XML 68 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warrants (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 22, 2015
USD ($)
$ / shares
Sep. 30, 2015
USD ($)
$ / shares
shares
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
shares
$ / shares
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
$ / shares
Jul. 24, 2014
$ / shares
Jul. 21, 2014
$ / shares
shares
Oct. 29, 2013
$ / shares
shares
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Fair value of warrants $ 2,959 $ 2,561   $ 2,561          
Exercise price of warrants (in dollars per share) | $ / shares $ 0.75 $ 0.75   $ 0.75          
Modification of warrants       $ 5,399          
Deemed dividend   $ 2,962 $ 0 $ 2,962 $ 0        
Fair Value Assumptions [Abstract]                  
Stock price (in dollars per share) | $ / shares $ 1.38 $ 1.14   $ 1.14          
Volatility 90.00%     90.00%          
Risk-free interest rate 1.62%     1.30%          
Expected dividend yield 0.00%     0.00%          
Expected warrant life 5 years     4 years 8 months 23 days          
7/24/2014 Series A [Member]                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrants issued to purchase common stock (in shares) | shares   6,198,832   6,198,832       6,198,832 685,715
Exercise price of warrants (in dollars per share) | $ / shares   $ 0.75   $ 0.75     $ 2.45 $ 2.45 $ 8.50
Number of warrants | shares       4,288,500          
7/24/2014 Series B [Member]                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrants issued to purchase common stock (in shares) | shares                 434,325
Exercise price of warrants (in dollars per share) | $ / shares   $ 0.75   $ 0.75     $ 2.45    
Number of warrants | shares       4,795,321          
Warrant [Member]                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrants issued to purchase common stock (in shares) | shares   3,000,000   3,000,000          
Fair value of warrants   $ 2,958   $ 2,958          
Debentures in excess held by the investors   $ 5,000   $ 5,000          
Exercise price of warrants (in dollars per share) | $ / shares   $ 0.75   $ 0.75          
Modification of warrants       $ 5,399          
Deemed dividend       2,962          
Fair value of warrants adjustment (income) expense   $ 1,329 $ (2,108) $ 679 $ (7,151)        
Fair Value Assumptions [Abstract]                  
Stock price (in dollars per share) | $ / shares $ 1.38 $ 1.14   $ 1.14   $ 1.20      
Volatility 90.00%     90.00%          
Risk-free interest rate 1.62%         1.65%      
Expected dividend yield 0.00%     0.00%   0.00%      
Expected warrant life 5 years                
Warrant [Member] | Minimum [Member]                  
Fair Value Assumptions [Abstract]                  
Volatility           72.90%      
Risk-free interest rate       0.02%          
Expected warrant life       3 months 25 days   4 years 1 month 6 days      
Warrant [Member] | Maximum [Member]                  
Fair Value Assumptions [Abstract]                  
Volatility           88.10%      
Risk-free interest rate       1.30%          
Expected warrant life       4 years 8 months 23 days   4 years 3 months 29 days      
Warrant [Member] | Level 3 [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       $ 499          
Initial measurements       2,958          
Increase (decrease) in fair value       679          
Reclassed from equity       5,399          
Balance as end of period   $ 9,535   9,535   $ 499      
Warrant [Member] | Level 3 [Member] | 10/31/2013 [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       233          
Initial measurements       0          
Increase (decrease) in fair value       309          
Reclassed from equity       0          
Balance as end of period   542   542   233      
Warrant [Member] | Level 3 [Member] | 2/5/2014 [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       266          
Initial measurements       0          
Increase (decrease) in fair value       767          
Reclassed from equity       0          
Balance as end of period   1,033   1,033   266      
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series A [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       0          
Initial measurements       0          
Increase (decrease) in fair value       0          
Reclassed from equity       3,452          
Balance as end of period   3,452   3,452   0      
Warrant [Member] | Level 3 [Member] | 7/24/2014 Series B [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       0          
Initial measurements       0          
Increase (decrease) in fair value       0          
Reclassed from equity       1,947          
Balance as end of period   1,947   1,947   0      
Warrant [Member] | Level 3 [Member] | 6/22/2015 [Member]                  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) [Abstract]                  
Balance as beginning of period       0          
Initial measurements       2,958          
Increase (decrease) in fair value       (397)          
Reclassed from equity       0          
Balance as end of period   $ 2,561   $ 2,561   $ 0