XML 58 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Segments Operating Segments Table (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]          
Tower Count 40,000   40,000    
Fiber Miles 75,000   75,000    
Amortization of prepaid lease purchase price adjustments $ 5   $ 10    
Segment site rental revenues 1,238 $ 1,169 2,457 $ 2,323  
Services and other revenue 240 161 447 307  
Segment Revenues 1,478 1,330 2,904 2,630  
Segment site rental cost of operations [1] 365 355 726 702  
Services and other costs [1] 138 99 263 185  
Segment selling, general and administrative expenses 155 138 307 273  
Stock-based compensation expense     62 47  
Depreciation, Amortization and Accretion, Net 393 379 787 753  
Interest expense and amortization of deferred financing costs 169 158 337 318  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 250 185 466 303  
Capital expenditures     998 763  
Total Assets 38,147   38,147   $ 32,785
Segment cost of operations share-based compensation [Member]          
Segment Reporting Information [Line Items]          
Stock-based compensation expense 8 6 14 13  
Towers [Member]          
Segment Reporting Information [Line Items]          
Segment site rental revenues 816 771 1,621 1,536  
Services and other revenue 237 158 440 300  
Segment Revenues 1,053 929 2,061 1,836  
Segment site rental cost of operations 218 216 429 427  
Services and other costs 134 94 254 176  
Segment cost of operations [3] 352 [2] 310 [2] 683 [4] 603 [4]  
Segment site rental gross margin 598 555 1,192 1,109  
Segment network services gross margin 103 64 186 124  
Segment selling, general and administrative expenses 24 [2] 27 [2] 50 [4] 53 [4]  
Segment Operating Profit 677 592 1,328 1,180  
Capital expenditures 136 98 257 195  
Total Assets 22,149 17,780 22,149 17,780  
Fiber [Member]          
Segment Reporting Information [Line Items]          
Segment site rental revenues 422 398 836 787  
Services and other revenue 3 3 7 7  
Segment Revenues 425 401 843 794  
Segment site rental cost of operations 136 130 277 256  
Services and other costs 2 3 5 5  
Segment cost of operations [3] 138 [2] 133 [2] 282 [4] 261 [4]  
Segment site rental gross margin 286 268 559 531  
Segment network services gross margin 1 0 2 2  
Segment selling, general and administrative expenses 51 [2] 44 [2] 98 [4] 87 [4]  
Segment Operating Profit 236 224 463 446  
Capital expenditures 371 289 726 552  
Total Assets 15,215 14,100 15,215 14,100  
Consolidated Total [Member]          
Segment Reporting Information [Line Items]          
Segment site rental revenues 1,238 1,169 2,457 2,323  
Services and other revenue 240 161 447 307  
Segment Revenues 1,478 1,330 2,904 2,630  
Segment site rental cost of operations 354 346 706 683  
Services and other costs 136 97 259 181  
Segment cost of operations [3] 490 [2] 443 [2] 965 [4] 864 [4]  
Segment site rental gross margin 884 823 1,751 1,640  
Segment network services gross margin 104 64 188 126  
Segment selling, general and administrative expenses 75 [2] 71 [2] 148 [4] 140 [4]  
Segment Operating Profit 913 816 1,791 1,626  
Stock-based compensation expense 32 26 61 52  
Depreciation, Amortization and Accretion, Net 393 379 787 753  
Interest expense and amortization of deferred financing costs 169 158 337 318  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [5] 13 21 28 106  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 250 185 466 303  
Capital expenditures 518 393 998 763  
Total Assets 38,147 32,374 38,147 32,374  
Other [Member]          
Segment Reporting Information [Line Items]          
Segment selling, general and administrative expenses 56 47 112 94  
Segment Operating Profit      
Stock-based compensation expense 32 26 61 52  
Depreciation, Amortization and Accretion, Net 393 379 787 753  
Interest expense and amortization of deferred financing costs 169 158 337 318  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [5] 13 21 28 106  
Capital expenditures 11 6 15 16  
Total Assets 783 494 783 494  
Segment G&A share-based compensation [Member]          
Segment Reporting Information [Line Items]          
Stock-based compensation expense $ 24 $ 20 $ 47 $ 39  
[1]
Exclusive of depreciation, amortization and accretion shown separately.
[2]
Segment cost of operations for the three months ended June 30, 2019 and 2018 excludes (1) stock-based compensation expense of $8 million and $6 million, respectively, and (2) prepaid lease purchase price adjustments of $5 million, for both periods. For the three months ended June 30, 2019 and 2018 segment selling, general and administrative expenses exclude stock-based compensation expense of $24 million and $20 million, respectively.
[3]
Exclusive of depreciation, amortization and accretion shown separately.
[4] Segment cost of operations for the six months ended June 30, 2019 and 2018 excludes (1) stock-based compensation expense of $14 million and $13 million, respectively, and (2) prepaid lease purchase price adjustments of $10 million, for both periods. For the six months ended June 30, 2019 and 2018 segment selling, general and administrative expenses exclude stock-based compensation expense of $47 million and $39 million, respectively.
[5]
See condensed consolidated statement of operations for further information.