XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Operating Segments
The Company's operating segments are (1) Towers and (2) Small Cells. The Towers segment provides access, including space or capacity, to the Company's approximately 40,000 towers geographically dispersed throughout the U.S. The Towers segment also reflects certain network services relating to the Company's towers, consisting of site development services and installation services. The Small Cells segment provides access, including space or capacity, to the Company's approximately 32,000 route miles of fiber primarily supporting small cell networks and fiber based solutions.
The measurements of profit or loss used by the Company's chief operating decision maker to evaluate the results of operations of its operating segments are (1) segment site rental gross margin, (2) segment network services and other gross margin, and (3) segment operating profit. The Company defines segment site rental gross margin as segment site rental revenues less segment site rental cost of operations, which excludes stock-based compensation expense and prepaid lease purchase price adjustments recorded in consolidated cost of operations. The Company defines segment network services and other gross margin as segment network services and other revenues less segment network services and other cost of operations, which excludes stock-based compensation expense recorded in consolidated cost of operations. The Company defines segment operating profit as segment site rental gross margin plus segment network services and other gross margin, less general and administrative expenses attributable to the respective segment.
Costs that are directly attributable to Towers and Small Cells are assigned to those respective segments. The "Other" column (1) represents amounts excluded from specific segments, such as restructuring charges (credits), asset write-down charges, acquisition and integration costs, depreciation, amortization and accretion, amortization of prepaid lease purchase price adjustments, interest expense and amortization of deferred financing costs, gains (losses) on retirement of long-term obligations, net gain (loss) on interest rate swaps, gains (losses) on foreign currency swaps, impairment of available-for-sale securities, interest income, other income (expense), cumulative effect of a change in accounting principle, income (loss) from discontinued operations, and stock-based compensation expense, and (2) reconciles segment operating profit to income (loss) before income taxes, as the amounts are not utilized in assessing each segment’s performance. The "Other" total assets balance includes corporate assets such as cash and cash equivalents which have not been allocated to specific segments. There are no significant revenues resulting from transactions between the Company's operating segments.

 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
724,813

 
$
167,950

 
 
 
$
892,763

 
$
709,603

 
$
102,429

 
 
 
$
812,032

Segment network services and other revenues
153,001

 
17,474

 
 
 
170,475

 
166,979

 
13,005

 
 
 
179,984

Segment revenues
877,814

 
185,424

 
 
 
1,063,238

 
876,582

 
115,434

 
 
 
992,016

Segment site rental cost of operations
212,037

 
59,319

 
 
 
271,356

 
210,322

 
37,754

 
 
 
248,076

Segment network services and other cost of operations
90,845

 
14,245

 
 
 
105,090

 
97,395

 
10,194

 
 
 
107,589

Segment cost of operations (a)
302,882

 
73,564

 
 
 
376,446

 
307,717

 
47,948

 
 
 
355,665

Segment site rental gross margin
512,776

 
108,631

 
 
 
621,407

 
499,281

 
64,675

 
 
 
563,956

Segment network services and other gross margin
62,156

 
3,229

 
 
 
65,385

 
69,584

 
2,811

 
 
 
72,395

Segment general and administrative expenses (a)
22,490

 
18,415

 
41,085

 
81,990

 
22,225

 
14,480

 
35,526

 
72,231

Segment operating profit (loss)
552,442

 
93,445

 
(41,085
)
 
604,802

 
546,640

 
53,006

 
(35,526
)
 
564,120

Stock-based compensation expense
 
 
 
 
24,681

 
24,681

 
 
 
 
 
22,594

 
22,594

Depreciation, amortization and accretion
 
 
 
 
296,033

 
296,033

 
 
 
 
 
280,824

 
280,824

Interest expense and amortization of deferred financing costs
 
 
 
 
154,146

 
154,146

 
 
 
 
 
129,916

 
129,916

Other income (expenses) to reconcile to income (loss) before income taxes(b)
 
 
 
 
12,365

 
12,365

 
 
 
 
 
27,379

 
27,379

Income (loss) before income taxes
 
 
 
 
 
 
$
117,577

 
 
 
 
 
 
 
$
103,407

Capital expenditures
$
108,625

 
$
171,650

 
$
7,876

 
$
288,151

 
$
103,679

 
$
111,885

 
$
5,617

 
$
221,181

Total assets (at period end)
$
18,099,103

 
$
5,927,354

 
$
6,985,299

 
$
31,011,756

 
$
18,466,528

 
$
3,298,927

 
$
406,268

 
$
22,171,723

    
(a)
Segment cost of operations excludes (1) stock-based compensation expense of $5.9 million and $4.9 million for the three months ended September 30, 2017 and 2016, respectively, and (2) prepaid lease purchase price adjustments of $5.0 million and $5.4 million for the three months ended September 30, 2017 and 2016, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $18.8 million and $17.7 million for the three months ended September 30, 2017 and 2016, respectively.
(b)
See condensed consolidated statement of operations for further information.
 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
 
Towers
 
Small Cells
 
Other
 
Consolidated
Total
Segment site rental revenues
$
2,158,994

 
$
459,511

 
 
 
$
2,618,505

 
$
2,118,159

 
$
297,767

 
 
 
$
2,415,926

Segment network services and other revenues
460,593

 
38,417

 
 
 
499,010

 
434,042

 
38,841

 
 
 
472,883

Segment revenues
2,619,587

 
497,928

 
 
 
3,117,515

 
2,552,201

 
336,608

 
 
 
2,888,809

Segment site rental cost of operations
632,705

 
158,426

 
 
 
791,131

 
625,331

 
109,402

 
 
 
734,733

Segment network services and other cost of operations
275,618

 
31,078

 
 
 
306,696

 
249,306

 
30,652

 
 
 
279,958

Segment cost of operations (a)
908,323

 
189,504

 
 
 
1,097,827

 
874,637

 
140,054

 
 
 
1,014,691

Segment site rental gross margin
1,526,289

 
301,085

 
 
 
1,827,374

 
1,492,828

 
188,365

 
 
 
1,681,193

Segment network services and other gross margin
184,975

 
7,339

 
 
 
192,314

 
184,736

 
8,189

 
 
 
192,925

Segment general and administrative expenses (a)
69,125

 
54,770

 
121,045

 
244,940

 
68,329

 
45,720

 
107,161

 
221,210

Segment operating profit (loss)
1,642,139

 
253,654

 
(121,045
)
 
1,774,748

 
1,609,235

 
150,834

 
(107,161
)
 
1,652,908

Stock-based compensation expense
 
 
 
 
66,458

 
66,458

 
 
 
 
 
75,297

 
75,297

Depreciation, amortization and accretion
 
 
 
 
880,197

 
880,197

 
 
 
 
 
834,725

 
834,725

Interest expense and amortization of deferred financing costs
 
 
 
 
430,402

 
430,402

 
 
 
 
 
385,656

 
385,656

Other income (expenses) to reconcile to income (loss) from continuing operations before income taxes(b)
 
 
 
 
39,955

 
39,955

 
 
 
 
 
112,170

 
112,170

Income (loss) from continuing operations before income taxes
 
 
 
 
 
 
$
357,736

 
 
 
 
 
 
 
$
245,060

Capital expenditures
$
317,050

 
$
514,006

 
$
20,456

 
$
851,512

 
$
318,900

 
$
279,488

 
$
15,790

 
$
614,178


    
(a)
Segment cost of operations excludes (1) stock-based compensation expense of $12.2 million and $17.6 million for the nine months ended September 30, 2017 and 2016, respectively, and (2) prepaid lease purchase price adjustments of $15.1 million and $16.0 million for the nine months ended September 30, 2017 and 2016, respectively. Segment general and administrative expenses exclude stock-based compensation expense of $54.3 million and $57.7 million for the nine months ended September 30, 2017 and 2016, respectively.
(b)
See condensed consolidated statement of operations for further information.