XML 46 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Net revenues:        
Site rental $ 764,606 $ 717,623 $ 2,233,077 $ 2,143,198
Network services and other 153,501 175,260 484,938 469,690
Net revenues 918,107 892,883 2,718,015 2,612,888
Operating expenses:        
Site rental [1] 247,000 230,599 716,244 676,275
Network services and other [1] 86,859 101,814 263,177 275,514
General and administrative 76,699 65,212 223,880 187,171
Asset write-down charges 7,477 4,932 19,652 10,673
Acquisition and integration costs 7,608 4,068 12,001 28,852
Depreciation, amortization and accretion 261,662 247,206 766,621 738,965
Total operating expenses 687,305 653,831 2,001,575 1,917,450
Operating income (loss) 230,802 239,052 716,440 695,438
Nonoperating Income (Expense) [Abstract]        
Interest expense and amortization of deferred financing costs (129,877) (141,287) (398,782) (432,221)
Gains (losses) on retirement of long-term obligations 0 0 (4,157) [2] (44,629)
Interest income 789 107 1,170 329
Other income (expense) (1,214) (694) 58,510 (9,350)
Income (loss) before income taxes 100,500 97,178 373,181 209,567
Benefit (provision) for income taxes 3,801 1,977 9,380 8,118
Income (Loss) from Continuing Operations Attributable to Parent 104,301 99,155 382,561 217,685
Income (loss) from discontinued operations, net of tax 0 8,882 [3],[4] 19,690 [3],[4],[5] 28,502 [3],[4]
Net gain (loss) from disposal of discontinued operations, net of tax (522) 0 981,018 0
Income (loss) from discontinued operations, net of tax (522) 8,882 1,000,708 28,502
Net income (loss) 103,779 108,037 1,383,269 246,187
Less: Net income (loss) attributable to the noncontrolling interest 0 1,100 3,343 3,744
Net income (loss) attributable to CCIC stockholders 103,779 106,937 1,379,926 242,443
Dividends on preferred stock (10,997) (10,997) (32,991) (32,991)
Net income (loss) attributable to CCIC common stockholders 92,782 95,940 1,346,935 209,452
Other Comprehensive Income (Loss), Net of Tax [Abstract]        
Amounts reclassified into interest expense and amortization deferred financing costs, net of taxes 3,744 15,551 18,725 47,895
Foreign currency translation adjustments (632) (24,177) (13,493) (5,708)
Amounts reclassified into discontinued operations for foreign currency translation adjustments 0 0 (25,678) 0
Total other comprehensive income (loss) 3,112 (8,626) (20,446) 42,187
Comprehensive income (loss) 106,891 99,411 1,362,823 288,374
Less: Comprehensive income (loss) attributable to the noncontrolling interest 0 (327) 0 3,313
Comprehensive income (loss) attributable to CCIC stockholders $ 106,891 $ 99,738 $ 1,362,823 $ 285,061
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.28 $ 0.29 $ 4.05 $ 0.63
Diluted $ 0.28 $ 0.29 $ 4.04 $ 0.63
Weighted-average common shares outstanding (in thousands):        
Basic 333,049 332,413 332,951 332,264
Diluted 333,711 333,241 333,735 333,020
Continuing Operations [Member]        
Nonoperating Income (Expense) [Abstract]        
Net income (loss) attributable to CCIC common stockholders $ 93,304 $ 88,158 $ 349,570 $ 184,694
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.28 $ 0.27 $ 1.05 $ 0.56
Diluted $ 0.28 $ 0.26 $ 1.05 $ 0.55
Discontinued Operations [Member]        
Nonoperating Income (Expense) [Abstract]        
Net income (loss) attributable to CCIC common stockholders $ (522) $ 7,782 $ 997,365 $ 24,758
Net income (loss) attributable to CCIC common stockholders, per common share:        
Basic $ 0.00 $ 0.02 $ 3.00 $ 0.07
Diluted $ 0.00 $ 0.03 $ 2.99 $ 0.08
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Inclusive of $4.2 million related to the net write off of deferred financing costs, premiums and discounts.
[3] Exclusive of the gain (loss) from disposal of discontinued operations, net of tax, as presented on the condensed consolidated statement of operations.
[4] No interest expense has been allocated to discontinued operations.
[5] CCAL results are through May 28, 2015, which was the closing date of the Company's sale of CCAL.