XML 61 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments and Geographic Data (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Number of operating segments | Segment     3    
Results of Operations from Business Segments [Abstract]          
Revenues $ 7,480 $ 7,767 $ 23,454 $ 23,126  
Cost of revenues 3,276 3,070 9,182 9,631  
Gross profit $ 4,204 $ 4,697 $ 14,272 $ 13,495  
Gross profit % 56.20% 60.50% 60.90% 58.40%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 411 $ 382 $ 1,309 $ 1,541  
Selling and marketing expenses 2,687 2,840 8,914 10,073  
Unallocated operating expenses 1,678 1,880 4,999 5,882  
Total operating expenses 4,776 5,102 15,222 17,496  
Operating loss before other income (expense), net (572) (405) (950) (4,001)  
Interest expense, net (1,343) (1,175) (4,264) (3,571)  
Change in fair value of warrant liability 81 132 77 5,316  
Loss on extinguishment of debt (11,799) 0 (11,799) 0  
Other income (expense), net 0 3 6 (1)  
Loss before income taxes (13,633) (1,445) $ (16,930) (2,257)  
Long Lived Assets [Member] | Geographic Concentration Risk [Member] | Domestic [Member]          
Allocated operating expenses [Abstract]          
Concentration risk percentage     100.00%   100.00%
Operating Segments [Member] | Dermatology Recurring Procedures [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 5,720 6,205 $ 17,653 17,826  
Cost of revenues 2,084 2,162 5,969 6,723  
Gross profit $ 3,636 $ 4,043 $ 11,684 $ 11,103  
Gross profit % 63.60% 65.20% 66.20% 62.30%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 348 $ 343 $ 1,104 $ 977  
Selling and marketing expenses 2,238 2,767 7,747 9,626  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 2,586 3,110 8,851 10,603  
Operating loss before other income (expense), net 1,050 933 2,833 500  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Loss on extinguishment of debt 0   0    
Other income (expense), net   0 0 0  
Loss before income taxes 1,050 933 2,833 500  
Operating Segments [Member] | Dermatology Procedures Equipment [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 1,751 1,550 5,784 5,174  
Cost of revenues 967 877 2,988 2,641  
Gross profit $ 784 $ 673 $ 2,796 $ 2,533  
Gross profit % 44.80% 43.40% 48.30% 49.00%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 63 $ 31 $ 204 $ 147  
Selling and marketing expenses 449 57 1,167 261  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 512 88 1,371 408  
Operating loss before other income (expense), net 272 585 1,425 2,125  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Loss on extinguishment of debt 0   0    
Other income (expense), net   0 0 0  
Loss before income taxes 272 585 1,425 2,125  
Operating Segments [Member] | Dermatology Imaging [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 9 12 17 126  
Cost of revenues 225 31 225 267  
Gross profit $ (216) $ (19) $ (208) $ (141)  
Gross profit % (2400.00%) (158.30%) (1223.50%) (111.90%)  
Allocated operating expenses [Abstract]          
Engineering and product development $ 0 $ 8 $ 1 $ 417  
Selling and marketing expenses 0 16 0 186  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 0 24 1 603  
Operating loss before other income (expense), net (216) (43) (209) (744)  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Loss on extinguishment of debt 0   0    
Other income (expense), net   0 0 0  
Loss before income taxes (216) (43) (209) (744)  
Reportable Geographical Components [Member] | Domestic [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 6,337 6,287 19,612 18,444  
Reportable Geographical Components [Member] | Foreign [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues $ 1,143 $ 1,480 $ 3,842 $ 4,682