XML 47 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments and Geographic Data (Tables)
3 Months Ended
Mar. 31, 2016
Business Segments and Geographic Data [Abstract]  
Schedule of Segment Reporting Information by Segment
The following tables reflect results of operations from our business segments for the periods indicated below:
Three Months Ended March 31, 2016 (unaudited)

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
 
 
TOTAL
 
Revenues
 
$
5,528
  
$
1,990
  
$
102
  
$
7,620
 
Costs of revenues
  
2,304
   
951
   
167
   
3,422
 
Gross profit
  
3,224
   
1,039
   
( 65
)
  
4,198
 
Gross profit %
  
58.3
%
  
52.2
%
  
(63.7
%)
  
55.1
%
                 
Allocated operating expenses:
                
Engineering and product development
  
311
   
62
   
152
   
525
 
Selling and marketing expenses
  
3,510
   
108
   
92
   
3,710
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
2,101
 
   
3,821
   
170
   
244
   
6,336
 
Income (loss) from operations
  
(597
)
  
869
   
(309
)
  
(2,138
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,218
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
1,985
 
Other income (expense), net
  
-
   
-
   
-
   
-
 
                 
Income (loss) before income taxes
 
(597
)
 
$
869
  
(309
)
 
(1,371
)
                 
 
Three Months Ended March 31, 2015 (unaudited)

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
 
 
TOTAL
 
Revenues
 
$
-
  
$
-
  
$
81
  
$
81
 
Costs of revenues
  
-
   
-
   
711
   
711
 
Gross profit
  
-
   
-
   
(630
)
  
(630
)
Gross profit %
  
0.0
%
  
0.0
%
  
(777.8
%)
  
(777.8
%)
                 
Allocated operating expenses:
                
Engineering and product development
  
-
   
-
   
239
   
239
 
Selling and marketing expenses
  
-
   
-
   
1,027
   
1,027
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,736
 
   
-
   
-
   
1,266
   
3,002
 
Loss from operations
  
-
   
-
   
(1,896
)
  
(3,632
)
                 
Interest expense, net
  
-
   
-
       
(2,324
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
(1,334
)
Other income (expense), net
  
-
   
-
   
-
   
18
 
                 
Net loss
 
$
-
  
$
-
  
(1,896
)
 
(7,272
)
                 
Schedule of Net Revenues by Geographic Areas
For the three months ended March 31, 2016 and 2015 there were no material net revenues attributable to any individual foreign country. Net revenues by geographic area were, as follows:
  
Three Months Ended
March 31,
 
  
2016
  
2015
 
Domestic
 
$
5,622
  
$
38
 
Foreign
  
1,998
   
43
 
  
$
7,620
  
$
81