XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) [Abstract]        
Revenues $ 7,480 $ 7,767 $ 23,454 $ 23,126
Cost of revenues 3,276 3,070 9,182 9,631
Gross profit 4,204 4,697 14,272 13,495
Operating expenses:        
Engineering and product development 411 382 1,309 1,541
Selling and marketing 2,687 2,840 8,914 10,073
General and administrative 1,678 1,880 4,999 5,882
Total operating expenses 4,776 5,102 15,222 17,496
Operating loss before other income (expense), net (572) (405) (950) (4,001)
Other income (expense), net:        
Interest expense, net (1,343) (1,175) (4,264) (3,571)
Change in fair value of warrant liability 81 132 77 5,316
Other income, net 0 3 6 (1)
Loss on extinguishment of debentures (11,799) 0 (11,799) 0
Other income (expense), net (13,061) (1,040) (15,980) 1,744
Loss before income taxes (13,633) (1,445) (16,930) (2,257)
Income tax expense 38 64 181 191
Net loss $ (13,671) $ (1,509) $ (17,111) $ (2,448)
Net loss per common share - basic and diluted (in dollars per share) $ (3.32) $ (0.71)    
Shares used in computing net loss per basic and diluted common share (in shares) 2,477,743 2,135,952    
Net loss per Preferred C share - basic and diluted (in dollars per share) $ (1,235.43) $ 0 $ (2,208.96) $ 0
Shares used in computing net loss per basic and diluted Preferred C share (in shares) 4,400 0 1,483 0
Net loss per common share:        
Basic (in dollars per share)     $ (5.94) $ (1.16)
Diluted (in dollars per share)     $ (5.94) $ (3.55)
Shares used in computing net loss per common share:        
Basic (in shares)     2,328,274 2,107,365
Diluted (in shares)     2,328,274 2,189,543
Other comprehensive income (loss):        
Foreign currency translation adjustments $ 0 $ (1) $ 0 $ 1
Comprehensive loss $ (13,671) $ (1,510) $ (17,111) $ (2,447)