XML 44 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Other Obligations (Indebtedness) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Credit Facility Amendment, Additional Principal $ 500,000    
Credit Facility Amendment, Date Feb. 13, 2017    
Debt and Capital Lease Obligations $ 13,841,265 $ 13,841,265 $ 12,171,142
Less: current maturities and short-term debt and other current obligations 114,932 114,932 101,749
Non-current portion of long-term debt and other long-term obligations 13,726,333 $ 13,726,333 12,069,393
Capital Lease Obligations and Other [Member]      
Debt Instrument [Line Items]      
Contractual maturity date [1]   Various  
Original Debt Issuance Date   Various  
Percentage of debt instrument interest rate stated [1]   Various  
Debt and Capital Lease Obligations 240,729 $ 240,729 226,847
Fixed Rate Securitized Debt 2010 Tower Revenue Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument Additional Interest Rate Margin   5.00%  
2012 Credit Facility [Member] | Variable Rate Revolver 2016 [Member] | CCOC [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Unused Borrowing Capacity, Amount 2,100,000 $ 2,100,000  
Bank Debt [Member]      
Debt Instrument [Line Items]      
Debt and Capital Lease Obligations $ 2,776,473 $ 2,776,473 1,954,173
Bank Debt [Member] | Variable Rate Revolver 2016 [Member]      
Debt Instrument [Line Items]      
Original issue date   Jan. 01, 2016  
Debt Instrument, Maturity Date [1],[2]   Jan. 21, 2022  
Debt Instrument, Interest Rate, Stated Percentage [1] 2.60% 2.60%  
Debt and Capital Lease Obligations $ 350,000 [3],[4],[5] $ 350,000 [3],[4],[5] 0
Bank Debt [Member] | Variable Rate 2016 Term Loan A [Member]      
Debt Instrument [Line Items]      
Original issue date   Jan. 01, 2016  
Debt Instrument, Maturity Date [1],[2]   Jan. 21, 2022  
Debt Instrument, Interest Rate, Stated Percentage [1] 2.60% 2.60%  
Debt and Capital Lease Obligations $ 2,426,473 [2] $ 2,426,473 [2] 1,954,173
Securitized Debt [Member]      
Debt Instrument [Line Items]      
Debt and Capital Lease Obligations $ 3,339,095 $ 3,339,095 3,345,805
Securitized Debt [Member] | Fixed Rate Debt 2009 Securitized Notes First Tranche [Member]      
Debt Instrument [Line Items]      
Original issue date   Jul. 01, 2009  
Debt Instrument, Maturity Date [1]   Aug. 01, 2019  
Debt Instrument, Interest Rate, Stated Percentage [1] 6.30% 6.30%  
Debt and Capital Lease Obligations $ 41,333 $ 41,333 51,416
Securitized Debt [Member] | Fixed Rate Securitized Debt January 2010 Tower Revenue Notes Third Tranche [Member]      
Debt Instrument [Line Items]      
Original issue date   Jan. 01, 2010  
Debt Instrument, Maturity Date [1],[6]   Jan. 01, 2040  
Debt Instrument, Interest Rate, Stated Percentage [1] 6.10% 6.10%  
Debt and Capital Lease Obligations $ 1,245,171 $ 1,245,171 1,244,237
Securitized Debt [Member] | Fixed Rate Securitized Debt August 2010 Tower Revenue Notes Third Tranche [Member]      
Debt Instrument [Line Items]      
Original issue date   Aug. 01, 2010  
Debt Instrument, Maturity Date [1],[6]   Aug. 01, 2040  
Debt Instrument, Interest Rate, Stated Percentage [1] 4.90% 4.90%  
Debt and Capital Lease Obligations $ 994,456 $ 994,456 993,557
Securitized Debt [Member] | Fixed Rate Debt 2009 Securitized Notes Second Tranche [Member]      
Debt Instrument [Line Items]      
Original issue date   Jul. 01, 2009  
Debt Instrument, Maturity Date [1]   Aug. 01, 2029  
Debt Instrument, Interest Rate, Stated Percentage [1] 9.00% 9.00%  
Debt and Capital Lease Obligations $ 69,438 $ 69,438 68,737
Securitized Debt [Member] | 2015 Tower Revenue Notes 3.222% due 2042 [Member]      
Debt Instrument [Line Items]      
Original issue date   May 01, 2015  
Debt Instrument, Maturity Date [1],[6]   May 01, 2042  
Debt Instrument, Interest Rate, Stated Percentage [1] 3.20% 3.20%  
Debt and Capital Lease Obligations $ 296,892 $ 296,892 296,573
Securitized Debt [Member] | 2015 Tower Revenue Notes 3.663% due 2045 [Member]      
Debt Instrument [Line Items]      
Original issue date   May 01, 2015  
Debt Instrument, Maturity Date [1],[6]   May 01, 2045  
Debt Instrument, Interest Rate, Stated Percentage [1] 3.70% 3.70%  
Debt and Capital Lease Obligations $ 691,805 $ 691,805 691,285
High Yield Bonds [Member]      
Debt Instrument [Line Items]      
Debt and Capital Lease Obligations $ 7,484,968 $ 7,484,968 6,644,317
High Yield Bonds [Member] | September 2016 Senior Unsecured Notes [Member]      
Debt Instrument [Line Items]      
Original issue date   Sep. 01, 2016  
Debt Instrument, Maturity Date [1]   Sep. 01, 2021  
Debt Instrument, Interest Rate, Stated Percentage [1] 2.25% 2.25%  
Debt and Capital Lease Obligations $ 694,755 $ 694,755 693,893
High Yield Bonds [Member] | February 2017 Senior Unsecured Notes [Member]      
Debt Instrument [Line Items]      
Original issue date   Feb. 01, 2017  
Debt Instrument, Maturity Date [1]   Mar. 01, 2027  
Debt Instrument, Interest Rate, Stated Percentage [1] 4.00% 4.00%  
Debt and Capital Lease Obligations $ 493,656 [4] $ 493,656 [4] 0
High Yield Bonds [Member] | May 2017 Senior Unsecured Notes [Member]      
Debt Instrument [Line Items]      
Original issue date   May 01, 2017  
Debt Instrument, Maturity Date [1]   May 01, 2047  
Debt Instrument, Interest Rate, Stated Percentage [1] 4.75% 4.75%  
Debt and Capital Lease Obligations $ 342,474 [5] $ 342,474 [5] 0
High Yield Bonds [Member] | Five and One Fourth Senior Notes [Member]      
Debt Instrument [Line Items]      
Original issue date   Oct. 01, 2012  
Debt Instrument, Maturity Date [1]   Jan. 15, 2023  
Debt Instrument, Interest Rate, Stated Percentage [1] 5.25% 5.25%  
Debt and Capital Lease Obligations $ 1,638,153 $ 1,638,153 1,637,099
High Yield Bonds [Member] | 2012 secured notes tranche B [Member]      
Debt Instrument [Line Items]      
Original issue date   Dec. 01, 2012  
Debt Instrument, Maturity Date [1]   Apr. 15, 2023  
Debt Instrument, Interest Rate, Stated Percentage [1] 3.80% 3.80%  
Debt and Capital Lease Obligations $ 991,971 $ 991,971 991,279
High Yield Bonds [Member] | 4.875% Senior Notes [Member]      
Debt Instrument [Line Items]      
Original issue date   Apr. 01, 2014  
Debt Instrument, Maturity Date [1]   Apr. 01, 2022  
Debt Instrument, Interest Rate, Stated Percentage [1] 4.875% 4.875%  
Debt and Capital Lease Obligations $ 841,202 $ 841,202 840,322
High Yield Bonds [Member] | Senior Unsecured 2016 Notes 3.40% [Member]      
Debt Instrument [Line Items]      
Original issue date   Feb. 01, 2016  
Debt Instrument, Maturity Date [1]   Feb. 15, 2021  
Debt Instrument, Interest Rate, Stated Percentage [1] 3.40% 3.40%  
Debt and Capital Lease Obligations $ 849,811 $ 849,811 849,698
High Yield Bonds [Member] | Senior Unsecured 2016 Notes 3.7% [Member]      
Debt Instrument [Line Items]      
Original issue date   May 01, 2016  
Debt Instrument, Maturity Date [1]   Jun. 15, 2026  
Debt Instrument, Interest Rate, Stated Percentage [1] 3.70% 3.70%  
Debt and Capital Lease Obligations $ 742,316 $ 742,316 741,908
High Yield Bonds [Member] | Senior Unsecured 2016 Notes 4.450% [Member]      
Debt Instrument [Line Items]      
Original issue date   Feb. 01, 2016  
Debt Instrument, Maturity Date [1]   Feb. 15, 2026  
Debt Instrument, Interest Rate, Stated Percentage [1] 4.50% 4.50%  
Debt and Capital Lease Obligations $ 890,630 $ 890,630 $ 890,118
Issuance of debt obligation [Member] | 4.000% Senior Unsecured Notes [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Face Amount $ 500,000 $ 500,000  
Original issue date Feb. 02, 2017    
Debt Instrument, Maturity Date Mar. 01, 2027    
Debt Instrument, Interest Rate, Stated Percentage 4.00% 4.00%  
Issuance of debt obligation [Member] | 2016 Term Loan A [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date Jan. 01, 2022    
Issuance of debt obligation [Member] | 4.750% Senior Unsecured Notes [Member] [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Face Amount $ 350,000 $ 350,000  
Original issue date May 01, 2017    
Debt Instrument, Maturity Date May 01, 2047    
Debt Instrument, Interest Rate, Stated Percentage 4.80% 4.80%  
[1] See the 2016 Form 10-K, including note 8, for additional information regarding the maturity and principal amortization provisions and interest rates relating to the Company's indebtedness.
[2] In February 2017, the Company entered into an amendment to the Credit Facility to (1) incur additional term loans in an aggregate principal amount of $500 million, and (2) extend the maturity of both the 2016 Term Loan A and the 2016 Revolver to January 2022.
[3] As of June 30, 2017, the undrawn availability under the 2016 Revolver was $2.1 billion.
[4] In February 2017, the Company issued $500 million aggregate principal amount of 4.000% senior unsecured notes with a maturity date of March 2027 ("4.0% Senior Notes"). The Company used the net proceeds from the 4.0% Senior Notes offering to repay a portion of the borrowings under the 2016 Revolver.
[5] In May 2017, the Company issued $350 million aggregate principal amount of 4.750% senior unsecured notes due May 2047 ("4.75% Senior Notes"). The Company used the net proceeds from the 4.75% Senior Notes offering to partially fund the Wilcon Acquisition and to repay a portion of the borrowings under the 2016 Revolver.
[6] If the respective series of such debt is not paid in full on or prior to an applicable date then Excess Cash Flow (as defined in the indenture) of the issuers of such notes will be used to repay principal of the applicable series, and additional interest (of an additional approximately 5% per annum) will accrue on the respective series. See the 2016 Form 10-K for additional information regarding these provisions.