XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) [Abstract]        
Revenues (Note 3) $ 7,892 $ 7,285 $ 21,892 $ 22,852
Cost of revenues 3,049 3,276 9,842 9,182
Gross profit 4,843 4,009 12,050 13,670
Operating expenses:        
Engineering and product development 224 411 831 1,309
Selling and marketing 2,487 2,492 7,737 8,312
General and administrative 2,184 1,678 6,319 4,999
Total operating expenses 4,895 4,581 14,887 14,620
Operating loss before other expense, net (52) (572) (2,837) (950)
Other income (expense), net:        
Interest expense, net (239) (1,343) (930) (4,264)
Change in fair value of warrant liability (79) 81 (101) 77
Other income, net     0 6
Loss on extinguishment of debentures 0 (11,799) 0 (11,799)
Other income (expense), net (318) (13,061) (1,031) (15,980)
Loss before income taxes (370) (13,633) (3,868) (16,930)
Income tax benefit (expense) 80 (38) 0 (181)
Net loss (290) (13,671) (3,868) (17,111)
Common Stock [Member]        
Net loss $ (257) $ (8,235) $ (2,493) $ (13,835)
Net loss per share - basic and diluted (in dollars per share) $ (0.01) $ (3.32) $ (0.15) $ (5.94)
Shares used in computing net loss per basic and diluted (in shares) 29,912,827 2,477,743 16,099,752 2,328,274
Series C Preferred Stock [Member]        
Net loss $ (33) $ (5,436) $ (1,375) $ (3,276)
Net loss per share - basic and diluted (in dollars per share) $ (3.23) $ (1,235.43) $ (57.58) $ (2,208.96)
Shares used in computing net loss per basic and diluted (in shares) 10,049 4,400 23,872 1,483