XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Amounts included in Accumulated other comprehensive income, before tax
December 31,2013 2012
(Dollars in thousands)     
Net prior service costs $ 18,833 $ 22,438
Net actuarial loss   (20,713)   (36,510)
 $ (1,880) $ (14,072)
Amounts included in comprehensive income
Year Ended December 31, 2013Before-Tax Deferred Income Tax Benefit (Expense) Net-of-Tax
(Dollars in thousands)        
Net actuarial gains (losses) $ 13,345 $ (5,086) $ 8,259
Amortization of prior service costs   (3,605)   1,374   (2,231)
Amortization of actuarial losses   2,452   (934)   1,518
Total gains (losses) recognized in Comprehensive income$ 12,192 $ (4,646) $ 7,546
         
         
Year Ended December 31, 2012Before-Tax Deferred Income Tax Benefit (Expense) Net-of-Tax
(Dollars in thousands)        
Net actuarial gains (losses)$ 90 $ (143) $ (53)
Amortization of prior service costs   (3,735)   5,950   2,215
Amortization of actuarial losses   2,517   (4,010)   (1,493)
Total gains (losses) recognized in Comprehensive income$ (1,128) $ 1,797 $ 669
Funded status of post-retirement benefit plans
December 31,2013 2012
(Dollars in thousands)     
Change in benefit obligation     
 Benefit obligation at beginning of year $ 54,568 $ 50,113
 Service cost   1,348   1,197
 Interest cost   2,137   2,297
 Actuarial (gain) loss   (9,437)   3,179
 Prescription drug subsidy   -   542
 Benefits paid   (2,474)   (2,760)
 Benefit obligation at end of year   46,142   54,568
Change in plan assets     
 Fair value of plan assets at beginning of year   45,047   41,267
 Actual return (loss) on plan assets   6,973   6,264
 Employer contribution   197   276
 Benefits paid   (2,474)   (2,760)
 Fair value of plan assets at end of year   49,743   45,047
Funded status $ 3,601 $ (9,521)
Fair value of plan assets
December 31, 2013           
(Dollars in thousands)Level 1 Level 2 Level 3 Total
Mutual funds           
 Bond$ 12,697 $ - $ - $ 12,697
 International equity  9,876   -   -   9,876
 Money market  1,798   -   -   1,798
 US large cap  20,861   -   -   20,861
 US small cap  4,500   -   -   4,500
Other  -   11   -   11
Total plan assets at fair value$ 49,732 $ 11 $ - $ 49,743
             
             
December 31, 2012           
(Dollars in thousands) Level 1  Level 2  Level 3  Total
Mutual funds           
 Bond$ 11,285 $ - $ - $ 11,285
 International equity  8,868   -   -   8,868
 Money market  1,983   -   -   1,983
 US large cap  18,823   -   -   18,823
 US small cap  4,074   -   -   4,074
Other  -   14   -   14
Total plan assets at fair value$ 45,033 $ 14 $ - $ 45,047
Plan asset investment allocation
     Allocation of Plan Assets
     at December 31,
Investment Target Asset      
Category Allocation 2013 2012
U.S. equities  50% 51.0% 50.8%
International equities  20% 19.9% 19.7%
Debt securities  30% 29.1% 29.5%
Net periodic benefit cost
Net periodic benefit cost recorded in the Consolidated Statement of Operations includes the following components:
          
Year Ended December 31,2013 2012 2011
(Dollars in thousands)        
Service cost $ 1,348 $ 1,197 $ 1,116
Interest cost  2,137   2,297   2,368
Expected return on plan assets   (3,065)   (2,995)   (3,496)
Amortization of prior service costs (1)  (3,605)   (3,735)   (3,815)
Amortization of actuarial losses (2)  2,452   2,517   1,934
Net post-retirement cost $ (733) $ (719) $ (1,893)
          
(1)Based on straight-line amortization over the average time remaining before active employees become fully eligible for plan benefits.
          
(2)Based on straight-line amortization over the average time remaining before active employees retire.
Assumptions used to calculate net periodic benefit cost
The following assumptions were used to determine benefit obligations and net periodic benefit cost:
      
December 31,2013 2012
Benefit obligations     
Discount rate 5.00% 4.00%
      
Net periodic benefit cost     
Discount rate 4.00% 4.70%
Expected return on plan assets 7.00% 7.50%
Change in health care cost trend rate
 One Percent
 Increase Decrease
(Dollars in thousands)     
Effect on total service and interest cost components $18 $ (17)
Effect on post-retirement benefit obligation $301 $ (281)
Estimated future post-retirement benefit payments
 Estimated Future
 Post-Retirement
YearBenefit Payments
(Dollars in thousands)  
2014$2,082
2015 2,059
2016 2,143
2017 2,117
2018 2,138
2019-2023 13,294