8,337
   
4,436
   
225
   
12,998
 
Gross profit
  
14,617
   
4,356
   
(208
)
  
18,765
 
Gross profit %
  
63.7
%
  
49.5
%
  
-1223.5
%
  
59.1
%
                 
Allocated operating expenses:
                
Engineering and product development
  
1,431
   
279
   
1
   
1,711
 
Selling and marketing expenses
  
9,477
   
1,772
   
-
   
11,249
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
7,604
 
   
10,908
   
2,051
   
1
   
20,564
 
Income (loss) from operations
  
3,709
   
2,305
   
(209
)
  
(1,799
)
                 
Interest expense, net
  
-
   
-
   
-
   
(3,196
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
595
 
Change in fair value of embedded conversion feature
              
3,158
 
Other income, net
  
-
   
-
   
-
   
17
 
Loss on extinguishment of debentures
  
-
   
-
   
-
   
(20,160
)
                 
Income (loss) before income taxes
 
$
3,709
  
$
2,305
  
$
(209
)
 
$
(21,385
)
                 

As of December 31, 2018 and 2017, total assets by reportable segment were as follows:

  
December 31,
 
Assets:
 
2018
  
2017
(as restated)
 
Dermatology Recurring Procedures
 
$
26,789
  
$
30,174
 
Dermatology Procedures Equipment
  
3,476
   
4,451
 
Other unallocated assets
  
17,242
   
4,506
 
     Consolidated total
 
$
47,507
  
$
39,131
 
 
Substantially all long-lived assets were located in domestic markets for both of the years ended December 31, 2018 and 2017.