XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Segments Operating Segments (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
816

 
$
422

 
 
 
$
1,238

 
$
771

 
$
398

 
 
 
$
1,169

Segment services and other revenues
237

 
3

 
 
 
240

 
158

 
3

 
 
 
161

Segment revenues
1,053

 
425

 
 
 
1,478

 
929

 
401

 
 
 
1,330

Segment site rental cost of operations
218

 
136

 
 
 
354

 
216

 
130

 
 
 
346

Segment services and other cost of operations
134

 
2

 
 
 
136

 
94

 
3

 
 
 
97

Segment cost of operations(a)(b)
352

 
138

 
 
 
490

 
310

 
133

 
 
 
443

Segment site rental gross margin
598

 
286

 
 
 
884

 
555

 
268

 
 
 
823

Segment services and other gross margin
103

 
1

 
 
 
104

 
64

 

 
 
 
64

Segment selling, general and administrative expenses(b)
24

 
51

 
 
 
75

 
27

 
44

 
 
 
71

Segment operating profit (loss)
677

 
236

 

 
913

 
592

 
224

 

 
816

Other selling, general and administrative expenses
 
 
 
 
$
56

 
56

 
 
 
 
 
$
47

 
47

Stock-based compensation expense
 
 
 
 
32

 
32

 
 
 
 
 
26

 
26

Depreciation, amortization and accretion
 
 
 
 
393

 
393

 
 
 
 
 
379

 
379

Interest expense and amortization of deferred financing costs
 
 
 
 
169

 
169

 
 
 
 
 
158

 
158

Other (income) expenses to reconcile to income (loss) before income taxes(c)
 
 
 
 
13

 
13

 
 
 
 
 
21

 
21

Income (loss) before income taxes
 
 
 
 
 
 
$
250

 
 
 
 
 
 
 
$
185

Capital expenditures
$
136

 
$
371

 
$
11

 
$
518

 
$
98

 
$
289

 
$
6

 
$
393

Total assets (at period end)
$
22,149

 
$
15,215

 
$
783

 
$
38,147

 
$
17,780

 
$
14,100

 
$
494

 
$
32,374

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations for the three months ended June 30, 2019 and 2018 excludes (1) stock-based compensation expense of $8 million and $6 million, respectively, and (2) prepaid lease purchase price adjustments of $5 million, for both periods. For the three months ended June 30, 2019 and 2018 segment selling, general and administrative expenses exclude stock-based compensation expense of $24 million and $20 million, respectively.
(c)
See condensed consolidated statement of operations for further information.

 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
1,621

 
$
836

 
 
 
$
2,457

 
$
1,536

 
$
787

 
 
 
$
2,323

Segment services and other revenues
440

 
7

 
 
 
447

 
300

 
7

 
 
 
307

Segment revenues
2,061

 
843

 
 
 
2,904

 
1,836

 
794

 
 
 
2,630

Segment site rental cost of operations
429

 
277

 
 
 
706

 
427

 
256

 
 
 
683

Segment services and other cost of operations
254

 
5

 
 
 
259

 
176

 
5

 
 
 
181

Segment cost of operations(a)(b)
683

 
282

 
 
 
965

 
603

 
261

 
 
 
864

Segment site rental gross margin
1,192

 
559

 
 
 
1,751

 
1,109

 
531

 
 
 
1,640

Segment services and other gross margin
186

 
2

 
 
 
188

 
124

 
2

 
 
 
126

Segment selling, general and administrative expenses(b)
50

 
98

 
 
 
148

 
53

 
87

 
 
 
140

Segment operating profit (loss)
1,328

 
463

 
 
 
1,791

 
1,180

 
446

 
 
 
1,626

Other selling, general and administrative expenses
 
 
 
 
$
112

 
112

 
 
 
 
 
$
94

 
94

Stock-based compensation expense
 
 
 
 
61

 
61

 
 
 
 
 
52

 
52

Depreciation, amortization and accretion
 
 
 
 
787

 
787

 
 
 
 
 
753

 
753

Interest expense and amortization of deferred financing costs
 
 
 
 
337

 
337

 
 
 
 
 
318

 
318

Other (income) expenses to reconcile to income (loss) before income taxes(c)
 
 
 
 
28

 
28

 
 
 
 
 
106

 
106

Income (loss) before income taxes
 
 
 
 
 
 
$
466

 
 
 
 
 
 
 
$
303

Capital expenditures
$
257

 
$
726

 
$
15

 
$
998

 
$
195

 
$
552

 
$
16

 
$
763

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations for the six months ended June 30, 2019 and 2018 excludes (1) stock-based compensation expense of $14 million and $13 million, respectively, and (2) prepaid lease purchase price adjustments of $10 million, for both periods. For the six months ended June 30, 2019 and 2018 segment selling, general and administrative expenses exclude stock-based compensation expense of $47 million and $39 million, respectively.
(c)
See condensed consolidated statement of operations for further information.