XML 32 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments and Geographic Data
3 Months Ended
Mar. 31, 2016
Business Segments and Geographic Data [Abstract]  
Business Segments and Geographic Data
Note 14
Business Segments and Geographic Data:
The Company organized its business into three operating segments to better align its organization based upon the Company's management structure, products and services offered, markets served and types of customers, as follows: The Dermatology Recurring Procedures segment derives its revenues from the XTRAC procedures performed by dermatologists. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. The Dermatology Imaging segment generates revenues from the sale and usage of imaging devices. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance. On June 22, 2015, the Company acquired the XTRAC and VTRAC businesses and has classified the revenues and expenses of this business to the two Dermatology Procedures segments. There are no corresponding revenues for the three months ended March 31, 2015.
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense), net is also not allocated to the operating segments.
The following tables reflect results of operations from our business segments for the periods indicated below:
Three Months Ended March 31, 2016 (unaudited)

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
 
 
TOTAL
 
Revenues
 
$
5,528
  
$
1,990
  
$
102
  
$
7,620
 
Costs of revenues
  
2,304
   
951
   
167
   
3,422
 
Gross profit
  
3,224
   
1,039
   
( 65
)
  
4,198
 
Gross profit %
  
58.3
%
  
52.2
%
  
(63.7
%)
  
55.1
%
                 
Allocated operating expenses:
                
Engineering and product development
  
311
   
62
   
152
   
525
 
Selling and marketing expenses
  
3,510
   
108
   
92
   
3,710
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
2,101
 
   
3,821
   
170
   
244
   
6,336
 
Income (loss) from operations
  
(597
)
  
869
   
(309
)
  
(2,138
)
                 
Interest expense, net
  
-
   
-
   
-
   
(1,218
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
1,985
 
Other income (expense), net
  
-
   
-
   
-
   
-
 
                 
Income (loss) before income taxes
 
(597
)
 
$
869
  
(309
)
 
(1,371
)
                 
 
Three Months Ended March 31, 2015 (unaudited)

  
Dermatology
Recurring
Procedures
  
Dermatology
Procedures
Equipment
  
Dermatology
Imaging
  
 
 
TOTAL
 
Revenues
 
$
-
  
$
-
  
$
81
  
$
81
 
Costs of revenues
  
-
   
-
   
711
   
711
 
Gross profit
  
-
   
-
   
(630
)
  
(630
)
Gross profit %
  
0.0
%
  
0.0
%
  
(777.8
%)
  
(777.8
%)
                 
Allocated operating expenses:
                
Engineering and product development
  
-
   
-
   
239
   
239
 
Selling and marketing expenses
  
-
   
-
   
1,027
   
1,027
 
                 
Unallocated operating expenses
  
-
   
-
   
-
   
1,736
 
   
-
   
-
   
1,266
   
3,002
 
Loss from operations
  
-
   
-
   
(1,896
)
  
(3,632
)
                 
Interest expense, net
  
-
   
-
       
(2,324
)
Change in fair value of warrant liability
  
-
   
-
   
-
   
(1,334
)
Other income (expense), net
  
-
   
-
   
-
   
18
 
                 
Net loss
 
$
-
  
$
-
  
(1,896
)
 
(7,272
)
                 
For the three months ended March 31, 2016 and 2015 there were no material net revenues attributable to any individual foreign country. Net revenues by geographic area were, as follows:
  
Three Months Ended
March 31,
 
  
2016
  
2015
 
Domestic
 
$
5,622
  
$
38
 
Foreign
  
1,998
   
43
 
  
$
7,620
  
$
81