XML 1103 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Compensation and Retirement Disclosure [Abstract]  
Amounts included in Accumulated other comprehensive income, before tax
December 31,2012 2011
(Dollars in thousands)     
Net prior service costs $ 22,438 $ 26,173
Net actuarial loss   (36,510)   (39,117)
 $ (14,072) $ (12,944)
Amounts included in comprehensive income
Year Ended December 31, 2012Before-Tax Deferred Income Tax Benefit(Expense) Net-of-Tax
(Dollars in thousands)        
Net actuarial gains (losses) $ 90 $ (143) $ (53)
Amortization of prior service costs   (3,735)   5,950   2,215
Amortization of actuarial losses   2,517   (4,010)   (1,493)
Total gains (losses) recognized in Comprehensive income$ (1,128) $ 1,797 $ 669
         
         
Year Ended December 31, 2011Before-Tax Deferred Income Tax Benefit(Expense) Net-of-Tax
(Dollars in thousands)        
Net actuarial gains (losses)$ (9,625) $ 4,787 $ (4,838)
Amortization of prior service costs   (3,815)   1,897   (1,918)
Amortization of actuarial losses   1,934   (962)   972
Total gains (losses) recognized in Comprehensive income$ (11,506) $ 5,722 $ (5,784)
Funded status of post-retirement benefit plans
December 31,2012 2011
(Dollars in thousands)     
Change in benefit obligation     
 Benefit obligation at beginning of year $ 50,113 $ 44,270
 Service cost   1,197   1,116
 Interest cost   2,297   2,368
 Actuarial (gain) loss   3,179   5,158
 Prescription drug subsidy   542   263
 Benefits paid   (2,760)   (3,062)
 Benefit obligation at end of year   54,568   50,113
Change in plan assets     
 Fair value of plan assets at beginning of year   41,267   45,023
 Actual return (loss) on plan assets   6,264   (971)
 Employer contribution   276   277
 Benefits paid   (2,760)   (3,062)
 Fair value of plan assets at end of year   45,047   41,267
Funded status $ (9,521) $ (8,846)
Fair value of plan assets
December 31, 2012           
(Dollars in thousands)Level 1 Level 2 Level 3 Total
Mutual funds           
 Bond$ 11,285 $ -  $ -  $ 11,285
 International equity  8,868   -    -    8,868
 Money market  1,983   -    -    1,983
 US large cap  18,823   -    -    18,823
 US small cap  4,074   -    -    4,074
Other  -    -    14   14
Total plan assets at fair value$ 45,033 $ -  $ 14 $ 45,047
             
             
December 31, 2011           
(Dollars in thousands) Level 1  Level 2  Level 3  Total
Mutual funds           
 Bond$ 10,098 $ -  $ -  $ 10,098
 International equity  7,304   -    -    7,304
 Money market  2,031   -    -    2,031
 US large cap  18,100   -    -    18,100
 US small cap  3,723   -    -    3,723
Other  -    -    11   11
Total plan assets at fair value$ 41,256 $ -  $ 11 $ 41,267
Plan asset investment allocation
     Allocation of Plan Assets
     at December 31,
Investment Target Asset      
Category Allocation 2012 2011
U.S. equities  50% 50.8% 52.9%
International equities  20% 19.7% 17.7%
Debt securities  30% 29.5% 29.4%
Net periodic benefit cost
Net periodic benefit cost recorded in the Consolidated Statement of Operations includes the following components:
          
Year Ended December 31,2012 2011 2010
(Dollars in thousands)        
Service cost $ 1,197 $ 1,116 $ 1,175
Interest cost  2,297   2,368   2,325
Expected return on plan assets   (2,995)   (3,496)   (3,395)
Amortization of prior service costs (1)  (3,735)   (3,815)   (3,815)
Amortization of actuarial losses (2)  2,517   1,934   2,158
Net post-retirement cost $ (719) $ (1,893) $ (1,552)
          
(1)Based on straight-line amortization over the average time remaining before active employees become fully eligible for plan benefits.
          
(2)Based on straight-line amortization over the average time remaining before active employees retire.
Assumptions used to calculate net periodic benefit cost
The following assumptions were used to determine benefit obligations and net periodic benefit cost:
       
December 31,2012 2011 
Benefit obligations      
Discount rate 4.00% 4.70% 
       
Net periodic benefit cost      
Discount rate 4.70% 5.50% 
Expected return on plan assets 7.50% 8.00% 
Change in health care cost trend rate
 One Percent 
 Increase Decrease 
(Dollars in thousands)      
Effect on total service and interest cost components $14 $ (13) 
Effect on post-retirement benefit obligation $323 $ (299) 
Estimated future post-retirement benefit payments
 Estimated Future 
 Post-Retirement 
YearBenefit Payments 
(Dollars in thousands)   
2013$2,291 
2014 2,329 
2015 2,289 
2016 2,336 
2017 2,286 
2018-2022 13,710