XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS [Abstract]    
Revenues $ 31,449 $ 30,707
Cost of revenues 13,498 12,636
Gross profit 17,951 18,071
Operating expenses:    
Engineering and product development 1,711 1,929
Selling and marketing 11,249 12,102
General and administrative 7,401 7,637
Total operating expenses 20,361 21,668
Loss from operations (2,410) (3,597)
Other income (expense), net:    
Interest expense, net (4,612) (4,900)
Change in fair value of warrant liability 102 5,396
Other income, net 17 21
Loss on extinguishment of debentures (11,799) 0
Other income (expense), net (16,292) 517
Loss before income taxes (18,702) (3,080)
Income tax expense 129 255
Net loss $ (18,831) $ (3,335)
Net loss per common share:    
Basic (in dollars per share) $ (2.85) $ (1.57)
Diluted (in dollars per share) $ (2.85) $ (3.77)
Shares used in computing net loss per common share:    
Basic (in shares) 2,713,782 2,119,014
Diluted (in shares) 2,713,782 2,315,715
Net loss per Preferred C share - basic and diluted (in dollars per share) $ (1,061.25) $ 0
Shares used in computing net loss per basic and diluted Preferred C share (in shares) 10,444 0
Other comprehensive (loss) income:    
Foreign currency translation adjustments $ (2) $ 1
Comprehensive loss $ (18,833) $ (3,334)