XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2017
Stock-based compensation [Abstract]  
Schedule of Stock Option Plans
A summary of option transactions for all of the Company's stock options during the years ended December 31, 2017 and 2016 follows:
  
Number of
Stock Options
  
Weighted
Average
Exercise Price
 
Outstanding at December 31, 2015
  
536,904
  
$
8.07
 
Granted
  
468,002
   
2.90
 
Exercised
  
-
   
-
 
Expired/forfeited
  
(104,767
)
  
10.35
 
Outstanding at December 31, 2016
  
900,139
   
5.11
 
Granted
  
101,250
   
1.46
 
Exercised
  
-
   
-
 
Expired/forfeited
  
(135,667
)
  
4.78
 
Outstanding at December 31, 2017
  
865,722
  
$
4.74
 
Exercisable at December 31, 2017
  
542,905
  
$
6.10
 
Options expected to vest at December 31, 2017
  
188,484
  
$
2.24
 
Schedule of Stock Options Outstanding and Exercisable
The outstanding and exercisable options at December 31, 2017, have a range of exercise prices and associated weighted remaining contractual life and weighted average exercise price, as follows:
Options Range
of Exercise
Prices
  
Outstanding
Number of
Shares
  
Weighted Average
Remaining
Contractual Life
(years)
  
Weighted Average
Exercise Price
  
Exercisable
Number of
Shares
  
Exercisable
Weighted Avg.
Exercise Price
 
$
1.29 - $5.00
   
483,585
   
8.90
  
$
2.58
   
160,867
  
$
2.90
 
$
5.01 - $10.00
   
372,500
   
7.62
   
6.19
   
372,500
   
6.19
 
$
10.01 - $181.00
   
9,637
   
5.44
   
56.65
   
9,538
   
56.35
 
Total
   
865,722
   
8.31
  
$
4.74
   
542,905
  
$
6.10
 
Schedule of Fair Value of Each Option Award Granted
The fair value of each option award granted during the period is estimated on the date of grant using the Black-Scholes option valuation model and assumptions as noted in the following table:
 
Years Ended December 31,
 
2017
 
2016
Risk-free interest rate
1.98 – 2.17%
 
1.51 – 2.18%
Volatility
46%-48%
 
50%
Expected dividend yield
0%
 
0%
Expected life
5.5 years
 
6.5 years
Estimated forfeiture rate
0%
 
0%