XML 29 R52.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments and Geographic Data (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Segment
Sep. 30, 2014
USD ($)
Segment Reporting Information [Line Items]        
Number of operating segments | Segment     3  
Number of dermatology procedures segments | Segment     2  
Revenues $ 8,323 $ 218 $ 9,015 $ 541
Cost of revenues 3,042 1,560 10,226 3,755
Gross profit $ 5,281 $ (1,342) $ (1,211) $ (3,214)
Gross profit % 63.50% (615.60%) (13.40%) (594.10%)
Allocated operating expenses [Abstract]        
Engineering and product development $ 471 $ 345 $ 946 $ 1,423
Selling and marketing expenses 4,001 429 5,984 2,366
Unallocated operating expenses 3,132 1,885 6,819 5,988
Total operating expenses 7,604 2,659 13,749 9,777
Income (loss) from operations (2,323) (4,001) (14,960) (12,991)
Interest expense, net (5,577) (527) (8,738) (528)
Change in fair value of warrant liability (1,329) 2,108 (679) 7,151
Gain on sale of assets 0 11 0 16
Other income (expense), net (5) 121 23 131
Registration rights liquidated damages     0 (3,420)
Net income (loss) (9,234) (2,288) (24,354) (9,641)
Dermatology Recurring Procedures [Member]        
Segment Reporting Information [Line Items]        
Revenues   0   0
Dermatology Procedures Equipment [Member]        
Segment Reporting Information [Line Items]        
Revenues   0   0
Operating Segments [Member] | Dermatology Recurring Procedures [Member]        
Segment Reporting Information [Line Items]        
Revenues 7,033 0 7,138 0
Cost of revenues 2,326 0 2,386 0
Gross profit $ 4,707 $ 0 $ 4,752 $ 0
Gross profit % 66.90% 0.00% 66.60% 0.00%
Allocated operating expenses [Abstract]        
Engineering and product development $ 348 $ 0 $ 355 $ 0
Selling and marketing expenses 3,554 0 3,723 0
Unallocated operating expenses 0 0 0 0
Total operating expenses 3,902 0 4,078 0
Income (loss) from operations 805 0 674 0
Interest expense, net 0 0 0 0
Change in fair value of warrant liability 0 0 0 0
Gain on sale of assets   0   0
Other income (expense), net 0 0 0 0
Registration rights liquidated damages       0
Net income (loss) 805 0 674 0
Operating Segments [Member] | Dermatology Procedures Equipment [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,189 0 1,638 0
Cost of revenues 607 0 891 0
Gross profit $ 582 $ 0 $ 747 $ 0
Gross profit % 48.90% 0.00% 45.60% 0.00%
Allocated operating expenses [Abstract]        
Engineering and product development $ 31 $ 0 $ 62 $ 0
Selling and marketing expenses 97 0 127 0
Unallocated operating expenses 0 0 0 0
Total operating expenses 128 0 189 0
Income (loss) from operations 454 0 558 0
Interest expense, net 0 0 0 0
Change in fair value of warrant liability 0 0 0 0
Gain on sale of assets   0   0
Other income (expense), net 0 0 0 0
Registration rights liquidated damages       0
Net income (loss) 454 0 558 0
Operating Segments [Member] | Dermatology Imaging [Member]        
Segment Reporting Information [Line Items]        
Revenues 101 218 239 541
Cost of revenues 109 1,560 6,949 3,755
Gross profit $ (8) $ (1,342) $ (6,710) $ (3,214)
Gross profit % (7.90%) (615.60%) (2807.50%) (594.10%)
Allocated operating expenses [Abstract]        
Engineering and product development $ 92 $ 345 $ 529 $ 1,423
Selling and marketing expenses 350 429 2,134 2,366
Unallocated operating expenses 0 0 0 0
Total operating expenses 442 774 2,663 3,789
Income (loss) from operations (450) (2,116) (9,373) (7,003)
Interest expense, net 0   0 0
Change in fair value of warrant liability 0 0 0 0
Gain on sale of assets   0   0
Other income (expense), net 0 0 0 0
Registration rights liquidated damages       0
Net income (loss) (450) (2,116) (9,373) (7,003)
Reportable Geographical Components [Member] | Domestic [Member]        
Segment Reporting Information [Line Items]        
Revenues 7,114 55 7,236 140
Reportable Geographical Components [Member] | Foreign [Member]        
Segment Reporting Information [Line Items]        
Revenues $ 1,209 $ 163 $ 1,779 $ 401