XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments and Geographic Data (Tables)
12 Months Ended
Dec. 31, 2017
Business Segments and Geographic Data [Abstract]  
Schedule of Segment Reporting Information by Segment
The following tables reflect results of operations from our business segments for the periods indicated below:
Year Ended December 31, 2017

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
22,640
  
$
8,792
  
$
17
  
$
31,449
 
Costs of revenues
  
8,744
   
4,529
   
225
   
13,498
 
Gross profit
  
13,896
   
4,263
   
(208
)
  
17,951
 
Gross profit %
  
61.4
%
  
48.5
%
  
-1223.5
%
  
57.1
%
                 
Allocated operating expenses:
                
Engineering and product development
  
1,431
   
279
   
1
   
1,711
 
Selling and marketing expenses
  
9,454
   
1,795
   
0
   
11,249
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
7,401
 
   
10,885
   
2,074
   
1
   
20,361
 
Income (loss) from operations
  
3,011
   
2,189
   
(209
)
  
(2,410
)
                 
Interest expense, net
  
-
   
-
   
-
   
(4,612
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
102
 
Other income (expense), net
  
-
   
-
   
-
   
17
 
Loss on extinguishment of debentures
  
-
   
-
   
-
   
(11,799
)
                 
Income (loss) before income taxes
 
$
3,011
  
$
2,189
  
(209
)
 
(18,702
)
                 

Year Ended December 31, 2016

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
TOTAL
 
Revenues
 
$
23,508
  
$
7,065
  
$
134
  
$
30,707
 
Costs of revenues
  
8,763
   
3,506
   
367
   
12,636
 
Gross profit
  
14,745
   
3,559
   
(233
)
  
18,071
 
Gross profit %
  
62.7
%
  
50.4
%
  
(173.9
%)
  
58.8
%
                 
Allocated operating expenses:
                
Engineering and product development
  
1,288
   
210
   
431
   
1,929
 
Selling and marketing expenses
  
11,541
   
375
   
186
   
12,102
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
7,637
 
   
12,829
   
585
   
617
   
21,668
 
Income (loss) from operations
  
1,916
   
2,974
   
(850
)
  
(3,597
)
                 
Interest expense, net
  
-
   
-
   
-
   
(4,900
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
5,396
 
Other income (expense), net
  
-
   
-
   
-
   
21
 
                 
Income (loss) before income taxes
 
$
1,916
  
$
2,974
  
(850
)
 
(3,080
)
Schedule of Net Revenues by Geographic Areas
For the year ended December 31, 2017 and 2016 there were no material net revenues attributable to any individual foreign country. Net revenues by geographic area were, as follows:
  
Years Ended December 31,
 
  
2017
  
2016
 
Domestic
 
$
26,178
  
$
24,486
 
Foreign
  
5,271
   
6,221
 
  
$
31,449
  
$
30,707
 
Summary of Total Assets by Reportable Segment
As of December 31, 2017 and 2016, total assets by reportable segment were as follows:

  
December 31,
 
Assets:
 
2017
  
2016
 
Dermatology Recurring Procedures
 
$
29,722
  
$
34,612
 
Dermatology Procedures Equipment
  
4,403
   
3,980
 
Dermatology Imaging
  
-
   
265
 
Other unallocated assets
  
4,506
   
4,336
 
     Consolidated total
 
$
38,631
  
$
43,193