XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
9 Months Ended
Sep. 30, 2018
Business Segments [Abstract]  
Business Segments
Note 13
Business Segments:
In 2018, the Company organized its business into two operating segments to better align its organization based upon the Company's management structure, products and services offered, markets served and types of customers, as follows: The Dermatology Recurring Procedures segment derives its revenues from the XTRAC procedures performed by dermatologists. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. The Dermatology Imaging segment generated revenues from the sale and usage of imaging devices. The Company announced that it will no longer support the imaging devices effective September 30, 2017 thus there will be minimal, if any, continuing revenues for this segment. This is no longer a reportable segment in 2018. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest expense and other income (expense), net are also not allocated to the operating segments.
The following tables reflect results of operations from our business segments for the periods indicated below:
Three Months Ended September 30, 2018

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
TOTAL
 
Revenues
 
$
5,556
  
$
2,336
  
$
7,892
 
Costs of revenues
  
1,757
   
1,292
   
3,049
 
Gross profit
  
3,799
   
1,044
   
4,843
 
Gross profit %
  
68.4
%
  
44.7
%
  
61.4
%
             
Allocated operating expenses:
            
Engineering and product development
  
178
   
46
   
224
 
Selling and marketing
  
2,276
   
211
   
2,487
 
             
Unallocated operating expenses
  
-
   
-
   
2,184
 
   
2,454
   
257
   
4,895
 
Income (loss) from operations
  
1,345
   
787
   
(52
)
             
Interest expense, net
  
-
   
-
   
(239
)
Change in fair value of warranty liability
  
-
   
-
   
(79
)
Income (loss) before income taxes
 
$
1,345
  
$
787
  
$
(370
)


Three Months Ended September 30, 2017

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
5,525
  
$
1,751
  
$
9
  
$
7,285
 
Costs of revenues
  
2,084
   
967
   
225
   
3,276
 
Gross profit
  
3,441
   
784
   
(216
)
  
4,009
 
Gross profit %
  
62.3
%
  
44.8
%
  
(2400.0
%)
  
55.0
%
                 
Allocated operating expenses:
                
Engineering and product development
  
348
   
63
   
-
   
411
 
Selling and marketing expenses
  
2,043
   
449
   
-
   
2,492
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,678
 
   
2,391
   
512
   
-
   
4,581
 
Income (loss) from operations
  
1,050
   
272
   
(216
)
  
(572
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,343
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
81
 
Loss on extinguishment of debt
  
-
   
-
   
-
   
(11,799
)
                 
Income (loss) before income taxes
 
$
1,050
  
$
272
  
$
(216
)
 
$
(13,633
)
                 
The following tables reflect results of operations from our business segments for the periods indicated below:
Nine Months Ended September 30, 2018

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
TOTAL
 
Revenues
 
$
15,221
  
$
6,671
  
$
21,892
 
Costs of revenues
  
5,587
   
4,255
   
9,842
 
Gross profit
  
9,634
   
2,416
   
12,050
 
Gross profit %
  
63.3
%
  
36.2
%
  
55.0
%
             
Allocated operating expenses:
            
Engineering and product development
  
663
   
168
   
831
 
Selling and marketing
  
6,663
   
1,074
   
7,737
 
             
Unallocated operating expenses
  
-
   
-
   
6,319
 
   
7,326
   
1,242
   
14,887
 
Income (loss) from operations
  
2,308
   
1,174
   
(2,837
)
             
Interest expense, net
  
-
   
-
   
(930
)
             
Change in fair value of warrant liability
  
-
   
-
   
(101
)
             
Income (loss) before income taxes
 
$
2,308
  
$
1,174
  
$
(3,868
)


Nine Months Ended September 30, 2017

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
17,051
  
$
5,784
  
$
17
  
$
22,852
 
Costs of revenues
  
5,969
   
2,988
   
225
   
9,182
 
Gross profit
  
11,082
   
2,796
   
( 208
)
  
13,670
 
Gross profit %
  
65.0
%
  
48.3
%
  
(1,223.5
%)
  
59.8
%
                 
Allocated operating expenses:
                
Engineering and product development
  
1,104
   
204
   
1
   
1,309
 
Selling and marketing expenses
  
7,145
   
1,167
   
-
   
8,312
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
4,999
 
   
8,249
   
1,371
   
1
   
14,620
 
Income (loss) from operations
  
2,833
   
1,425
   
(209
)
  
(950
)
                 
Interest expense, net
  
-
   
-
   
-
   
(4,264
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
77
 
Loss on extinguishment of debt
  
-
   
-
   
-
   
(11,799
)
Other income (expense), net
  
-
   
-
   
-
   
6
 
                 
Income (loss) before income taxes
 
$
2,833
  
$
1,425
  
$
(209
)
 
$
(16,930
)