XML 66 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Warrants (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 22, 2016
$ / shares
shares
Jul. 21, 2014
shares
Dec. 31, 2016
USD ($)
shares
$ / shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair value of warrants adjustment (income) expense     $ (5,396) $ (1,814)
7/24/2014 Series A [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares   6,198,832    
Warrant [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair value of warrants adjustment (income) expense       $ (1,814)
Fair Value Assumptions [Abstract]        
Number of shares underlying warrants (in shares) | shares 12,083,821   2,015,446 14,099,267
Stock price (in dollars per share) | $ / shares $ 0.65   $ 0.44 $ 1.11
Volatility     47.00%  
Risk-free interest rate     1.22%  
Expected dividend yield 0.00%   0.00% 0.00%
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     14,099,267  
Reductions | shares     (12,083,821)  
Number of warrants to purchase common stock (in shares) | shares     2,015,446 14,099,267
Warrant [Member] | Minimum [Member]        
Fair Value Assumptions [Abstract]        
Volatility 35.00%     35.90%
Risk-free interest rate 0.25%     0.02%
Expected warrant life 1 month 2 days   2 years 1 month 13 days 25 days
Warrant [Member] | Maximum [Member]        
Fair Value Assumptions [Abstract]        
Volatility 50.00%     50.00%
Risk-free interest rate 1.04%     1.63%
Expected warrant life 4 years   2 years 4 months 6 days 4 years 5 months 23 days
Warrant [Member] | 10/31/2013 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     685,715  
Reductions | shares     0  
Number of warrants to purchase common stock (in shares) | shares     685,715 685,715
Warrant [Member] | 2/5/2014 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     1,329,731  
Reductions | shares     0  
Number of warrants to purchase common stock (in shares) | shares     1,329,731 1,329,731
Warrant [Member] | 7/24/2014 Series A [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     4,288,500  
Reductions | shares     (4,288,500)  
Number of warrants to purchase common stock (in shares) | shares     0 4,288,500
Warrant [Member] | 7/24/2014 Series B [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     4,795,321  
Reductions | shares     (4,795,321)  
Number of warrants to purchase common stock (in shares) | shares     0 4,795,321
Warrant [Member] | 6/22/2015 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants to purchase common stock (in shares) | shares     3,000,000  
Reductions | shares     (3,000,000)  
Number of warrants to purchase common stock (in shares) | shares     0 3,000,000
Warrant [Member] | Level 3 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     $ 7,042 $ 499
Initial measurements       2,958
Reclassed from equity     (1,541) 5,399
Increase (decrease) in fair value     (5,396) (1,814)
Balance as end of period     105 7,042
Warrant [Member] | Level 3 [Member] | 10/31/2013 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     379 233
Initial measurements       0
Reclassed from equity     0 0
Increase (decrease) in fair value     (340) 146
Balance as end of period     39 379
Warrant [Member] | Level 3 [Member] | 2/5/2014 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     715 266
Initial measurements       0
Reclassed from equity     0 0
Increase (decrease) in fair value     (649) 449
Balance as end of period     66 715
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series A [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     2,415 0
Initial measurements       0
Reclassed from equity     (842) 3,452
Increase (decrease) in fair value     (1,573) (1,037)
Balance as end of period     0 2,415
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series B [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     1,726 0
Initial measurements       0
Reclassed from equity     (13) 1,947
Increase (decrease) in fair value     (1,713) (221)
Balance as end of period     0 1,726
Warrant [Member] | Level 3 [Member] | 6/22/2015 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period     1,807 0
Initial measurements       2,958
Reclassed from equity     (686) 0
Increase (decrease) in fair value     (1,121) (1,151)
Balance as end of period     $ 0 $ 1,807