XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Tables)
3 Months Ended
Mar. 31, 2016
Acquisition [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The fair value of the Company's remaining fixed assets was estimated based on the cost approach which estimated the cost to replace.
  
Fair Value
 
Current assets
 
$
7,233
 
Property, plant and equipment
  
14,340
 
Identifiable intangible assets
  
16,100
 
Other assets
  
45
 
Total assets assumed
  
37,718
 
     
Current liabilities
  
(3,945
)
Note payable
  
(57
)
Other long term liabilities
  
(116
)
Total liabilities assumed
  
(4,118
)
     
Net assets acquired
 
$
33,600
 
Unaudited Pro-forma Results
The Company's unaudited pro-forma results for the three months ended March 31, 2015 summarize the combined results in the following table, assuming the asset purchase had occurred on January 1, 2015 and after giving effect to the acquisition adjustments, including amortization of the tangible and long-lived intangible assets acquired in the transaction:
  
Three Months Ended
March 31,2015
 
  
(unaudited)
 
    
Net revenues
 
$
7,557
 
Net loss
 
(10,157
)
Net loss per basic and diluted share:
 
(1.57
)
Shares used in calculating net loss per basic and diluted share:
  
6,471,906