XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
 9 Months Ended
Sep. 30, 2018
Business Segments [Abstract]  
Segment Reporting Information by Segment
The following tables reflect results of operations from our business segments for the periods indicated below:
Three Months Ended September 30, 2018

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
TOTAL
 
Revenues
 
$
5,556
  
$
2,336
  
$
7,892
 
Costs of revenues
  
1,757
   
1,292
   
3,049
 
Gross profit
  
3,799
   
1,044
   
4,843
 
Gross profit %
  
68.4
%
  
44.7
%
  
61.4
%
             
Allocated operating expenses:
            
Engineering and product development
  
178
   
46
   
224
 
Selling and marketing
  
2,276
   
211
   
2,487
 
             
Unallocated operating expenses
  
-
   
-
   
2,184
 
   
2,454
   
257
   
4,895
 
Income (loss) from operations
  
1,345
   
787
   
(52
)
             
Interest expense, net
  
-
   
-
   
(239
)
Change in fair value of warranty liability
  
-
   
-
   
(79
)
Income (loss) before income taxes
 
$
1,345
  
$
787
  
$
(370
)


Three Months Ended September 30, 2017

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
5,525
  
$
1,751
  
$
9
  
$
7,285
 
Costs of revenues
  
2,084
   
967
   
225
   
3,276
 
Gross profit
  
3,441
   
784
   
(216
)
  
4,009
 
Gross profit %
  
62.3
%
  
44.8
%
  
(2400.0
%)
  
55.0
%
                 
Allocated operating expenses:
                
Engineering and product development
  
348
   
63
   
-
   
411
 
Selling and marketing expenses
  
2,043
   
449
   
-
   
2,492
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,678
 
   
2,391
   
512
   
-
   
4,581
 
Income (loss) from operations
  
1,050
   
272
   
(216
)
  
(572
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,343
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
81
 
Loss on extinguishment of debt
  
-
   
-
   
-
   
(11,799
)
                 
Income (loss) before income taxes
 
$
1,050
  
$
272
  
$
(216
)
 
$
(13,633
)
                 
The following tables reflect results of operations from our business segments for the periods indicated below:
Nine Months Ended September 30, 2018

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
TOTAL
 
Revenues
 
$
15,221
  
$
6,671
  
$
21,892
 
Costs of revenues
  
5,587
   
4,255
   
9,842
 
Gross profit
  
9,634
   
2,416
   
12,050
 
Gross profit %
  
63.3
%
  
36.2
%
  
55.0
%
             
Allocated operating expenses:
            
Engineering and product development
  
663
   
168
   
831
 
Selling and marketing
  
6,663
   
1,074
   
7,737
 
             
Unallocated operating expenses
  
-
   
-
   
6,319
 
   
7,326
   
1,242
   
14,887
 
Income (loss) from operations
  
2,308
   
1,174
   
(2,837
)
             
Interest expense, net
  
-
   
-
   
(930
)
             
Change in fair value of warrant liability
  
-
   
-
   
(101
)
             
Income (loss) before income taxes
 
$
2,308
  
$
1,174
  
$
(3,868
)


Nine Months Ended September 30, 2017

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
17,051
  
$
5,784
  
$
17
  
$
22,852
 
Costs of revenues
  
5,969
   
2,988
   
225
   
9,182
 
Gross profit
  
11,082
   
2,796
   
( 208
)
  
13,670
 
Gross profit %
  
65.0
%
  
48.3
%
  
(1,223.5
%)
  
59.8
%
                 
Allocated operating expenses:
                
Engineering and product development
  
1,104
   
204
   
1
   
1,309
 
Selling and marketing expenses
  
7,145
   
1,167
   
-
   
8,312
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
4,999
 
   
8,249
   
1,371
   
1
   
14,620
 
Income (loss) from operations
  
2,833
   
1,425
   
(209
)
  
(950
)
                 
Interest expense, net
  
-
   
-
   
-
   
(4,264
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
77
 
Loss on extinguishment of debt
  
-
   
-
   
-
   
(11,799
)
Other income (expense), net
  
-
   
-
   
-
   
6
 
                 
Income (loss) before income taxes
 
$
2,833
  
$
1,425
  
$
(209
)
 
$
(16,930
)