XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments Operating Segments Table (Details)
$ in Millions
3 Months Ended
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Fiber Miles 80,000    
Amortization of prepaid lease purchase price adjustments $ 4 $ 5  
Site Rental 1,576 1,369  
Services and other 166 116  
Segment Revenues 1,742 1,485  
Segment site rental cost of operations [1] 396 381  
Services and other [1] 113 81  
Segment selling, general and administrative expenses 181 164  
Stock-based compensation expense 38 33  
Depreciation, Amortization and Accretion, Net 420 408  
Interest expense and amortization of deferred financing costs 164 170  
Capital expenditures 281 302  
Total Assets 39,051   $ 39,040
Segments [Domain]      
Segment Reporting Information [Line Items]      
Site Rental 1,576 1,369  
Services and other 166 116  
Segment Revenues 1,742 1,485  
Segment site rental cost of operations 387 373  
Services and other 111 79  
Segment cost of operations [2],[3] 498 452  
Segment site rental gross margin 1,189 996  
Segment services gross margin 55 37  
Segment General and Administrative Expenses [Line Items] [3] 75 70  
Segment selling, general and administrative expenses 74 66  
Segment Operating Profit 1,169 963  
Stock-based compensation expense 39 33  
Depreciation, Amortization and Accretion, Net 420 408  
Interest expense and amortization of deferred financing costs 164 170  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [4] 45 158  
Income (loss) before income taxes 427 128  
Capital expenditures 281 302  
Total Assets 39,051 38,752  
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 7 5  
Towers [Member]      
Segment Reporting Information [Line Items]      
Site Rental 1,075 895  
Services and other 163 111  
Segment Revenues 1,238 1,006  
Segment site rental cost of operations 225 212  
Services and other 109 76  
Segment cost of operations [2],[3] 334 288  
Segment site rental gross margin 850 683  
Segment services gross margin 54 35  
Segment selling, general and administrative expenses [3] 28 25  
Segment Operating Profit 876 693  
Capital expenditures 47 51  
Total Assets 22,330 22,080  
Fiber [Member]      
Segment Reporting Information [Line Items]      
Site Rental 501 474  
Services and other 3 5  
Segment Revenues 504 479  
Segment site rental cost of operations 162 161  
Services and other 2 3  
Segment cost of operations [2],[3] 164 164  
Segment site rental gross margin 339 313  
Segment services gross margin 1 2  
Segment selling, general and administrative expenses [3] 47 45  
Segment Operating Profit 293 270  
Capital expenditures 222 237  
Total Assets 15,839 15,771  
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Segment selling, general and administrative expenses 74 66  
Stock-based compensation expense 39 33  
Depreciation, Amortization and Accretion, Net 420 408  
Interest expense and amortization of deferred financing costs 164 170  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [4] 45 158  
Capital expenditures 12 14  
Total Assets 882 901  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 32 $ 28  
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Exclusive of depreciation, amortization and accretion shown separately.
[3] Segment cost of operations excludes (1) stock-based compensation of $7 million and $5 million for the three months ended March 31, 2022 and 2021, respectively, and (2) prepaid lease purchase price adjustments of $4 million and $5 million for the three months ended March 31, 2022 and 2021, respectively. Selling, general and administrative expenses exclude stock-based compensation expense of $32 million and $28 million for the three months ended March 31, 2022 and 2021, respectively.
[4] See condensed consolidated statement of operations for further information.