XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) [Abstract]        
Revenues $ 8,702 $ 7,739 $ 15,974 $ 15,359
Cost of revenues 3,173 3,139 5,906 6,561
Gross profit 5,529 4,600 10,068 8,798
Operating expenses:        
Engineering and product development 423 634 898 1,159
Selling and marketing 3,077 3,523 6,227 7,233
General and administrative 1,720 1,901 3,321 4,002
Total operating expenses 5,220 6,058 10,446 12,394
Operating profit (loss) before other income (expense), net 309 (1,458) (378) (3,596)
Other income (expense), net:        
Interest expense, net (1,575) (1,178) (2,921) (2,396)
Change in fair value of warrant liability 128 3,199 (4) 5,184
Other income, net 6 (4) 6 (4)
Other income (expense), net (1,441) 2,017 (2,919) 2,784
(Loss) income before income taxes (1,132) 559 (3,297) (812)
Income tax expense (73) (61) (143) (127)
Net (loss) income $ (1,205) $ 498 $ (3,440) $ (939)
Net (loss) income per share:        
Basic (in dollars per share) $ (0.52) $ 0.24 $ (1.53) $ (0.45)
Diluted (in dollars per share) $ (0.52) $ (1.17) $ (1.53) $ (2.76)
Shares used in computing net (loss) income per share:        
Basic (in shares) 2,327,041 2,117,897 2,252,301 2,092,914
Diluted (in shares) 2,327,041 2,311,047 2,252,301 2,216,181