XML 57 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Warrants (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jan. 29, 2016
$ / shares
shares
Mar. 31, 2016
USD ($)
Warrant
$ / shares
shares
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Warrant
$ / shares
shares
Fair Value Assumptions [Abstract]        
Number of shares underlying the warrants | shares 99,057     650,442
Stock price (in dollars per share) | $ / shares $ 1.05     $ 1.11
Volatility 50.00%     50.00%
Risk-free interest rate 1.80%     1.80%
Expected dividend yield 0.00%     0.00%
Expected warrant life 5 years     5 years
Warrant [Member]        
Fair Value Assumptions [Abstract]        
Number of shares underlying the warrants | shares   14,099,267   14,099,267
Stock price (in dollars per share) | $ / shares   $ 0.95   $ 1.11
Volatility   50.00%    
Expected dividend yield   0.00%   0.00%
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   14,099,267    
Additions   0    
Reductions   0    
Balance as end of period   14,099,267   14,099,267
Warrant [Member] | Minimum [Member]        
Fair Value Assumptions [Abstract]        
Volatility       35.90%
Risk-free interest rate   0.26%   0.02%
Expected warrant life   3 months 25 days   25 days
Warrant [Member] | Maximum [Member]        
Fair Value Assumptions [Abstract]        
Volatility       50.00%
Risk-free interest rate   1.07%   1.63%
Expected warrant life   4 years 2 months 23 days   4 years 5 months 23 days
Warrant [Member] | 10/31/2013 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   685,715    
Additions   0    
Reductions   0    
Balance as end of period   685,715   685,715
Warrant [Member] | 2/5/2014 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   1,329,731    
Additions   0    
Reductions   0    
Balance as end of period   1,329,731   1,329,731
Warrant [Member] | 7/24/2014 Series A [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   4,288,500    
Additions   0    
Reductions   0    
Balance as end of period   4,288,500   4,288,500
Warrant [Member] | 7/24/2014 Series B [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   4,795,321    
Additions   0    
Reductions   0    
Balance as end of period   4,795,321   4,795,321
Warrant [Member] | 6/22/2015 [Member]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases, (Sales), Issuances, (Settlements) [Abstract]        
Number of warrants, beginning of period   3,000,000    
Additions   0    
Reductions   0    
Balance as end of period   3,000,000   3,000,000
Warrant [Member] | Level 3 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $   $ 7,042 $ 499 $ 499
Increase (decrease) in fair value | $   (1,985) 1,334  
Balance as end of period | $   5,057 1,833 7,042
Warrant [Member] | Level 3 [Member] | 10/31/2013 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $   379 233 233
Increase (decrease) in fair value | $   (99) 377  
Balance as end of period | $   280 610 379
Warrant [Member] | Level 3 [Member] | 2/5/2014 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $   715 266 266
Increase (decrease) in fair value | $   (187) 957  
Balance as end of period | $   528 $ 1,223 715
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series A [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $ [1]   2,415    
Increase (decrease) in fair value | $ [1]   (621)    
Balance as end of period | $ [1]   1,794   2,415
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series B [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $ [1]   1,726    
Increase (decrease) in fair value | $ [1]   (638)    
Balance as end of period | $ [1]   1,088   1,726
Warrant [Member] | Level 3 [Member] | 6/22/2015 [Member]        
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]        
Balance as beginning of period | $   1,807    
Increase (decrease) in fair value | $   (440)    
Balance as end of period | $   $ 1,367   $ 1,807
[1] These warrants were modified on September 30, 2015 and as a result of the modification these warrants met the definition of a derivative and were reclassified to a warrant liability.