XML 57 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments and Geographic Data (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Segment
Jun. 30, 2016
USD ($)
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Number of operating segments | Segment     3    
Results of Operations from Business Segments [Abstract]          
Revenues $ 8,702 $ 7,739 $ 15,974 $ 15,359  
Cost of revenues 3,173 3,139 5,906 6,561  
Gross profit $ 5,529 $ 4,600 $ 10,068 $ 8,798  
Gross profit % 63.50% 59.40% 63.00% 57.30%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 423 $ 634 $ 898 $ 1,159  
Selling and marketing expenses 3,077 3,523 6,227 7,233  
Unallocated operating expenses 1,720 1,901 3,321 4,002  
Total operating expenses 5,220 6,058 10,446 12,394  
Operating profit (loss) before other income (expense), net 309 (1,458) (378) (3,596)  
Interest expense, net (1,575) (1,178) (2,921) (2,396)  
Change in fair value of warrant liability 128 3,199 (4) 5,184  
Other income (expense), net 6 (4) 6 (4)  
(Loss) income before income taxes (1,132) 559 $ (3,297) (812)  
Long Lived Assets [Member] | Geographic Concentration Risk [Member] | Domestic [Member]          
Allocated operating expenses [Abstract]          
Concentration risk percentage     100.00%   100.00%
Operating Segments [Member] | Dermatology Recurring Procedures [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 6,202 6,093 $ 11,933 11,621  
Cost of revenues 1,843 2,258 3,885 4,561  
Gross profit $ 4,359 $ 3,835 $ 8,048 $ 7,060  
Gross profit % 70.30% 63.00% 67.40% 60.80%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 340 $ 323 $ 756 $ 634  
Selling and marketing expenses 2,561 3,349 5,510 6,860  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 2,901 3,672 6,266 7,494  
Operating profit (loss) before other income (expense), net 1,458 163 1,782 (434)  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Other income (expense), net 0 0 0 0  
(Loss) income before income taxes 1,458 163 1,782 (434)  
Operating Segments [Member] | Dermatology Procedures Equipment [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 2,496 1,634 4,033 3,624  
Cost of revenues 1,330 812 2,021 1,764  
Gross profit $ 1,166 $ 822 $ 2,012 $ 1,860  
Gross profit % 46.70% 50.30% 49.90% 51.30%  
Allocated operating expenses [Abstract]          
Engineering and product development $ 83 $ 54 $ 141 $ 116  
Selling and marketing expenses 516 96 717 203  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 599 150 858 319  
Operating profit (loss) before other income (expense), net 567 672 1,154 1,541  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Other income (expense), net 0 0 0 0  
(Loss) income before income taxes 567 672 1,154 1,541  
Operating Segments [Member] | Dermatology Imaging [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 4 12 8 114  
Cost of revenues 0 69 0 236  
Gross profit $ 4 $ (57) $ 8 $ (122)  
Gross profit % 100.00% (475.00%) 100.00% (107.00%)  
Allocated operating expenses [Abstract]          
Engineering and product development $ 0 $ 257 $ 1 $ 409  
Selling and marketing expenses 0 78 0 170  
Unallocated operating expenses 0 0 0 0  
Total operating expenses 0 335 1 579  
Operating profit (loss) before other income (expense), net 4 (392) 7 (701)  
Interest expense, net 0 0 0 0  
Change in fair value of warrant liability 0 0 0 0  
Other income (expense), net 0 0 0 0  
(Loss) income before income taxes 4 (392) 7 (701)  
Reportable Geographical Components [Member] | Domestic [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues 7,086 6,265 13,275 12,158  
Reportable Geographical Components [Member] | Foreign [Member]          
Results of Operations from Business Segments [Abstract]          
Revenues $ 1,616 $ 1,474 $ 2,699 $ 3,201