XML 16 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) [Abstract]    
Revenues $ 31,757 $ 18,495
Cost of revenues 12,636 13,719
Gross profit 19,121 4,776
Operating expenses:    
Engineering and product development 1,929 2,029
Selling and marketing 13,152 9,194
General and administrative 7,637 10,028
Total operating expenses 22,718 21,251
Operating loss before other income (expense), net (3,597) (16,475)
Other income (expense), net:    
Interest expense, net (4,900) (10,200)
Change in fair value of warrant liability 5,396 1,814
Other income, net 21 33
Other income (expense), net 517 (8,353)
Loss before income taxes (3,080) (24,828)
Income tax expense 255 119
Net loss (3,335) (24,947)
Deemed dividend related to warrant modification 0 (2,962)
Net loss attributable to common stockholders $ (3,335) $ (27,909)
Net loss per share:    
Basic (in dollars per share) $ (0.31) $ (3.27)
Diluted (in dollars per share) $ (0.75) $ (3.27)
Shares used in computing net loss per share:    
Basic (in shares) 10,595,068 8,536,699
Diluted (in shares) 11,578,573 8,536,699
Other comprehensive income (loss):    
Foreign currency translation adjustments $ 1 $ 1
Comprehensive loss $ (3,334) $ (27,908)