XML 30 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments and Geographic Data
6 Months Ended
Jun. 30, 2017
Business Segments and Geographic Data [Abstract]  
Business Segments and Geographic Data
Note 12
Business Segments and Geographic Data:
The Company organized its business into three operating segments to better align its organization based upon the Company's management structure, products and services offered, markets served and types of customers, as follows: The Dermatology Recurring Procedures segment derives its revenues from the XTRAC procedures performed by dermatologists. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. The Dermatology Imaging segment generated revenues from the sale and usage of imaging devices. The Company has announced that it will no longer support the imaging devices effective September 30, 2017 thus there will be minimal continuing revenues for this segment. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense), net is also not allocated to the operating segments.
The following tables reflect results of operations from our business segments for the periods indicated below:
Three Months Ended June 30, 2017 (unaudited)

  
Dermatology Recurring Procedures
  
Dermatology Procedures Equipment
  
Dermatology Imaging
  
TOTAL
 
Revenues
 
$
6,202
  
$
2,496
  
$
4
  
$
8,702
 
Costs of revenues
  
1,843
   
1,330
   
-
   
3,173
 
Gross profit
  
4,359
   
1,166
   
4
   
5,529
 
Gross profit %
  
70.3
%
  
46.7
%
  
100.0
%
  
63.5
%
                 
Allocated operating expenses:
                
Engineering and product development
  
340
   
83
   
-
   
423
 
Selling and marketing expenses
  
2,561
   
516
   
-
   
3,077
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,720
 
   
2,901
   
599
   
-
   
5,220
 
Income from operations
  
1,458
   
567
   
4
   
309
 
                 
Interest expense, net
  
-
   
-
   
-
   
(1,575
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
128
 
                 
Other income, net
  
-
   
-
   
-
   
6
 
                 
Income (loss) before income taxes
 
$
1,458
  
$
567
  
$
4
  
(1,132
)
                 
 
Three Months Ended June 30, 2016 (unaudited)

  
Dermatology Recurring Procedures
  
Dermatology Procedures Equipment
  
Dermatology Imaging
  
TOTAL
 
Revenues
 
$
6,093
  
$
1,634
  
$
12
  
$
7,739
 
Costs of revenues
  
2,258
   
812
   
69
   
3,139
 
Gross profit
  
3,835
   
822
   
( 57
)
  
4,600
 
Gross profit %
  
63.0
%
  
50.3
%
  
(475.0
%)
  
59.4
%
                 
Allocated operating expenses:
                
Engineering and product development
  
323
   
54
   
257
   
634
 
Selling and marketing expenses
  
3,349
   
96
   
78
   
3,523
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,901
 
   
3,672
   
150
   
335
   
6,058
 
Income (loss) from operations
  
163
   
672
   
(392
)
  
(1,458
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,178
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
3,199
 
Other income (expense), net
  
-
   
-
   
-
   
(4
)
                 
Income (loss) before income taxes
 
$
163
  
$
672
  
(392
)
 
$
559
 
 
Six Months Ended June 30, 2017 (unaudited)

  
Dermatology Recurring Procedures
  
Dermatology Procedures Equipment
  
Dermatology Imaging
  
TOTAL
 
Revenues
 
$
11,933
  
$
4,033
  
$
8
  
$
15,974
 
Costs of revenues
  
3,885
   
2,021
   
-
   
5,906
 
Gross profit
  
8,048
   
2,012
   
8
   
10,068
 
Gross profit %
  
67.4
%
  
49.9
%
  
100.0
%
  
63.0
%
                 
Allocated operating expenses:
                
Engineering and product development
  
756
   
141
   
1
   
898
 
Selling and marketing expenses
  
5,510
   
717
   
-
   
6,227
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
3,321
 
   
6,266
   
858
   
1
   
10,446
 
Income (loss) from operations
  
1,782
   
1,154
   
7
   
(378
)
                 
Interest expense, net
  
-
   
-
   
-
   
(2,921
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
(4
)
                 
Other income, net
  
-
   
-
   
-
   
6
 
                 
Income (loss) before income taxes
 
$
1,782
  
$
1,154
  
$
7
  
(3,297
)
                 
 
Six Months Ended June 30, 2016 (unaudited)

  
Dermatology Recurring Procedures
  
Dermatology Procedures Equipment
  
Dermatology Imaging
  
TOTAL
 
Revenues
 
$
11,621
  
$
3,624
  
$
114
  
$
15,359
 
Costs of revenues
  
4,561
   
1,764
   
236
   
6,561
 
Gross profit
  
7,060
   
1,860
   
( 122
)
  
8,798
 
Gross profit %
  
60.8
%
  
51.3
%
  
(107.0
%)
  
57.3
%
                 
Allocated operating expenses:
                
Engineering and product development
  
634
   
116
   
409
   
1,159
 
Selling and marketing expenses
  
6,860
   
203
   
170
   
7,233
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
4,002
 
   
7,494
   
319
   
579
   
12,394
 
Income (loss) from operations
  
(434
)
  
1,541
   
(701
)
  
(3,596
)
                 
Interest expense, net
  
-
   
-
   
-
   
(2,396
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
5,184
 
Other income (expense), net
  
-
   
-
   
-
   
(4
)
                 
Income (loss) before income taxes
 
(434
)
 
$
1,541
  
(701
)
 
(812
)
 
For the three and six months ended June 30, 2017 and 2016 there were no material net revenues attributable to any individual foreign country. Net revenues by geographic area were, as follows:
  
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  
2017
  
2016
  
2017
  
2016
 
Domestic
 
$
7,086
  
$
6,265
  
$
13,275
  
$
12,158
 
Foreign
  
1,616
   
1,474
   
2,699
   
3,201
 
  
$
8,702
  
$
7,739
  
$
15,974
  
$
15,359
 
Long-lived assets were 100% located in domestic markets as of June 30, 2017 and December 31, 2016.