EX-99.1 2 a08-27449_1ex99d1.htm EX-99.1

Exhibit 99.1

 

NEWS RELEASE

 

30 North LaSalle Street, Suite 4000, Chicago, IL 60602

Office: 312-630-1900 · Fax: 312-630-9299

 

As previously announced, TDSTM will hold a teleconference Nov. 5, 2008, at 10:00 a.m. Chicago time. Interested parties may listen to the call live via the Internet by accessing the Conference Calls page of www.teldta.com.

 

Contact:

 

Mark A. Steinkrauss, Vice President, Corporate Relations

 

 

(312) 592-5384 mark.steinkrauss@teldta.com

 

 

 

 

 

Julie D. Mathews, Manager, Investor Relations

 

 

(312) 592-5341 julie.mathews@teldta.com

 

FOR RELEASE: IMMEDIATE

 

TDS REPORTS THIRD QUARTER RESULTS

 

Note: Comparisons are year over year unless otherwise noted.

 

3Q 2008 Highlights

 

Enterprise/TDS Corporate

 

·                  5.5 percent increase in operating revenues, to $1,304.6 million.

 

·                  13.1 percent increase in operating income, to $152.1 million.

 

·                  Repurchased 806,900 TDS Special Common Shares using $30.3 million of a $250 million stock repurchase program authorized in 2007.

 

Wireless/U.S. Cellular®

 

·                  6.2 percent increase in service revenues, to $1,013.9 million.

 

·                  34.5 percent increase in data revenues, to $130.2 million.

 

·                  3.5 percent increase in ARPU (average monthly revenue per unit), to $54.59.

 

·                  Retail postpay churn was unchanged at 1.6 percent; postpay customers comprised 94.8 percent of retail customers.

 



 

Wireline/TDS Telecom®

 

·                  Less than 1 percent decrease in operating income, to $35.9 million, despite a 4.0 percent decrease in operating revenues.

 

·                  26.2 percent increase in ILEC DSL (digital subscriber line) customers, to 171,000; CLEC DSL customers totaled 41,200.

 

·                  22.6 percent increase in ILEC data revenue, to $23.0 million.

 

·                  ILEC equivalent access lines increased 1.4 percent, to 773,700; ILEC physical access lines declined to 568,900.

 

CHICAGO – Nov. 5, 2008 – Telephone and Data Systems, Inc. [NYSE:TDS, TDS.S] reported operating revenues of $1,304.6 million for the third quarter of 2008, an increase of 5.5 percent from $1,236.9 million in the comparable period one year ago. The company recorded operating income of $152.1 million, up from $134.5 million in the third quarter of 2007. Net income available to common and diluted earnings per share were $101.2 million and $0.87, respectively, for the third quarter of 2008, compared to net income available to common and diluted earnings per share of $231.7 million and $1.93, respectively, in the comparable period one year ago.

 

“Despite the financial crisis and its effect on the economy, TDS had a solid quarter overall,” said LeRoy T. Carlson, Jr., TDS president and CEO. “Our wireless unit, U.S. Cellular, saw a slight increase in margins, as well as increases in ARPU that drove up service revenues and contributed to an overall increase in operating revenues. U.S. Cellular had a net loss of customers, compared to June 30, 2008, due to the reseller and prepaid segments, although the company added 12,000 customers in the retail postpay segment. Retail postpay customers are U.S. Cellular’s primary focus—and postpay churn remained flat year over year.

 

“U.S. Cellular continues to see marked growth in sales of its BlackBerry® and Windows Mobile® smartphone solutions and related premium data plans, and expects equally strong sales from the Samsung Delve™ premium touchscreen phone that will be available in early November. In the past month, the company launched wireless high speed 3G EVDO Release A data services in many markets, including the greater Chicagoland area, Tulsa, Des Moines, Madison and Milwaukee. The company will continue its 3G EVDO Release A expansion in 2009 to support ongoing growth in data services.

 

“TDS Telecom, TDS’ wireline unit, continued its broadband focus and grew its ILEC DSL customers 26 percent and data revenues 23 percent year over year. The company continues to increase the DSL speeds offered to its customers, and is working quickly to reach 10 megabit. The company also had double-digit growth in its Triple Play bundles which have very low customer churn. And, the company’s ongoing cost management initiatives kept operating income essentially flat with the same quarter last year, an admirable accomplishment in light of decreased voice connections and revenues.

 

“TDS Consolidated ended the quarter with more than $1 billion dollars in cash and an investment-grade balance sheet, and initiated a new, $250 million stock repurchase program to take advantage of market opportunities,” continued Carlson.

 

Gain on sale of investments

 

The acquisition of Rural Cellular Corporation (“RCC”) by Verizon Wireless was completed in August. TDS received $45 per share in exchange for each RCC share owned and recorded a $31.7 million pre-tax gain.

 

2



 

Guidance

 

Guidance for the year ending Dec. 31, 2008 is as follows. There can be no assurance that final results will not differ materially from this guidance.

 

U.S. Cellular 2008 guidance as of Nov. 5, 2008 is as follows:

 

Net Retail Customer Additions

 

125,000-160,000

Service Revenues

 

$3,925-$3,975 million

Operating Income (1)

 

$385-$435 million

Depreciation, Amortization & Accretion (1)(2)

 

Approx. $615 million

Capital Expenditures (1)

 

$525-$575 million

 

TDS Telecom (ILEC and CLEC) 2008 guidance as of Nov. 5, 2008 is as follows:

 

Operating Revenues

 

$810-$830 million

Operating Income

 

$120-$140 million

Depreciation, Amortization & Accretion (1)

 

Approx. $160 million

Capital Expenditures

 

$130-$150 million

 


(1) Unchanged from guidance issued on August 7, 2008

(2) Includes losses on exchange and disposals of assets

 

This guidance represents the views of management as of Nov. 5, 2008 and should not be assumed to be accurate as of any other date. TDS undertakes no legal duty to update such information, whether as a result of new information, future events, or otherwise.

 

TDS Special Common Shares repurchase summary

 

TDS completed its $250 million stock repurchase program in October 2008. The company purchased a total of 5,225,895 shares since June 2007.

 

Repurchase Period

 

# Shares

 

Cost (in millions)

 

2008 (third quarter)

 

806,900

 

$

30.3

 

2008 (second quarter)

 

1,015,650

 

$

39.6

 

2008 (first quarter)

 

1,041,016

 

$

45.1

 

2007 (full year)

 

2,076,979

 

$

126.7

 

Total

 

4,940,545

 

$

241.7

 

 

Conference call information

 

TDS will hold a conference call on Nov. 5, 2008 at 10:00 a.m. Chicago time.

 

·                 Access the live call online at http://www.videonewswire.com/event.asp?id=52912 or on the Conference Calls page of www.teldta.com.

·                 Access the call by phone at 800-706-9695 (US/Canada) and use conference ID 71161042.

 

Before the call, certain financial and statistical information to be discussed during the call will be posted to the Conference Calls page of www.teldta.com, together with reconciliations to generally accepted accounting principles (GAAP) of any non-GAAP information to be disclosed. The call will be archived on the Conference Calls page of www.teldta.com.

 

3



 

About TDS

 

Telephone and Data Systems, Inc. (TDS), a Fortune 500® company, provides wireless, local and long-distance telephone, and broadband services to nearly 7.4 million customers in 36 states through its business units, U.S. Cellular (wireless) and TDS Telecom (wireline). Founded in 1969 and headquartered in Chicago, TDS employed 11,800 full-time equivalent employees as of Sept. 30, 2008. For more information about TDS, visit www.teldta.com.

 

About U.S. Cellular®

 

United States Cellular Corporation, the nation’s sixth-largest, full-service wireless carrier, provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to nearly 6.2 million customers in 26 states. The Chicago-based company employed 8,400 full-time equivalent associates as of Sept. 30, 2008. For more information about U.S. Cellular, visit www.uscellular.com.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: The ability of U.S. Cellular to successfully manage and grow the operations of more recently launched markets; the current credit crisis affecting financial markets, and its effects on the overall economy; competition; the access to and pricing of unbundled network elements; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded TDS and U.S. Cellular debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology; uncertainty of access to the capital markets; risks and uncertainties relating to restatements and possible future restatements; ability to remediate the material weakness; pending and future litigation; changes in income tax rates, laws, regulations or rulings; acquisitions/divestitures of properties and/or licenses; and changes in customer growth rates, average monthly revenue per unit, churn rates, roaming revenue and terms, the availability of devices, or the mix of products and services offered by U.S. Cellular and TDS Telecom. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by TDS to furnish this press release to the SEC, which are incorporated by reference herein.

 

4



 

UNITED STATES CELLULAR CORPORATION

SUMMARY OPERATING DATA

 

Quarter Ended

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

Total Population:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (1)

 

82,875,000

 

82,875,000

 

82,846,000

 

82,371,000

 

81,841,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating markets (1)

 

45,493,000

 

45,493,000

 

45,262,000

 

44,955,000

 

44,955,000

 

All customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

6,176,000

 

6,194,000

 

6,175,000

 

6,102,000

 

6,058,000

 

Gross customer unit additions

 

367,000

 

365,000

 

409,000

 

436,000

 

447,000

 

Net customer unit additions (losses)

 

(18,000

)

16,000

 

74,000

 

44,000

 

48,000

 

Market penetration at end of period:

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (3)

 

7.5

%

7.5

%

7.5

%

7.4

%

7.4

%

Consolidated operating markets (3)

 

13.6

%

13.6

%

13.6

%

13.6

%

13.5

%

Retail customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

5,674,000

 

5,677,000

 

5,640,000

 

5,564,000

 

5,500,000

 

Gross customer unit additions

 

325,000

 

318,000

 

360,000

 

367,000

 

374,000

 

Net postpay customer unit additions

 

12,000

 

33,000

 

71,000

 

70,000

 

73,000

 

Net prepay customer unit additions (losses)

 

(15,000

)

1,000

 

14,000

 

(6,000

)

(21,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cell sites in service

 

6,716

 

6,596

 

6,452

 

6,383

 

6,255

 

Average monthly revenue per unit (4)

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.57

 

$

52.73

 

Retail service revenue per unit (4)

 

$

46.04

 

$

45.62

 

$

45.30

 

$

45.45

 

$

45.02

 

Inbound roaming revenue per unit (4)

 

$

3.73

 

$

3.40

 

$

2.94

 

$

3.09

 

$

3.36

 

Long-distance/other revenue per unit (4)

 

$

4.82

 

$

4.25

 

$

4.00

 

$

4.03

 

$

4.35

 

Minutes of use (MOU) - Voice (5)

 

695

 

704

 

701

 

689

 

680

 

Retail postpay churn rate per month (6)

 

1.6

%

1.4

%

1.4

%

1.5

%

1.6

%

Construction Expenditures (000s)

 

$

146,100

 

$

137,800

 

$

111,700

 

$

188,100

 

$

130,600

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

(1)         “Total population of consolidated markets” and “Total population of consolidated operating markets” are used only for the purposes of calculating market penetration of consolidated markets and consolidated operating markets, respectively, which is calculated by dividing customers by the total market population (without duplication of population in overlapping markets).

(2)         All customer units as of September 30, 2007, December 31, 2007 and March 31, 2008, and retail customer units as of March 31, 2008 have been adjusted from amounts previously reported, as a result of a review of U.S. Cellular’s customer reporting procedures.

(3)         Calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated markets and consolidated operating markets, respectively, as estimated by Claritas.

(4)         Per unit revenue measurements are derived from Service Revenues as reported in Financial Highlights for each respective quarter as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service Revenues (000s)

 

$

1,013,928

 

$

987,352

 

$

962,094

 

$

957,896

 

$

954,540

 

 

Components:

 

 

 

 

 

 

 

 

 

 

 

 

Retail service revenue (000s)

 

855,167

 

845,564

 

834,213

 

828,169

 

814,948

 

 

Inbound roaming revenue (000s)

 

69,319

 

63,033

 

54,089

 

56,358

 

60,843

 

 

Long-distance/other revenue (000s)

 

89,442

 

78,755

 

73,792

 

73,369

 

78,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divided by average customers (000s)

 

6,191

 

6,178

 

6,139

 

6,074

 

6,034

 

 

Divided by three months in each quarter

 

3

 

3

 

3

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average monthly revenue per unit

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.57

 

$

52.73

 

 

Retail service revenue per unit

 

$

46.04

 

$

45.62

 

$

45.30

 

$

45.45

 

$

45.02

 

 

Inbound roaming revenue per unit

 

$

3.73

 

$

3.40

 

$

2.94

 

$

3.09

 

$

3.36

 

 

Long-distance/other revenue per unit

 

$

4.82

 

$

4.25

 

$

4.00

 

$

4.03

 

$

4.35

 

 

 

 

(5)         Average monthly local voice minutes of use per customer (without roaming).

(6)         Retail postpay churn rate per month is calculated by dividing the total monthly retail postpay customer disconnects during the quarter by the average retail postpay customer base for the quarter.

 

 

5



 

TELEPHONE AND DATA SYSTEMS, INC.

SUMMARY OPERATING DATA

 

Quarter Ended

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

ILEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents(1)

 

773,700

 

774,300

 

767,100

 

762,700

 

763,000

 

Access lines

 

568,900

 

577,000

 

579,200

 

585,600

 

595,100

 

Digital Subscriber Lines (DSL) customers

 

171,000

 

164,100

 

154,800

 

143,500

 

135,500

 

Long Distance customers

 

346,600

 

346,100

 

344,900

 

345,200

 

346,400

 

Construction Expenditures (000s)

 

$

33,300

 

$

22,800

 

$

14,600

 

$

41,300

 

$

23,500

 

CLEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents (1)

 

402,600

 

417,200

 

426,700

 

435,000

 

443,700

 

Percent of access lines on-switch

 

94.6

%

94.4

%

94.3

%

94.0

%

93.9

%

Digital Subscriber Lines (DSL) customers

 

41,200

 

42,500

 

43,100

 

43,300

 

43,600

 

Construction Expenditures (000s)

 

$

4,500

 

$

4,700

 

$

3,500

 

$

5,700

 

$

3,400

 

 


(1)         Equivalent access lines are the sum of physical access lines and high-capacity data lines adjusted to estimate the equivalent number of physical access lines in terms of capacity. A physical access line is the individual circuit connecting a customer to a telephone company’s central office facilities.

 

6



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS HIGHLIGHTS

Three Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

$

1,091,875

 

$

1,015,834

 

$

76,041

 

7.5

%

TDS Telecom

 

205,992

 

214,632

 

(8,640

)

(4.0

)%

All Other(1)

 

6,731

 

6,419

 

312

 

4.9

%

 

 

1,304,598

 

1,236,885

 

67,713

 

5.5

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

819,600

 

765,119

 

54,481

 

7.1

%

Depreciation, amortization and accretion

 

145,434

 

148,014

 

(2,580

)

(1.7

)%

Loss on asset disposals, net

 

6,884

 

1,762

 

5,122

 

N/M

 

 

 

971,918

 

914,895

 

57,023

 

6.2

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

130,944

 

140,124

 

(9,180

)

(6.6

)%

Depreciation, amortization and accretion

 

39,036

 

38,474

 

562

 

1.5

%

Loss on asset disposals, net

 

151

 

 

151

 

N/M

 

 

 

170,131

 

178,598

 

(8,467

)

(4.7

)%

All Other (1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

6,840

 

5,458

 

1,382

 

25.3

%

Depreciation and amortization

 

3,505

 

3,445

 

60

 

1.7

%

Loss on asset disposals, net

 

65

 

 

65

 

N/M

 

 

 

10,410

 

8,903

 

1,507

 

16.9

%

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

1,152,459

 

1,102,396

 

50,063

 

4.5

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

119,957

 

100,939

 

19,018

 

18.8

%

TDS Telecom

 

35,861

 

36,034

 

(173

)

(0.5

)%

All Other (1)

 

(3,679

)

(2,484

)

(1,195

)

(48.1

)%

 

 

152,139

 

134,489

 

17,650

 

13.1

%

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

22,566

 

23,823

 

(1,257

)

(5.3

)%

Interest and dividend income

 

8,617

 

18,687

 

(10,070

)

(53.9

)%

Gain (loss) on investments and financial instruments

 

31,997

 

194,036

 

(162,039

)

(83.5

)%

Interest expense

 

(31,684

)

(49,730

)

18,046

 

36.3

%

Other, net

 

383

 

(865

)

1,248

 

N/M

 

Total Investment and Other Income (Expense)

 

31,879

 

185,951

 

(154,072

)

(82.9

)%

Income Before Income Taxes, Minority Interest and Extraordinary Item

 

184,018

 

320,440

 

(136,422

)

(42.6

)%

Income tax expense

 

61,024

 

115,907

 

(54,883

)

(47.4

)%

Income Before Minority Interest and Extraordinary Item

 

122,994

 

204,533

 

(81,539

)

(39.9

)%

Minority share of income, net of tax

 

(21,771

)

(15,623

)

(6,148

)

(39.4

)%

Income Before Extraordinary Item

 

101,223

 

188,910

 

(87,687

)

(46.4

)%

Extraordinary Item, net of taxes

 

 

42,827

 

(42,827

)

N/M

 

Net Income

 

101,223

 

231,737

 

(130,514

)

(56.3

)%

Preferred dividend requirement

 

(13

)

(13

)

 

0.0

%

Net Income Available to Common

 

$

101,210

 

$

231,724

 

$

(130,514

)

(56.3

)%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding

 

115,700

 

118,705

 

(3,005

)

(2.5

)%

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

$

0.87

 

$

1.59

 

$

(0.72

)

(45.3

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

0.87

 

$

1.95

 

$

(1.08

)

(55.4

)%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding

 

116,193

 

119,950

 

(3,757

)

(3.1

)%

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

$

0.87

 

$

1.57

 

$

(0.70

)

(44.6

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

0.87

 

$

1.93

 

$

(1.06

)

(54.9

)%

 


(1)Consists of Suttle Straus printing and distribution operations, corporate operations and intercompany eliminations.

N/M - Percentage change not meaningful

 

7



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS HIGHLIGHTS

Nine Months Ended September 30,

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase/ (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

$

3,190,323

 

$

2,922,154

 

$

268,169

 

9.2

%

TDS Telecom

 

619,492

 

648,555

 

(29,063

)

(4.5

)%

All Other(1)

 

18,235

 

15,567

 

2,668

 

17.1

%

 

 

3,828,050

 

3,586,276

 

241,774

 

6.7

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

2,383,500

 

2,141,331

 

242,169

 

11.3

%

Depreciation, amortization and accretion

 

433,222

 

439,990

 

(6,768

)

(1.5

)%

Loss on asset disposals, net

 

16,776

 

7,899

 

8,877

 

N/M

 

 

 

2,833,498

 

2,589,220

 

244,278

 

9.4

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

392,661

 

425,125

 

(32,464

)

(7.6

)%

Depreciation, amortization and accretion

 

117,615

 

116,823

 

792

 

0.7

%

Loss on asset disposals, net

 

349

 

 

349

 

N/M

 

 

 

510,625

 

541,948

 

(31,323

)

(5.8

)%

All Other(1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

17,049

 

15,046

 

2,003

 

13.3

%

Depreciation and amortization

 

11,322

 

8,821

 

2,501

 

28.4

%

Loss on asset disposals, net

 

65

 

 

65

 

N/M

 

 

 

28,436

 

23,867

 

4,569

 

19.1

%

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

3,372,559

 

3,155,035

 

217,524

 

6.9

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

356,825

 

332,934

 

23,891

 

7.2

%

TDS Telecom

 

108,867

 

106,607

 

2,260

 

2.1

%

All Other (1)

 

(10,201

)

(8,300

)

(1,901

)

(22.9

)%

 

 

455,491

 

431,241

 

24,250

 

5.6

%

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

66,945

 

71,394

 

(4,449

)

(6.2

)%

Interest and dividend income

 

35,818

 

182,651

 

(146,833

)

(80.4

)%

Gain (loss) on investments and financial instruments

 

31,595

 

229,707

 

(198,112

)

(86.2

)%

Interest expense

 

(108,634

)

(162,776

)

54,142

 

33.3

%

Other, net

 

2,086

 

(4,957

)

7,043

 

N/M

 

Total Investment and Other Income (Expense)

 

27,810

 

316,019

 

(288,209

)

(91.2

)%

Income Before Income Taxes, Minority Interest and Extraordinary Item

 

483,301

 

747,260

 

(263,959

)

(35.3

)%

Income tax expense

 

163,536

 

283,845

 

(120,309

)

(42.4

)%

Income Before Minority Interest and Extraordinary Item

 

319,765

 

463,415

 

(143,650

)

(31.0

)%

Minority share of income, net of tax

 

(57,298

)

(63,807

)

6,509

 

10.2

%

Income Before Extraordinary Item

 

262,467

 

399,608

 

(137,141

)

(34.3

)%

Extraordinary Item, net of taxes

 

 

42,827

 

(42,827

)

N/M

 

Net Income

 

262,467

 

442,435

 

(179,968

)

(40.7

)%

Preferred dividend requirement

 

(39

)

(39

)

 

0.0

%

Net Income Available to Common

 

$

262,428

 

$

442,396

 

$

(179,968

)

(40.7

)%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding

 

116,510

 

117,526

 

(1,016

)

(0.9

)%

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

$

2.25

 

$

3.40

 

$

(1.15

)

(33.8

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

2.25

 

$

3.76

 

$

(1.51

)

(40.2

)%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding

 

117,065

 

119,164

 

(2,099

)

(1.8

)%

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

$

2.24

 

$

3.33

 

$

(1.09

)

(32.7

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

2.24

 

$

3.69

 

$

(1.45

)

(39.3

)%

 


(1)Consists of Suttle Straus printing and distribution operations, corporate operations and intercompany eliminations.

N/M - Percentage change not meaningful

 

8



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

ASSETS

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

1,006,083

 

$

1,174,446

 

Marketable equity securities

 

 

1,917,893

 

Accounts receivable from customers and other

 

543,171

 

530,421

 

Inventory

 

118,183

 

115,818

 

Other current assets

 

149,888

 

137,010

 

 

 

1,817,325

 

3,875,588

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Licenses

 

1,831,526

 

1,516,629

 

Goodwill

 

695,870

 

679,129

 

Customer lists

 

27,736

 

25,851

 

Investments in unconsolidated entities

 

227,425

 

206,418

 

Other investments

 

10,791

 

11,509

 

 

 

2,793,348

 

2,439,536

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

 

 

 

 

U.S. Cellular

 

2,575,280

 

2,595,096

 

TDS Telecom

 

889,262

 

900,267

 

Other

 

29,573

 

29,739

 

 

 

3,494,115

 

3,525,102

 

 

 

 

 

 

 

Other Assets and Deferred Charges

 

53,558

 

53,917

 

 

 

 

 

 

 

Total Assets

 

$

8,158,346

 

$

9,894,143

 

 

9



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Forward contracts

 

$

 

$

1,005,512

 

Current portion of long-term debt

 

6,171

 

3,860

 

Derivative liability

 

 

711,692

 

Accounts payable

 

320,763

 

308,882

 

Customer deposits and deferred revenues

 

176,098

 

166,191

 

Accrued interest

 

23,984

 

18,456

 

Accrued taxes

 

107,200

 

40,439

 

Accrued compensation

 

85,792

 

91,703

 

Net deferred income tax liability

 

 

327,162

 

Other current liabilities

 

116,567

 

125,622

 

 

 

836,575

 

2,799,519

 

 

 

 

 

 

 

Deferred Liabilities and Credits

 

 

 

 

 

Net deferred income tax liability

 

614,022

 

555,593

 

Asset retirement obligation

 

194,810

 

173,468

 

Other deferred liabilities and credits

 

148,814

 

154,602

 

 

 

957,646

 

883,663

 

 

 

 

 

 

 

Long-Term Debt

 

1,631,627

 

1,632,226

 

 

 

 

 

 

 

Minority Interest

 

694,561

 

651,537

 

 

 

 

 

 

 

Preferred Shares

 

854

 

860

 

 

 

 

 

 

 

Common Stockholders’ Equity

 

 

 

 

 

Common Shares, $.01 par value

 

566

 

566

 

Special Common Shares, $.01 par value

 

630

 

629

 

Series A Common Shares, $.01 par value

 

65

 

64

 

Capital in excess of par value

 

2,062,218

 

2,048,110

 

Treasury Shares, at cost

 

 

 

 

 

Common Shares

 

(118,390

)

(120,544

)

Special Common Shares

 

(313,472

)

(204,914

)

Accumulated other comprehensive income

 

(8,338

)

511,776

 

Retained earnings

 

2,413,804

 

1,690,651

 

 

 

4,037,083

 

3,926,338

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

8,158,346

 

$

9,894,143

 

 

10



 

BALANCE SHEET HIGHLIGHTS

September 30, 2008

(Unaudited, dollars in thousands)

 

 

 

U.S.

 

TDS

 

TDS
Corporate

 

Intercompany

 

TDS

 

 

 

Cellular

 

Telecom

 

& Other

 

Eliminations

 

Consolidated

 

Cash and cash equivalents

 

$

177,608

 

$

1,721

 

$

826,754

 

$

 

$

1,006,083

 

Affiliated cash investments

 

 

1,188,073

 

 

(1,188,073

)

 

Notes receivable—affiliates

 

 

 

253,582

 

(253,582

)

 

 

 

$

177,608

 

$

1,189,794

 

$

1,080,336

 

$

(1,441,655

)

$

1,006,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Licenses, goodwill and customer lists

 

$

2,299,305

 

$

416,992

 

$

(161,165

)

$

 

$

2,555,132

 

Investment in unconsolidated entities

 

175,424

 

6,515

 

50,246

 

(4,760

)

227,425

 

Other investments

 

4,328

 

2,805

 

3,658

 

 

10,791

 

 

 

$

2,479,057

 

$

426,312

 

$

(107,261

)

$

(4,760

)

$

2,793,348

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

$

2,575,280

 

$

889,262

 

$

29,573

 

$

 

$

3,494,115

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable—affiliates

 

$

 

$

253,582

 

$

1,188,073

 

$

(1,441,655

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt:

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

607

 

$

474

 

$

5,090

 

$

 

$

6,171

 

Non-current portion

 

1,006,431

 

2,749

 

622,447

 

 

1,631,627

 

Total

 

$

1,007,038

 

$

3,223

 

$

627,537

 

$

 

$

1,637,798

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

$

 

$

 

$

854

 

$

 

$

854

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction expenditures:

 

 

 

 

 

 

 

 

 

 

 

Quarter ended 9/30/08

 

$

146,100

 

$

37,800

 

$

2,100

 

$

 

$

186,000

 

Nine months ended 9/30/08

 

$

395,600

 

$

83,400

 

$

6,000

 

$

 

$

485,000

 

 

11



 

TDS Telecom Highlights

Three Months Ended September 30,

(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Voice

 

$

51,222

 

$

53,427

 

$

(2,205

)

(4.1

)%

Data

 

22,964

 

18,726

 

4,238

 

22.6

%

Network access

 

69,199

 

74,473

 

(5,274

)

(7.1

)%

Miscellaneous

 

9,604

 

10,614

 

(1,010

)

(9.5

)%

 

 

152,989

 

157,240

 

(4,251

)

(2.7

)%

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

47,337

 

49,069

 

(1,732

)

(3.5

)%

Selling, general and administrative expenses

 

40,311

 

43,703

 

(3,392

)

(7.8

)%

Depreciation, amortization and accretion

 

33,469

 

32,642

 

827

 

2.5

%

Loss on asset disposals, net

 

78

 

 

78

 

N/M

 

 

 

121,195

 

125,414

 

(4,219

)

(3.4

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

31,794

 

$

31,826

 

$

(32

)

(0.1

)%

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

54,690

 

$

58,972

 

$

(4,282

)

(7.3

)%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

44,983

 

48,932

 

(3,949

)

(8.1

)%

Depreciation, amortization and accretion

 

5,567

 

5,832

 

(265

)

(4.5

)%

Loss on asset disposals, net

 

73

 

 

73

 

N/M

 

 

 

50,623

 

54,764

 

(4,141

)

(7.6

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

4,067

 

$

4,208

 

$

(141

)

(3.4

)%

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(1,687

)

$

(1,580

)

$

(107

)

N/M

 

Intercompany expenses

 

(1,687

)

(1,580

)

(107

)

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

35,861

 

$

36,034

 

$

(173

)

(0.5

)%

 

N/M - Percentage change not meaningful.

 

12



 

TDS Telecom Highlights

Nine Months Ended September 30,

(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Voice

 

$

153,723

 

$

167,396

 

$

(13,673

)

(8.2

)%

Data

 

65,888

 

52,689

 

13,199

 

25.1

%

Network access

 

210,008

 

227,675

 

(17,667

)

(7.8

)%

Miscellaneous

 

28,384

 

26,175

 

2,209

 

8.4

%

 

 

458,003

 

473,935

 

(15,932

)

(3.4

)%

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

139,044

 

148,883

 

(9,839

)

(6.6

)%

Selling, general and administrative expenses

 

124,208

 

129,622

 

(5,414

)

(4.2

)%

Depreciation, amortization and accretion

 

100,595

 

98,912

 

1,683

 

1.7

%

Loss on asset disposals, net

 

32

 

 

32

 

N/M

 

 

 

363,879

 

377,417

 

(13,538

)

(3.6

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

94,124

 

$

96,518

 

$

(2,394

)

(2.5

)%

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

166,707

 

$

179,089

 

$

(12,382

)

(6.9

)%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

134,627

 

151,089

 

(16,462

)

(10.9

)%

Depreciation, amortization and accretion

 

17,020

 

17,911

 

(891

)

(5.0

)%

Loss on asset disposals, net

 

317

 

 

317

 

N/M

 

 

 

151,964

 

169,000

 

(17,036

)

(10.1

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

14,743

 

$

10,089

 

$

4,654

 

46.1

%

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(5,218

)

$

(4,469

)

$

(749

)

N/M

 

Intercompany expenses

 

(5,218

)

(4,469

)

(749

)

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

108,867

 

$

106,607

 

$

2,260

 

2.1

%

 

N/M - Percentage change not meaningful.

 

13



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

Nine Months Ended September 30,

(Unaudited, dollars in thousands)

 

 

 

2008

 

2007

 

 

 

(Dollars in thousands)

 

Cash Flows from Operating Activities

 

 

 

 

 

Net income

 

$

262,467

 

$

442,435

 

Add (Deduct) adjustments to reconcile net income to net cash flows from operating activities

 

 

 

 

 

Depreciation, amortization and accretion

 

562,159

 

565,634

 

Bad debts expense

 

59,452

 

51,131

 

Stock-based compensation expense

 

15,961

 

22,946

 

Deferred income taxes, net

 

(298,200

)

(195,108

)

Gain on investments and financial instruments, net

 

(31,595

)

(229,707

)

Equity in earnings of unconsolidated entities

 

(66,945

)

(71,394

)

Distributions from unconsolidated entities

 

51,224

 

47,871

 

Minority share of income

 

57,298

 

63,807

 

Loss on asset disposals, net

 

17,190

 

7,899

 

Extraordinary Item, net of tax

 

 

(42,827

)

Noncash interest expense

 

8,573

 

15,855

 

Excess tax benefit from stock awards

 

(1,832

)

(24,530

)

Other operating activities

 

(1,955

)

(3,306

)

Changes in assets and liabilities

 

 

 

 

 

Change in accounts receivable

 

(82,857

)

(79,571

)

Change in inventory

 

(12,929

)

3,312

 

Change in accounts payable

 

7,140

 

(2,439

)

Change in customer deposits and deferred revenues

 

9,827

 

24,760

 

Change in accrued taxes

 

109,269

 

205,227

 

Change in accrued interest

 

5,528

 

4,295

 

Change in other assets and liabilities

 

(37,951

)

(30,543

)

 

 

631,824

 

775,747

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

Additions to property, plant and equipment

 

(485,028

)

(463,019

)

Cash paid for acquisitions and licenses

 

(336,259

)

(20,569

)

Cash received from divestitures

 

6,838

 

4,277

 

Proceeds from disposition of investments

 

259,017

 

91,740

 

Cash paid to settle derivative liabilities

 

(17,404

)

 

Other investing activities

 

(832

)

(1,345

)

 

 

(573,668

)

(388,916

)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Issuance of notes payable

 

100,000

 

25,000

 

Issuance of long-term debt

 

 

2,857

 

Repayment of notes payable

 

(100,000

)

(60,000

)

Repayment of variable prepaid forward contracts

 

(47,357

)

 

Repayment of long-term debt

 

(8,296

)

(2,460

)

TDS Common Shares and Special Common Shares reissued for benefit plans, net of tax payments

 

1,916

 

109,842

 

U.S. Cellular Common Shares reissued for benefit plans, net of tax payments

 

(1,286

)

12,181

 

Excess tax benefit from stock awards

 

1,832

 

24,530

 

Repurchase of TDS Special Common Shares

 

(111,769

)

(85,584

)

Repurchase of U.S. Cellular Common Shares

 

(23,146

)

(65,202

)

Dividends paid

 

(35,783

)

(34,337

)

Distributions to minority partners

 

(6,539

)

(6,258

)

Other financing activities

 

3,909

 

(747

)

 

 

(226,519

)

(80,178

)

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

(168,363

)

306,653

 

 

 

 

 

 

 

Cash and Cash Equivalents -

 

 

 

 

 

Beginning of period

 

1,174,446

 

1,013,325

 

End of period

 

$

1,006,083

 

$

1,319,978

 

 

14