XML 29 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Other Obligations (Indebtedness) (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Capital Lease Obligations and Other [Member]
Dec. 31, 2013
Capital Lease Obligations and Other [Member]
May 02, 2014
Four and Seven Eigths Percent Secured Notes [Member]
Mar. 31, 2014
Fixed Rate Securitized Debt 2010 Tower Revenue Notes [Member]
May 02, 2014
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes First Tranche [Member]
Mar. 31, 2014
Bank Debt [Member]
Dec. 31, 2013
Bank Debt [Member]
Mar. 31, 2014
Bank Debt [Member]
Variable Rate Revolver 2012 [Member]
Dec. 31, 2013
Bank Debt [Member]
Variable Rate Revolver 2012 [Member]
Mar. 31, 2014
Bank Debt [Member]
Variable Rate 2012 Term Loans [Member]
Dec. 31, 2013
Bank Debt [Member]
Variable Rate 2012 Term Loans [Member]
Mar. 31, 2014
Bank Debt [Member]
Variable Rate 2012 Term Loans Tranche B [Member]
Dec. 31, 2013
Bank Debt [Member]
Variable Rate 2012 Term Loans Tranche B [Member]
Mar. 31, 2014
Securitized Debt [Member]
Dec. 31, 2013
Securitized Debt [Member]
Mar. 31, 2014
Securitized Debt [Member]
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member]
Dec. 31, 2013
Securitized Debt [Member]
Fixed Rate Securitized Debt January 2010 Tower Revenue Notes [Member]
Mar. 31, 2014
Securitized Debt [Member]
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes [Member]
Dec. 31, 2013
Securitized Debt [Member]
Fixed Rate Securitized Debt August 2010 Tower Revenue Notes [Member]
Mar. 31, 2014
Securitized Debt [Member]
Fixed Rate Debt 2009 Securitized Notes [Member]
Dec. 31, 2013
Securitized Debt [Member]
Fixed Rate Debt 2009 Securitized Notes [Member]
Mar. 31, 2014
Securitized Debt [Member]
WCP Securitized Notes [Member]
Dec. 31, 2013
Securitized Debt [Member]
WCP Securitized Notes [Member]
Mar. 31, 2014
High Yield Bonds [Member]
Dec. 31, 2013
High Yield Bonds [Member]
Mar. 31, 2014
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Dec. 31, 2013
High Yield Bonds [Member]
Fixed Rate - High Yield Bonds, 7.125% Senior Notes [Member]
Mar. 31, 2014
High Yield Bonds [Member]
Five and One Fourth Senior Notes [Member]
Dec. 31, 2013
High Yield Bonds [Member]
Five and One Fourth Senior Notes [Member]
Mar. 31, 2014
High Yield Bonds [Member]
2012 Secured Notes [Member]
Dec. 31, 2013
High Yield Bonds [Member]
2012 Secured Notes [Member]
Mar. 31, 2014
CCOC [Member]
2012 Credit Facility [Member]
Senior Secured 2012 Revolver [Member]
Mar. 31, 2014
Repayments of debt 2013 [Member]
Mar. 31, 2014
Repayments of debt 2015 [Member]
Mar. 31, 2014
Repayments of debt 2016 [Member]
Mar. 31, 2014
Repayments of debt thereafter [Member]
Mar. 31, 2014
Repayments of debt 2017 [Domain]
Mar. 31, 2014
repayments of debt 2018 [Domain]
Debt Instrument [Line Items]                                                                                
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year                                                                     $ 76,614,000          
Long-term Debt, Maturities, Repayments of Principal in Year Two                                                                       100,664,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three                                                                         115,313,000      
Long-term Debt, Maturities, Repayments of Principal in Year Four                                                                             613,459,000  
Long-term Debt, Maturities, Repayments of Principal in Year Five                                                                           9,670,144,000   992,133,000
Total revolving commitment                                                                   1,500,000,000            
Debt instrument, face amount         850,000,000   300,000,000                                                                  
Debt Instrument Additional Interest Rate Margin           5.00%                                                                    
Original issue date                   Jan. 01, 2012   Jan. 01, 2012   Jan. 01, 2012       Jan. 01, 2010   Aug. 01, 2010   Jul. 01, 2009   Jan. 01, 2010       Oct. 01, 2009   Oct. 01, 2012   Dec. 01, 2012                
Contractual maturity date     Various [1]             Nov. 2018/Jan. 2019 [1]   Nov. 2018/Jan. 2019 [1]   Jan. 2019/Jan. 2021 [1],[2]       2035 - 2040 [1],[3]   2035 - 2040 [1],[3]   2019/2029 [1],[3]   Nov. 2040 [1],[3]       Nov. 2019 [1]   Jan. 2023 [1]   Dec. 2017/Apr. 2023 [1]                
Total debt and other obligations 11,573,326,000 11,594,500,000 136,816,000 129,585,000       3,883,349,000 3,900,650,000 368,000,000 [4] 374,000,000 658,359,000 662,500,000 2,856,990,000 [2] 2,864,150,000 3,904,801,000 3,915,963,000 1,900,000,000 1,900,000,000 1,550,000,000 1,550,000,000 175,071,000 179,792,000 279,730,000 286,171,000 3,648,360,000 3,648,302,000 498,390,000 498,332,000 1,649,970,000 1,649,970,000 1,500,000,000 1,500,000,000              
Original Debt Issuance Date     Various                                                                          
Less: current maturities and short-term debt and other current obligations 105,467,000 103,586,000                                                                            
Non-current portion of long-term debt and other long-term obligations 11,467,859,000 11,490,914,000                                                                            
Stated interest rate         4.875%             2.20% [1],[5]   3.30% [1],[5]       5.80% [1],[5]   4.50% [1],[5]   7.40% [1],[5]   5.60% [1],[5]       7.10% [1],[5]   5.25% [1],[5]   3.36% [1],[5]                
Percentage of debt instrument interest rate stated     Various [1],[5]             0.0216 [1],[5]                                                            
Total cash obligations 11,568,327,000                                                                              
Unamortized adjustments, net 4,999,000                                                                              
Long-term debt 11,573,326,000                                                                              
Debt Instrument, Unused Borrowing Capacity, Amount                                                                   $ 1,100,000,000            
[1] See the 2013 Form 10-K, including note 7, for additional information regarding the maturity and principal amortization provisions and interest rates relating to the Company's indebtedness.
[2] During January 2014, the Company amended the 2012 Credit Facility by extending the maturity date on a portion of the Tranche B Term Loans, including Incremental Tranche B Term Loans, to January 2021. As of March 31, 2014, the Company's Tranche B Term Loans, including the Incremental Tranche B Term Loans and the Incremental Tranche B-2 Term Loans, consist of $2.3 billion aggregate principal amount due January 2021 and $569.8 million aggregate principal amount due January 2019.
[3] If the respective series of such debt is not paid in full on or prior to an applicable date then Excess Cash Flow (as defined in the indenture) of the issuers of such notes will be used to repay principal of the applicable series, and additional interest (of an additional approximately 5% per annum) will accrue on the respective series. See the 2013 Form 10-K for additional information regarding these provisions.(d)
[4] As of March 31, 2014, the undrawn availability under the $1.5 billion 2012 Revolver is $1.1 billion.
[5] Represents the weighted-average stated interest rate.