XML 67 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based compensation, Fair Value Assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 01, 2017
May 10, 2017
Dec. 06, 2016
Oct. 31, 2016
Jun. 07, 2016
Dec. 31, 2017
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Risk-free interest rate - Minimum           1.98% 1.51%
Risk-free interest rate - Maximum           2.17% 2.18%
Volatility - Minimum           46.00%  
Volatility - Maximum           48.00%  
Volatility             50.00%
Expected dividend yield           0.00% 0.00%
Expected life           5 years 6 months 6 years 6 months
Estimated forfeiture rate           0.00% 0.00%
Stock-based compensation expense           $ 186 $ 113
Unrecognized compensation expense           $ 190  
Weighted average period of recognition           1 year  
Stock Options [Member]              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Share price (in dollars per share)           $ 1.23  
Aggregate intrinsic value of options outstanding           $ 0  
Aggregate intrinsic value of options exercisable           0  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Aggregate fair value of shares issued           $ 279  
Shares forfeited (in shares)           67,167  
Stock Options [Member] | Maximum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Expiry period of option           10 years  
Stock Options [Member] | Chief Executive Officer [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)           201,501  
Purchase price (in dollars per share)           $ 2.75  
Stock Options [Member] | December 6, 2016 [Member] | Directors [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)     90,000        
Purchase price (in dollars per share)     $ 2.75        
Term of vesting     1 year        
Expiry period of option     10 years        
Aggregate fair value of shares issued     $ 127        
Stock Options [Member] | October 31, 2016 [Member] | Chief Executive Officer [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)       108,501      
Purchase price (in dollars per share)       $ 2.75      
Term of vesting       3 years      
Expiry period of option       10 years      
Aggregate fair value of shares issued       $ 150      
Stock Options [Member] | June 7, 2016 [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)         68,000    
Purchase price (in dollars per share)         $ 3.75    
Term of vesting         4 years    
Expiry period of option         10 years    
Aggregate fair value of shares issued         $ 128    
Stock Options [Member] | May 10, 2017 [Member] | Directors [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares)   11,250          
Purchase price (in dollars per share)   $ 2.78          
Expiry period of option   10 years          
Aggregate fair value of shares issued   $ 14          
Stock Options [Member] | December 1, 2017 [Member] | Directors [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]              
Shares issued (in shares) 90,000            
Purchase price (in dollars per share) $ 1.29            
Term of vesting 1 year            
Expiry period of option 10 years            
Aggregate fair value of shares issued $ 54