|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I. R. S. Employer Identification No.)
|
|
|
|
||
| (Address of principal executive offices) |
(Zip code) |
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
N/A
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
PART I
|
Page
|
||
|
4
|
|||
|
Item 1.
|
4
|
||
|
Item 1A.
|
8
|
||
|
Item 1B.
|
19
|
||
|
Item 1C.
|
19
|
||
|
Item 2.
|
20
|
||
|
Item 3.
|
20
|
||
|
Item 4.
|
20
|
||
|
PART II
|
|||
|
Item 5.
|
21
|
||
|
Item 6.
|
21
|
||
|
Item 7.
|
22
|
||
|
Item 7A.
|
51
|
||
|
Item 8.
|
53
|
||
|
Item 9.
|
99
|
||
|
Item 9A.
|
99
|
||
|
Item 9B.
|
100
|
||
|
Item 9C.
|
100
|
||
|
PART III
|
|||
|
Item 10.
|
101
|
||
|
Item 11.
|
114
|
||
|
Item 12.
|
122
|
||
|
Item 13.
|
124
|
||
|
Item 14.
|
124
|
||
|
PART IV
|
|||
|
Item 15.
|
125
|
||
|
Item 16.
|
125
|
||
|
128
|
|||
|
CERTIFICATIONS
|
|
||
| ITEM 1. |
BUSINESS
|
|
Number
|
|||||
|
Full-time
|
132
|
||||
|
Part-time
|
4
|
||||
|
Temporary
|
4
|
||||
|
Women
|
91 or
|
65.0
|
%
|
||
|
Minorities
|
68 or
|
48.6
|
%
|
||
| ITEM 1A. |
RISK FACTORS
|
| • |
loan delinquencies, problem assets, and foreclosures may increase;
|
| • |
the sale of foreclosed assets may slow;
|
| • |
demand for our products and services may decline, possibly resulting in a decrease in our total loans or assets;
|
| • |
collateral securing our outstanding loans could decline in value, exposing us to increased risk in our loans or reducing customers’ borrowing power;
|
| • |
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
| • |
the amount of our low-cost or non-interest-bearing deposits may decrease and the composition of our deposits may be adversely affected.
|
| ITEM 1B. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 1C. |
CYBERSECURITY
|
| ITEM 2. |
PROPERTIES
|
| ITEM 3. |
LEGAL PROCEEDINGS
|
| ITEM 4. |
MINE SAFETY DISCLOSURES
|
| ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2023 Quarters
|
2022 Quarters
|
|||||||||||||||||||||||||||||||
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
|
Range of stock prices:
|
||||||||||||||||||||||||||||||||
|
High
|
$
|
17.55
|
$
|
14.18
|
$
|
12.98
|
$
|
15.17
|
$
|
14.98
|
$
|
14.95
|
$
|
14.31
|
$
|
15.90
|
||||||||||||||||
|
Low
|
11.85
|
12.21
|
10.46
|
12.16
|
13.91
|
13.52
|
13.36
|
13.40
|
||||||||||||||||||||||||
|
Cash Dividends Declared:
|
$
|
0.080
|
$
|
0.080
|
$
|
0.080
|
$
|
0.080
|
$
|
0.075
|
$
|
0.075
|
$
|
0.075
|
$
|
0.070
|
||||||||||||||||
|
Plan Category
|
Number of securities to be
issued
upon exercise of outstanding
options, warrants and rights
|
Weighted-average exercise
price
of outstanding options,
warrants and rights
|
Number of securities
remaining available
for future issuance under
equity
compensation plans
(excluding securities
reflected in column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Plans approved by shareholders
|
530,850
|
$
|
10.08
|
302,919
|
||||||||
|
Plans not approved by shareholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
530,850
|
$
|
10.08
|
302,919
|
||||||||
| ITEM 6. |
[Reserved]
|
| ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| • |
Net income of $7.3 million, or $0.81 per diluted share for the year ended December 31, 2023, compared to $13.4 million, or $1.51 per diluted share for the year ended December 31, 2022.
|
| • |
Net interest income was $42.4 million for the year ended December 31, 2023, compared to $45.8 million for the year ended December 31, 2022.
|
| • |
Net interest margin was 4.02% for 2023, compared to 4.21% for 2022.
|
| • |
Total deposits were $852.9 million at December 31, 2023, compared to $875.1 million at December 31, 2022.
|
| • |
Total demand deposits represented 64.0% of total deposits at December 31, 2023, compared to 73.7% at December 31, 2022.
|
| • |
Total loans (including loans held for sale) were $967.5 million at December 31, 2023, compared to $955.3 million at December 31, 2022.
|
| • |
Book value per common share increased to $13.10 at December 31, 2023, compared to $12.80 at December 31, 2022.
|
| • |
Provision (credit) for credit losses was $(395) thousand for the year ended December 31, 2023, compared to $(195) thousand for the year ended December 31, 2022. Net loan loss recoveries during 2023 were $214 thousand compared to $556
thousand in 2022.
|
| • |
The Bank’s Tier one leverage ratio was 10.88% at December 31, 2023 compared to 10.34% at December 31, 2022.
|
| • |
Non-accrual loans were $4.0 million at December 31, 2023 compared to $211 thousand at December 31, 2022.
|
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
7,316
|
$
|
13,449
|
$
|
13,101
|
||||||
|
Basic earnings per share
|
0.83
|
1.54
|
1.53
|
|||||||||
|
Diluted earnings per share
|
0.81
|
1.51
|
1.50
|
|||||||||
|
Total assets
|
1,087,068
|
1,091,502
|
1,157,052
|
|||||||||
|
Gross loans (including loans held for sale)
|
967,472
|
955,342
|
892,083
|
|||||||||
|
Allowance for credit losses
|
12,451
|
10,765
|
10,404
|
|||||||||
|
Total deposits
|
852,938
|
875,084
|
950,131
|
|||||||||
|
Net interest margin
|
4.02
|
%
|
4.21
|
%
|
4.03
|
%
|
||||||
|
Return on average assets
|
0.68
|
%
|
1.20
|
%
|
1.21
|
%
|
||||||
|
Return on average common equity
|
6.37
|
%
|
12.48
|
%
|
13.68
|
%
|
||||||
|
Dividend payout ratio
|
38.55
|
%
|
19.13
|
%
|
17.66
|
%
|
||||||
|
Equity to assets ratio
|
10.68
|
%
|
10.32
|
%
|
8.76
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
( dollars in thousands)
|
||||||||||||
|
Non-accrual loans (net of guaranteed portion)
|
$
|
4,006
|
$
|
211
|
$
|
565
|
||||||
|
Non-accrual loans to total loans (including loans held for sale)
|
0.41
|
%
|
0.02
|
%
|
0.06
|
%
|
||||||
|
Allowance for credit losses to total loans held for investment
|
1.31
|
%
|
1.15
|
%
|
1.20
|
%
|
||||||
|
Allowance for credit losses to nonaccrual loans
|
311
|
%
|
5,102
|
%
|
1,841
|
%
|
||||||
|
Net (recoveries) charge-offs to average loans
|
(0.02
|
)%
|
(0.06
|
)%
|
(0.04
|
)%
|
||||||
|
Year Ended
December 31, |
Increase
|
Year Ended
December 31,
|
Increase
|
|||||||||||||||||||||
|
2023
|
2022
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
|
Interest income
|
$
|
57,522
|
$
|
49,138
|
$
|
8,384
|
$
|
49,138
|
$
|
46,078
|
$
|
3,060
|
||||||||||||
|
Interest expense
|
15,115
|
3,328
|
11,787
|
3,328
|
3,704
|
(376
|
)
|
|||||||||||||||||
|
Net interest income
|
42,407
|
45,810
|
(3,403
|
)
|
45,810
|
42,374
|
3,436
|
|||||||||||||||||
|
Provision (credit) for credit losses
|
(395
|
)
|
(195
|
)
|
(200
|
)
|
(195
|
)
|
(181
|
)
|
(14
|
)
|
||||||||||||
|
Net interest income after provision (credit) for credit losses
|
42,802
|
46,005
|
(3,203
|
)
|
46,005
|
42,555
|
3,450
|
|||||||||||||||||
|
Non-interest income
|
3,753
|
3,978
|
(225
|
)
|
3,978
|
3,753
|
225
|
|||||||||||||||||
|
Non-interest expenses
|
35,745
|
31,272
|
4,473
|
31,272
|
27,995
|
3,277
|
||||||||||||||||||
|
Income before provision for income taxes
|
10,810
|
18,711
|
(7,901
|
)
|
18,711
|
18,313
|
398
|
|||||||||||||||||
|
Provision for income taxes
|
3,494
|
5,262
|
(1,768
|
)
|
5,262
|
5,212
|
50
|
|||||||||||||||||
|
Net income
|
$
|
7,316
|
$
|
13,449
|
$
|
(6,133
|
)
|
$
|
13,449
|
$
|
13,101
|
$
|
348
|
|||||||||||
|
Earnings per share - basic
|
$
|
0.83
|
$
|
1.54
|
$
|
(0.71
|
)
|
$
|
1.54
|
$
|
1.53
|
$
|
0.01
|
|||||||||||
|
Earnings per share - diluted
|
$
|
0.81
|
$
|
1.51
|
$
|
(0.70
|
)
|
$
|
1.51
|
$
|
1.50
|
$
|
0.01
|
|||||||||||
|
December 31, 2023
|
December 31, 2022
|
December 31, 2021
|
|||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Interest-Earning Assets
|
|||||||||||||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
76,314
|
$
|
3,699
|
4.85
|
%
|
$
|
119,524
|
$
|
1,226
|
1.03
|
%
|
$
|
139,217
|
$
|
230
|
0.17
|
%
|
|||||||||||||||
|
Investment securities
|
24,265
|
1,267
|
5.22
|
%
|
47,949
|
1,255
|
2.62
|
%
|
27,011
|
725
|
2.68
|
%
|
|||||||||||||||||||||
|
Loans(1)
|
954,492
|
52,556
|
5.51
|
%
|
921,638
|
46,657
|
5.06
|
%
|
884,601
|
45,123
|
5.10
|
%
|
|||||||||||||||||||||
|
Total interest-earnings assets
|
1,055,071
|
57,522
|
5.45
|
%
|
1,089,111
|
49,138
|
4.51
|
%
|
1,050,829
|
46,078
|
4.38
|
%
|
|||||||||||||||||||||
|
Nonearning Assets
|
|||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
1,959
|
2,169
|
2,149
|
||||||||||||||||||||||||||||||
|
Allowance for credit losses
|
(12,184
|
)
|
(10,906
|
)
|
(10,245
|
)
|
|||||||||||||||||||||||||||
|
Other assets
|
36,928
|
37,751
|
39,826
|
||||||||||||||||||||||||||||||
|
Total Assets
|
$
|
1,081,774
|
$
|
1,118,125
|
$
|
1,082,559
|
|||||||||||||||||||||||||||
|
Interest-Bearing Liabilities
|
|||||||||||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$
|
395,328
|
$
|
7,004
|
1.77
|
%
|
$
|
480,472
|
$
|
1,508
|
0.31
|
%
|
$
|
467,720
|
$
|
1,702
|
0.36
|
%
|
|||||||||||||||
|
Savings
|
19,133
|
53
|
0.28
|
%
|
24,317
|
60
|
0.25
|
%
|
20,749
|
76
|
0.37
|
%
|
|||||||||||||||||||||
|
Certificates of deposit
|
241,633
|
7,103
|
2.94
|
%
|
160,788
|
943
|
0.59
|
%
|
182,108
|
1,057
|
0.58
|
%
|
|||||||||||||||||||||
|
Total interest-bearing deposits
|
656,094
|
14,160
|
2.16
|
%
|
665,577
|
2,511
|
0.38
|
%
|
670,577
|
2,835
|
0.42
|
%
|
|||||||||||||||||||||
|
FHLB advances and other borrowings
|
92,838
|
955
|
1.03
|
%
|
90,795
|
817
|
0.90
|
%
|
94,343
|
869
|
0.92
|
%
|
|||||||||||||||||||||
|
Total interest-bearing liabilities
|
748,932
|
15,115
|
2.02
|
%
|
756,372
|
3,328
|
0.44
|
%
|
764,920
|
3,704
|
0.48
|
%
|
|||||||||||||||||||||
|
Noninterest-Bearing Liabilities
|
|||||||||||||||||||||||||||||||||
|
Noninterest-bearing demand deposits
|
199,968
|
237,849
|
205,820
|
||||||||||||||||||||||||||||||
|
Other liabilities
|
18,046
|
16,151
|
16,049
|
||||||||||||||||||||||||||||||
|
Stockholders’ equity
|
114,828
|
107,753
|
95,770
|
||||||||||||||||||||||||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,081,774
|
$
|
1,118,125
|
$
|
1,082,559
|
|||||||||||||||||||||||||||
|
Net interest income and margin(2)
|
$
|
42,407
|
4.02
|
%
|
$
|
45,810
|
4.21
|
%
|
$
|
42,374
|
4.03
|
%
|
|||||||||||||||||||||
|
Net interest spread(3)
|
3.43
|
%
|
4.07
|
%
|
3.90
|
%
|
|||||||||||||||||||||||||||
|
Total cost of deposits(4)
|
1.65
|
%
|
0.28
|
%
|
0.32
|
%
|
|||||||||||||||||||||||||||
|
Total cost of funds(5)
|
1.59
|
%
|
0.33
|
%
|
0.37
|
%
|
|||||||||||||||||||||||||||
| (1) |
Includes nonaccrual loans and loans held for sale, and is net of deferred fees, related direct costs, premiums, and discounts, but excludes the allowance for credit losses. Interest income includes net
accretion/(amortization) of deferred fees, costs, premiums, and discounts of $0.4 million, $0.9 million, and $3.3 million for the years ended December 31, 2023, 2022, and 2021, respectively.
|
| (2) |
Net interest margin is computed by dividing net interest income by total average earning assets.
|
| (3) |
Net interest spread represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
|
| (4) |
Total cost of deposits (including the effect of noninterest-bearing demand deposits) is calculated by dividing total interest expense on interest-bearing deposits by the sum of total average interest-bearing
deposits and noninterest-bearing demand deposits.
|
| (5) |
Total cost of funds (including the effect of noninterest-bearing demand deposits) is calculated by dividing total interest expense by the sum of total average interest-bearing liabilities and noninterest-bearing
demand deposits.
|
|
Year Ended December 31, 2023 versus
2022
|
Year Ended December 31, 2022 versus
2021
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to Changes in (1)
|
Increase (Decrease)
Due to Changes in (1)
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Federal funds sold and interest-earning deposits
|
$
|
(445
|
)
|
$
|
2,918
|
$
|
2,473
|
$
|
(33
|
)
|
$
|
1,029
|
$
|
996
|
||||||||||
|
Investment securities
|
(620
|
)
|
632
|
12
|
559
|
(29
|
)
|
530
|
||||||||||||||||
|
Loans
|
1,646
|
4,253
|
5,899
|
1,901
|
(367
|
)
|
1,534
|
|||||||||||||||||
|
Total interest income
|
581
|
7,803
|
8,384
|
2,427
|
633
|
3,060
|
||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
(265
|
)
|
5,761
|
5,496
|
46
|
(240
|
)
|
(194
|
)
|
|||||||||||||||
|
Savings
|
(13
|
)
|
6
|
(7
|
)
|
13
|
(29
|
)
|
(16
|
)
|
||||||||||||||
|
Time deposits
|
477
|
5,683
|
6,160
|
(129
|
)
|
15
|
(114
|
)
|
||||||||||||||||
|
Total interest-bearing deposits
|
199
|
11,450
|
11,649
|
(70
|
)
|
(254
|
)
|
(324
|
)
|
|||||||||||||||
|
FHLB advances and other borrowings
|
18
|
120
|
138
|
(34
|
)
|
(18
|
)
|
(52
|
)
|
|||||||||||||||
|
Total interest expense
|
217
|
11,570
|
11,787
|
(104
|
)
|
(272
|
)
|
(376
|
)
|
|||||||||||||||
|
Net change
|
$
|
364
|
$
|
(3,767
|
)
|
$
|
(3,403
|
)
|
$
|
2,531
|
$
|
905
|
$
|
3,436
|
||||||||||
| (1) |
Changes due to both volume and rate have been allocated proportionately between changes in volume and rate.
|
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Provision (credit) for credit losses for:
|
||||||||||||
|
Loans
|
$
|
(339
|
)
|
$
|
(195
|
)
|
$
|
(181
|
)
|
|||
|
Off-balance sheet commitments
|
(56
|
)
|
—
|
2
|
||||||||
|
Total provision (credit) for credit losses(1)
|
$
|
(395
|
)
|
$
|
(195
|
)
|
$
|
(179
|
)
|
|||
|
(1)
|
In accordance with the applicable GAAP rules in place at the time, the only item reported on the Provision (credit) for credit losses line on the consolidated income
statements for the years ended December 31, 2022 and 2021, was the provision (credit) for credit losses for loans. The provision for credit losses for off-balance sheet commitments for those periods was recorded in other non-interest
expense.
|
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2023
|
2022
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Other loan fees
|
$
|
944
|
$
|
1,161
|
$
|
(217
|
)
|
$
|
1,161
|
$
|
1,349
|
$
|
(188
|
)
|
||||||||||
|
Gains from loan sales, net
|
171
|
257
|
(86
|
)
|
257
|
475
|
(218
|
)
|
||||||||||||||||
|
Document processing fees
|
352
|
422
|
(70
|
)
|
422
|
512
|
(90
|
)
|
||||||||||||||||
|
Service charges
|
626
|
438
|
188
|
438
|
302
|
136
|
||||||||||||||||||
|
Other income
|
1,660
|
1,700
|
(40
|
)
|
1,700
|
1,115
|
585
|
|||||||||||||||||
|
Total non-interest income
|
$
|
3,753
|
$
|
3,978
|
$
|
(225
|
)
|
$
|
3,978
|
$
|
3,753
|
$
|
225
|
|||||||||||
|
Year Ended December 31,
|
Increase
|
Year Ended December 31,
|
Increase
|
|||||||||||||||||||||
|
2023
|
2022
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
21,605
|
$
|
19,637
|
$
|
1,968
|
$
|
19,637
|
$
|
18,624
|
$
|
1,013
|
||||||||||||
|
Occupancy, net
|
4,380
|
4,180
|
200
|
4,180
|
3,254
|
926
|
||||||||||||||||||
|
Professional services
|
3,728
|
2,923
|
805
|
2,923
|
1,645
|
1,278
|
||||||||||||||||||
|
Advertising and marketing
|
926
|
921
|
5
|
921
|
734
|
187
|
||||||||||||||||||
|
Data processing
|
1,407
|
1,265
|
142
|
1,265
|
1,215
|
50
|
||||||||||||||||||
|
Depreciation
|
727
|
711
|
16
|
711
|
780
|
(69
|
)
|
|||||||||||||||||
|
FDIC assessment
|
1,013
|
577
|
436
|
577
|
485
|
92
|
||||||||||||||||||
|
Other expenses
|
1,959
|
1,058
|
901
|
1,058
|
1,258
|
(200
|
)
|
|||||||||||||||||
|
Total non-interest expenses
|
$
|
35,745
|
$
|
31,272
|
$
|
4,473
|
$
|
31,272
|
$
|
27,995
|
$
|
3,277
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
2023
|
2022
|
2021
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
ASSETS:
|
(in thousands)
|
|||||||||||||||||||||||
|
Cash and due from banks
|
$
|
1,959
|
0.2
|
%
|
$
|
2,169
|
0.2
|
%
|
$
|
2,149
|
0.2
|
%
|
||||||||||||
|
Interest-earning deposits in other institutions
|
76,314
|
7.1
|
%
|
119,524
|
10.7
|
%
|
139,217
|
12.9
|
%
|
|||||||||||||||
|
Investment securities available-for-sale
|
16,904
|
1.6
|
%
|
40,552
|
3.6
|
%
|
18,878
|
1.7
|
%
|
|||||||||||||||
|
Investment securities held-to-maturity
|
2,305
|
0.2
|
%
|
2,668
|
0.2
|
%
|
3,443
|
0.3
|
%
|
|||||||||||||||
|
Investment securities measured at fair value
|
289
|
0.0
|
%
|
224
|
0.0
|
%
|
199
|
0.0
|
%
|
|||||||||||||||
|
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock
|
4,767
|
0.4
|
%
|
4,505
|
0.4
|
%
|
4,491
|
0.4
|
%
|
|||||||||||||||
|
Loans held for sale and loans held for investment, net
|
942,308
|
87.1
|
%
|
910,732
|
81.5
|
%
|
874,356
|
80.9
|
%
|
|||||||||||||||
|
Servicing assets
|
1,392
|
0.1
|
%
|
1,575
|
0.1
|
%
|
1,525
|
0.1
|
%
|
|||||||||||||||
|
Other assets acquired through foreclosure, net
|
1,409
|
0.1
|
%
|
2,304
|
0.2
|
%
|
2,580
|
0.2
|
%
|
|||||||||||||||
|
Premises and equipment, net
|
6,004
|
0.6
|
%
|
6,412
|
0.6
|
%
|
6,870
|
0.6
|
%
|
|||||||||||||||
|
Other assets
|
28,123
|
2.6
|
%
|
27,460
|
2.5
|
%
|
28,851
|
2.7
|
%
|
|||||||||||||||
|
TOTAL ASSETS
|
$
|
1,081,774
|
100.0
|
%
|
$
|
1,118,125
|
100.0
|
%
|
$
|
1,082,559
|
100.0
|
%
|
||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest-bearing demand
|
$
|
199,968
|
18.5
|
%
|
$
|
237,849
|
21.3
|
%
|
$
|
205,820
|
19.0
|
%
|
||||||||||||
|
Interest-bearing demand
|
395,328
|
36.5
|
%
|
480,472
|
43.0
|
%
|
467,720
|
43.3
|
%
|
|||||||||||||||
|
Savings
|
19,133
|
1.8
|
%
|
24,317
|
2.2
|
%
|
20,749
|
1.9
|
%
|
|||||||||||||||
|
Time certificates over $250,000
|
7,026
|
0.6
|
%
|
4,769
|
0.4
|
%
|
13,965
|
1.3
|
%
|
|||||||||||||||
|
Other time certificates
|
234,607
|
21.7
|
%
|
156,019
|
14.0
|
%
|
168,143
|
15.5
|
%
|
|||||||||||||||
|
Total deposits
|
856,062
|
79.1
|
%
|
903,426
|
80.9
|
%
|
876,397
|
81.0
|
%
|
|||||||||||||||
|
FHLB advances and other borrowings
|
92,838
|
8.6
|
%
|
90,795
|
8.1
|
%
|
94,343
|
8.7
|
%
|
|||||||||||||||
|
Other liabilities
|
18,046
|
1.6
|
%
|
16,151
|
1.4
|
%
|
16,049
|
1.5
|
%
|
|||||||||||||||
|
Total liabilities
|
966,946
|
89.3
|
%
|
1,010,372
|
90.4
|
%
|
986,789
|
91.2
|
%
|
|||||||||||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Common stock
|
46,219
|
4.3
|
%
|
45,186
|
4.0
|
%
|
43,627
|
4.0
|
%
|
|||||||||||||||
|
Retained earnings
|
69,777
|
6.5
|
%
|
62,940
|
5.6
|
%
|
52,059
|
4.8
|
%
|
|||||||||||||||
|
Accumulated other comprehensive (loss) income
|
(1,168
|
)
|
(0.1
|
)%
|
(373
|
)
|
0.0
|
%
|
84
|
0.0
|
%
|
|||||||||||||
|
Total stockholders’ equity
|
114,828
|
10.7
|
%
|
107,753
|
9.6
|
%
|
95,770
|
8.8
|
%
|
|||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,081,774
|
100.0
|
%
|
$
|
1,118,125
|
100.0
|
%
|
$
|
1,082,559
|
100.0
|
%
|
||||||||||||
|
December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Manufactured housing
|
$
|
330,358
|
$
|
315,825
|
||||
|
Commercial real estate
|
560,373
|
545,317
|
||||||
|
Commercial
|
46,255
|
59,070
|
||||||
|
SBA
|
1,753
|
3,482
|
||||||
|
HELOC
|
2,556
|
2,613
|
||||||
|
Single family real estate
|
10,350
|
8,709
|
||||||
|
Consumer
|
71
|
107
|
||||||
|
Loans held for sale
|
16,648
|
21,033
|
||||||
|
Total loans
|
968,364
|
956,156
|
||||||
|
Less:
|
||||||||
|
Allowance for credit losses
|
12,451
|
10,765
|
||||||
|
Deferred fees, net
|
867
|
787
|
||||||
|
Discount on SBA loans
|
25
|
27
|
||||||
|
Total loans, net
|
$
|
955,021
|
$
|
944,577
|
||||
|
Percentage to Total Loans:
|
||||||||
|
Manufactured housing
|
34.1
|
%
|
33.0
|
%
|
||||
|
Commercial real estate
|
57.9
|
%
|
57.0
|
%
|
||||
|
Commercial
|
4.8
|
%
|
6.2
|
%
|
||||
|
SBA
|
0.2
|
%
|
0.4
|
%
|
||||
|
HELOC
|
0.3
|
%
|
0.3
|
%
|
||||
|
Single family real estate
|
1.0
|
%
|
0.9
|
%
|
||||
|
Consumer
|
0.0
|
%
|
0.0
|
%
|
||||
|
Loans held for sale
|
1.7
|
%
|
2.2
|
%
|
||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
||||
|
Due in One
Year or
Less
|
Due After One
Year to Five
Years
|
Due After
Five to 15
Years
|
Due
After 15
Years
|
Total
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Manufactured housing
|
||||||||||||||||||||
|
Floating rate
|
$
|
6,512
|
$
|
30,879
|
$
|
102,125
|
$
|
52,136
|
$
|
191,652
|
||||||||||
|
Fixed rate
|
7,148
|
31,090
|
76,514
|
23,954
|
138,706
|
|||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||
|
Floating rate
|
59,139
|
87,683
|
189,291
|
47
|
336,160
|
|||||||||||||||
|
Fixed rate
|
20,316
|
54,807
|
149,090
|
—
|
224,213
|
|||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Floating rate
|
14,956
|
16,221
|
4,637
|
11,040
|
46,854
|
|||||||||||||||
|
Fixed rate
|
2,649
|
7,497
|
1,438
|
—
|
11,584
|
|||||||||||||||
|
SBA
|
||||||||||||||||||||
|
Floating rate
|
613
|
2,075
|
2,949
|
581
|
6,218
|
|||||||||||||||
|
Fixed rate
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
HELOC
|
||||||||||||||||||||
|
Floating rate
|
—
|
2,556
|
—
|
—
|
2,556
|
|||||||||||||||
|
Fixed rate
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Single family real estate
|
||||||||||||||||||||
|
Floating rate
|
275
|
1,523
|
4,074
|
408
|
6,280
|
|||||||||||||||
|
Fixed rate
|
255
|
1,159
|
2,589
|
67
|
4,070
|
|||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Floating rate
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Fixed rate
|
44
|
—
|
—
|
27
|
71
|
|||||||||||||||
|
Total
|
$
|
111,907
|
$
|
235,490
|
$
|
532,707
|
$
|
88,260
|
$
|
968,364
|
||||||||||
|
Fixed Rate
|
Variable
Rate
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Manufactured housing
|
$
|
131,558
|
$
|
185,140
|
$
|
316,698
|
||||||
|
Commercial real estate
|
203,897
|
277,021
|
480,918
|
|||||||||
|
Commercial
|
8,935
|
31,898
|
40,833
|
|||||||||
|
SBA
|
—
|
5,605
|
5,605
|
|||||||||
|
HELOC
|
—
|
2,556
|
2,556
|
|||||||||
|
Single family real estate
|
3,815
|
6,005
|
9,820
|
|||||||||
|
Consumer
|
27
|
—
|
27
|
|||||||||
|
Total
|
$
|
348,232
|
$
|
508,225
|
$
|
856,457
|
||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Total nonaccrual loans
|
$
|
4,006
|
$
|
211
|
$
|
565
|
||||||
|
Allowance for credit losses to total nonaccrual loans
|
311
|
%
|
5,102
|
%
|
1,841
|
%
|
||||||
|
Nonaccrual loans to total loans outstanding
|
0.41
|
%
|
0.02
|
%
|
0.06
|
%
|
||||||
|
Loans 30 through 89 days past due with interest accruing
|
$
|
12,643
|
$
|
2,880
|
$
|
704
|
||||||
|
Allowance for credit losses to gross loans held for investment
|
1.31
|
%
|
1.15
|
%
|
1.20
|
%
|
||||||
|
At December 31, 2023
|
At December 31, 2022
|
|||||||||||||||||||||||
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
990
|
24.71
|
%
|
0.10
|
%
|
$
|
61
|
28.91
|
%
|
0.01
|
%
|
||||||||||||
|
Commercial real estate
|
2,791
|
69.68
|
%
|
0.29
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
Commercial
|
87
|
2.17
|
%
|
0.01
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
HELOC
|
138
|
3.44
|
%
|
0.01
|
%
|
—
|
0.00
|
%
|
0.00
|
%
|
||||||||||||||
|
Single family real estate
|
—
|
0.00
|
%
|
0.00
|
%
|
150
|
71.09
|
%
|
0.01
|
%
|
||||||||||||||
|
Total nonaccrual loans
|
$
|
4,006
|
100.00
|
%
|
0.41
|
%
|
$
|
211
|
100.00
|
%
|
0.02
|
%
|
||||||||||||
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Net charge-offs (recoveries):
|
||||||||||||
|
Manufactured housing
|
$
|
(82
|
)
|
$
|
(139
|
)
|
$
|
(218
|
)
|
|||
|
Commercial real estate
|
(53
|
)
|
(80
|
)
|
(80
|
)
|
||||||
|
Commercial
|
(47
|
)
|
(190
|
)
|
(40
|
)
|
||||||
|
SBA
|
(32
|
)
|
(134
|
)
|
(47
|
)
|
||||||
|
HELOC
|
—
|
(12
|
)
|
(6
|
)
|
|||||||
|
Single family real estate
|
—
|
—
|
(1
|
)
|
||||||||
|
Consumer
|
—
|
(1
|
)
|
1
|
||||||||
|
Total net (recoveries) charge-offs
|
$
|
(214
|
)
|
$
|
(556
|
)
|
$
|
(391
|
)
|
|||
|
Average loan balance
|
||||||||||||
|
Manufactured housing
|
$
|
320,714
|
$
|
305,318
|
$
|
288,039
|
||||||
|
Commercial real estate
|
556,331
|
520,240
|
438,792
|
|||||||||
|
Commercial
|
57,982
|
69,994
|
71,866
|
|||||||||
|
SBA
|
6,882
|
13,331
|
73,672
|
|||||||||
|
HELOC
|
2,561
|
3,686
|
2,137
|
|||||||||
|
Single family real estate
|
9,260
|
8,935
|
9,996
|
|||||||||
|
Consumer
|
762
|
134
|
99
|
|||||||||
|
Total average loan balance
|
$
|
954,492
|
$
|
921,638
|
$
|
884,601
|
||||||
|
Net charge-offs annualized percentage
|
||||||||||||
|
Manufactured housing
|
(0.03
|
)%
|
(0.05
|
)%
|
(0.08
|
)%
|
||||||
|
Commercial real estate
|
(0.01
|
)%
|
(0.02
|
)%
|
(0.02
|
)%
|
||||||
|
Commercial
|
(0.08
|
)%
|
(0.27
|
)%
|
(0.06
|
)%
|
||||||
|
SBA
|
(0.46
|
)%
|
(1.01
|
)%
|
(0.06
|
)%
|
||||||
|
HELOC
|
0.00
|
%
|
(0.33
|
)%
|
(0.28
|
)%
|
||||||
|
Single family real estate
|
0.00
|
%
|
0.00
|
%
|
(0.01
|
)%
|
||||||
|
Consumer
|
0.00
|
%
|
(0.75
|
)%
|
1.01
|
%
|
||||||
|
Total net (recoveries) charge-offs to average loans
|
(0.02
|
)%
|
(0.06
|
)%
|
(0.04
|
)%
|
||||||
|
Manufactured
Homes
|
Single
Family
Residence
|
Machinery &
Equipment
|
Total
|
|||||||||||||
|
December 31, 2023:
|
(in thousands)
|
|||||||||||||||
|
Manufactured housing
|
$
|
1,196
|
$
|
—
|
$
|
—
|
$
|
1,196
|
||||||||
|
Commercial real estate
|
2,791
|
—
|
—
|
2,791
|
||||||||||||
|
Commercial
|
—
|
—
|
1,203
|
1,203
|
||||||||||||
|
Single family real estate
|
—
|
138
|
—
|
138
|
||||||||||||
|
Total
|
$
|
3,987
|
$
|
138
|
$
|
1,203
|
$
|
5,328
|
||||||||
|
Manufactured
Housing
|
Commercial
Real
Estate
|
Commercial
|
SBA
|
HELOC
|
Single
Family
Real
Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
|
Impaired Loans as of December 31, 2022:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
2,918
|
$
|
209
|
$
|
67
|
$
|
41
|
$
|
—
|
$
|
208
|
$
|
—
|
$
|
3,443
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
1,166
|
—
|
1,297
|
—
|
—
|
151
|
—
|
2,614
|
||||||||||||||||||||||||
|
Total loans individually evaluated for impairment
|
4,084
|
209
|
1,364
|
41
|
—
|
359
|
—
|
6,057
|
||||||||||||||||||||||||
|
Related Allowance for Loan Losses:
|
||||||||||||||||||||||||||||||||
|
Allowance for impaired loans
|
157
|
18
|
—
|
1
|
—
|
8
|
—
|
184
|
||||||||||||||||||||||||
|
Total impaired loans, net of allowance
|
$
|
3,927
|
$
|
191
|
$
|
1,364
|
$
|
40
|
$
|
—
|
$
|
351
|
$
|
—
|
$
|
5,873
|
||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2023
|
2022
|
|||||||||||||||
|
Amount
|
% of Loans in
Each
Category to
Gross Loans
|
Amount
|
% of Loans in
Each Category
to Gross
Loans
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Manufactured housing
|
$
|
5,378
|
34.7
|
%
|
$
|
3,879
|
33.8
|
%
|
||||||||
|
Commercial real estate
|
6,309
|
58.9
|
%
|
5,980
|
58.4
|
%
|
||||||||||
|
Commercial
|
554
|
4.8
|
%
|
747
|
6.2
|
%
|
||||||||||
|
SBA
|
4
|
0.2
|
%
|
21
|
0.4
|
%
|
||||||||||
|
HELOC
|
41
|
0.3
|
%
|
27
|
0.3
|
%
|
||||||||||
|
Single family real estate
|
164
|
1.1
|
%
|
107
|
0.9
|
%
|
||||||||||
|
Consumer
|
1
|
0.0
|
%
|
4
|
0.0
|
%
|
||||||||||
|
Total
|
$
|
12,451
|
100.0
|
%
|
$
|
10,765
|
100.0
|
%
|
||||||||
|
December 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
469
|
5.85
|
%
|
$
|
2,861
|
6.89
|
%
|
$
|
3,330
|
6.74
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMO
|
—
|
—
|
—
|
—
|
453
|
3.43
|
%
|
3,491
|
5.66
|
%
|
3,944
|
5.40
|
%
|
|||||||||||||||||||||||||||
|
Corporate debt securities
|
—
|
—
|
—
|
—
|
7,958
|
3.74
|
%
|
—
|
—
|
7,958
|
3.74
|
%
|
||||||||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
8,880
|
3.84
|
%
|
$
|
6,352
|
6.21
|
%
|
$
|
15,232
|
4.83
|
%
|
||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
826
|
3.99
|
%
|
$
|
1,309
|
4.57
|
%
|
$
|
2,135
|
4.35
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
826
|
3.99
|
%
|
$
|
1,309
|
4.57
|
%
|
$
|
2,135
|
4.35
|
%
|
||||||||||||||||||||||
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
2,250
|
$
|
2,518
|
$
|
2,614
|
||||||
|
Additions
|
1,576
|
—
|
136
|
|||||||||
|
Proceeds from dispositions
|
(2,967
|
)
|
(384
|
)
|
—
|
|||||||
|
Gains (losses) on sales, net
|
123
|
116
|
(232
|
)
|
||||||||
|
Balance, end of period
|
$
|
982
|
$
|
2,250
|
$
|
2,518
|
||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2023
|
2022
|
2021
|
||||||||||||||||||||||
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
Average
Balance
|
Percent of
Total
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Non-interest-bearing demand
|
$
|
199,968
|
23.4
|
%
|
$
|
237,849
|
26.3
|
%
|
$
|
205,820
|
23.5
|
%
|
||||||||||||
|
Interest-bearing demand
|
395,328
|
46.2
|
%
|
480,472
|
53.2
|
%
|
467,720
|
53.3
|
%
|
|||||||||||||||
|
Savings
|
19,133
|
2.2
|
%
|
24,317
|
2.7
|
%
|
20,749
|
2.4
|
%
|
|||||||||||||||
|
Certificates of deposit ($250,000 or more)
|
7,026
|
0.8
|
%
|
4,769
|
0.5
|
%
|
13,965
|
1.6
|
%
|
|||||||||||||||
|
Other certificates of deposit
|
234,607
|
27.4
|
%
|
156,019
|
17.3
|
%
|
168,143
|
19.2
|
%
|
|||||||||||||||
|
Total deposits
|
$
|
856,062
|
100.0
|
%
|
$
|
903,426
|
100.0
|
%
|
$
|
876,397
|
100.0
|
%
|
||||||||||||
|
Over
$ 250,000
|
||||
|
Less than three months
|
$
|
6,000
|
||
|
Three to six months
|
5,997
|
|||
|
Six to twelve months
|
1,395
|
|||
|
Over twelve months
|
—
|
|||
|
Total
|
$
|
13,392
|
||
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
FHLB and FRB PPPLF Advances
|
(dollars in thousands)
|
|||||||||||
|
Maximum month-end balance
|
$
|
110,000
|
$
|
110,000
|
$
|
105,000
|
||||||
|
Balance at year end
|
$
|
90,000
|
$
|
90,000
|
$
|
90,000
|
||||||
|
Average balance
|
$
|
92,564
|
$
|
90,795
|
$
|
94,343
|
||||||
|
Other Borrowings
|
||||||||||||
|
Maximum month-end balance
|
$
|
10,000
|
$
|
—
|
$
|
—
|
||||||
|
Balance at year end
|
$
|
10,000
|
$
|
—
|
$
|
—
|
||||||
|
Average balance
|
$
|
274
|
$
|
—
|
$
|
—
|
||||||
|
Total borrowed funds
|
$
|
100,000
|
$
|
90,000
|
$
|
90,000
|
||||||
|
Weighted average interest rate at end of year
|
1.65
|
%
|
0.86
|
%
|
0.86
|
%
|
||||||
|
Weighted average interest rate during the year
|
1.03
|
%
|
0.90
|
%
|
1.04
|
%
|
||||||
|
Total
Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common Equity
Tier 1
(To Risk-
Weighted Assets) |
Leverage Ratio/Tier
1 Capital
(To Average Assets)
|
|||||||||||||
|
December 31, 2023
|
||||||||||||||||
|
CWB’s actual regulatory ratios
|
13.10
|
%
|
11.89
|
%
|
11.89
|
%
|
10.88
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
|
December 31, 2022
|
||||||||||||||||
|
CWB’s actual regulatory ratios
|
12.56
|
%
|
11.44
|
%
|
11.44
|
%
|
10.34
|
%
|
||||||||
|
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
|
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
5.00
|
%
|
||||||||
|
Minimum capital requirements including fully phased in capital conservation buffer
|
10.50
|
%
|
8.50
|
%
|
7.00
|
%
|
N/A
|
|||||||||
|
December 31, 2023
|
||||||||||||
|
Less than
1 year
|
More
than 1
year
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Time deposit maturities
|
$
|
222,807
|
$
|
67,741
|
$
|
290,548
|
||||||
|
FHLB advances
|
—
|
90,000
|
90,000
|
|||||||||
|
Operating lease obligations
|
1,041
|
3,924
|
4,965
|
|||||||||
|
Total
|
$
|
223,848
|
$
|
161,665
|
$
|
385,513
|
||||||
|
December 31, 2023
|
||||||||||||
|
Less than
1 year
|
More
than 1
year
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Loan commitments to extend credit
|
$
|
72,994
|
$
|
12,140
|
$
|
1,956
|
||||||
|
Standby letters of credit
|
—
|
—
|
—
|
|||||||||
|
Total
|
$
|
72,994
|
$
|
12,140
|
$
|
1,956
|
||||||
| • |
the customer must obtain or provide some additional credit, property, or services from or to CWB other than a loan, discount, deposit, or trust services;
|
| • |
the customer must obtain or provide some additional credit, property, or service from or to CWBC or any subsidiaries; or
|
| • |
the customer must not obtain some other credit, property, or services from competitors, except reasonable requirements to assure soundness of credit extended.
|
| • |
assets (exclusive of goodwill and other intangible assets) would be 1.25 times its liabilities (exclusive of deferred taxes, deferred income and other deferred credits); and
|
| • |
current assets would be at least equal to current liabilities.
|
|
Adequately
Capitalized
|
Well
Capitalized
|
Capital
Conservation
Buffer Fully
Phased-In
|
CWB
|
CWBC
(consolidated)
|
||||||||||||||||
|
Total risk-based capital
|
8.00
|
%
|
10.00
|
%
|
10.50
|
%
|
13.10
|
%
|
12.62
|
%
|
||||||||||
|
Tier 1 risk-based capital ratio
|
6.00
|
%
|
8.00
|
%
|
8.50
|
%
|
11.89
|
%
|
11.46
|
%
|
||||||||||
|
Common Equity Tier 1
|
4.50
|
%
|
6.50
|
%
|
7.00
|
%
|
11.89
|
%
|
11.46
|
%
|
||||||||||
|
Tier 1 leverage capital ratio
|
4.00
|
%
|
5.00
|
%
|
N/A
|
10.88
|
%
|
8.90
|
%
|
|||||||||||
| • |
“well capitalized” if it has a total risk-based capital ratio of 10% or more, has a Tier 1 risk-based capital ratio of 8% or more, has a common equity tier 1 capital ratio of 6.5% or more, has a leverage capital
ratio of 5% or more, and is not subject to specified requirements to meet and maintain a specific capital level for any capital measure;
|
| • |
“adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 6% or more, a common equity tier 1 capital ratio of 4.5% or more, and a leverage capital ratio
of 4% or more (3% under certain circumstances) and does not meet the definition of “well capitalized;”
|
| • |
“undercapitalized” if it has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less than 6%, a common equity tier 1 capital that is less than 4.5%, or a leverage
capital ratio that is less than 4% (3% under certain circumstances);
|
| • |
“significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 4%, a common equity tier 1 capital ratio that is less than 3%, or
a leverage capital ratio that is less than 3%; and
|
| • |
“critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2%.
|
| ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||||||||||
|
Down
300
|
Down
200
|
Down
100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
53,737
|
$
|
56,367
|
$
|
58,896
|
$
|
61,303
|
$
|
63,434
|
$
|
65,811
|
$
|
68,177
|
$
|
70,536
|
$
|
72,890
|
||||||||||||||||||
|
Interest expense
|
13,722
|
15,561
|
17,403
|
19,264
|
22,545
|
25,825
|
29,105
|
32,385
|
35,665
|
|||||||||||||||||||||||||||
|
Net interest income
|
$
|
40,015
|
$
|
40,806
|
$
|
41,493
|
$
|
42,039
|
$
|
40,889
|
$
|
39,986
|
$
|
39,072
|
$
|
38,151
|
$
|
37,225
|
||||||||||||||||||
|
% change
|
(4.8
|
)%
|
(2.9
|
)%
|
(1.3
|
)%
|
(2.7
|
)%
|
(4.9
|
)%
|
(7.1
|
)%
|
(9.2
|
)%
|
(11.5
|
)%
|
||||||||||||||||||||
|
Sensitivity of Net Interest Income
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||||||||||
|
Down
300
|
Down 200
|
Down
100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
46,911
|
$
|
50,112
|
$
|
53,046
|
$
|
55,852
|
$
|
58,342
|
$
|
61,024
|
$
|
63,687
|
$
|
66,343
|
$
|
64,147
|
||||||||||||||||||
|
Interest expense
|
4,002
|
5,525
|
7,055
|
8,600
|
11,588
|
14,577
|
17,565
|
20,553
|
21,602
|
|||||||||||||||||||||||||||
|
Net interest income
|
$
|
42,909
|
$
|
44,587
|
$
|
45,991
|
$
|
47,252
|
$
|
46,754
|
$
|
46,447
|
$
|
46,122
|
$
|
45,790
|
$
|
42,545
|
||||||||||||||||||
|
% change
|
(9.2
|
)%
|
(5.6
|
)%
|
(2.7
|
)%
|
(1.1
|
)%
|
(1.7
|
)%
|
(2.4
|
)%
|
(3.1
|
)%
|
(10.0
|
)%
|
||||||||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||||||||||||||
|
As of December 31, 2023
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||||||||||
|
Down 300
|
Down 200
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Assets
|
$
|
1,110,470
|
$
|
1,091,749
|
$
|
1,068,228
|
$
|
1,044,757
|
$
|
1,016,777
|
$
|
989,993
|
$
|
964,502
|
$
|
940,619
|
$
|
918,338
|
||||||||||||||||||
|
Liabilities
|
980,995
|
952,172
|
924,766
|
898,790
|
879,698
|
861,518
|
844,201
|
827,698
|
813,880
|
|||||||||||||||||||||||||||
|
Net present value
|
$
|
129,475
|
$
|
139,577
|
$
|
143,462
|
$
|
145,967
|
$
|
137,079
|
$
|
128,475
|
$
|
120,301
|
$
|
112,921
|
$
|
104,458
|
||||||||||||||||||
|
% change
|
(11.3
|
)%
|
(4.4
|
)%
|
(1.7
|
)%
|
(6.1
|
)%
|
(12.0
|
)%
|
(17.6
|
)%
|
(22.6
|
)%
|
(28.4
|
)%
|
||||||||||||||||||||
|
Economic Value of Equity
|
||||||||||||||||||||||||||||||||||||
|
As of December 31, 2022
|
||||||||||||||||||||||||||||||||||||
|
Interest Rate Scenario (change in basis point from Base)
|
||||||||||||||||||||||||||||||||||||
|
Down 300
|
Down 200
|
Down 100
|
Base
|
Up 100
|
Up 200
|
Up 300
|
Up 400
|
Up 500
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Assets
|
$
|
1,130,386
|
$
|
1,112,276
|
$
|
1,088,217
|
$
|
1,064,756
|
$
|
1,038,587
|
$
|
1,012,244
|
$
|
985,932
|
$
|
960,955
|
$
|
937,615
|
||||||||||||||||||
|
Liabilities
|
940,198
|
905,486
|
872,742
|
841,887
|
819,738
|
798,767
|
778,903
|
760,083
|
746,313
|
|||||||||||||||||||||||||||
|
Net present value
|
$
|
190,188
|
$
|
206,790
|
$
|
215,475
|
$
|
222,869
|
$
|
218,849
|
$
|
213,477
|
$
|
207,029
|
$
|
200,872
|
$
|
191,302
|
||||||||||||||||||
|
% change
|
(14.7
|
)%
|
(7.2
|
)%
|
(3.3
|
)%
|
(1.8
|
)%
|
(4.2
|
)%
|
(7.1
|
)%
|
(9.9
|
)%
|
(14.2
|
)%
|
||||||||||||||||||||
|
•
|
We obtained an understanding of management’s controls that are related to the estimation of the qualitative factors and tested those
controls for both design effectiveness and operating effectiveness. These controls included management’s determination, review and approval of qualitative factors and the data that was utilized in establishing the qualitative factors.
|
|
•
|
We tested management’s process and evaluated their judgments and assumptions used to establish the qualitative factors, which included:
|
|
−
|
Testing the completeness and accuracy of data used by management in determining the qualitative factors by agreeing them to internal and
external source data.
|
|
−
|
Evaluating the reasonableness of management’s judgments and assumptions used in the development of the qualitative factors, including
the directional consistency and magnitude of the qualitative factors applied.
|
|
−
|
Evaluating the reasonableness of the period selected for the forecast and the
associated economic factors identified by management.
|
|
PAGE
|
|
|
54
|
|
|
Consolidated Financial Statements:
|
|
|
57
|
|
|
|
|
|
58
|
|
|
|
|
|
59
|
|
|
|
|
|
60
|
|
|
|
|
|
61
|
|
|
62
|
|
December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(in thousands, except share amounts)
|
||||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
|
$
|
|
||||
|
Interest-earning demand deposits in other financial institutions
|
|
|
||||||
|
Cash and cash equivalents
|
|
|
||||||
|
Investment securities - available-for-sale, at fair value, amortized cost of $
|
|
|
||||||
|
Investment securities - held-to-maturity, at amortized cost; fair value of $
|
|
|
||||||
|
Investment securities - measured at fair value
|
|
|
||||||
|
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, at cost
|
|
|
||||||
|
Loans held for sale, at lower of cost or fair value
|
|
|
||||||
|
Loans held for investment
|
|
|
||||||
|
Allowance for credit losses(1)
|
( |
) | ( |
) | ||||
|
Total loans held for investment, net
|
|
|
||||||
|
Other assets acquired through foreclosure, net
|
|
|
||||||
|
Premises and equipment, net
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$
|
|
$
|
|
||||
|
Interest-bearing demand
|
|
|
||||||
|
Savings
|
|
|
||||||
|
Certificates of deposit ($250,000 or more)
|
|
|
||||||
|
Other certificates of deposit
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
FHLB advances and other borrowings
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock —
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss, net
|
(
|
)
|
(
|
)
|
||||
|
Total stockholders’ equity
|
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
Interest and dividend income:
|
(in thousands, except per share amounts)
|
|||||||||||
|
Loans, including fees
|
$
|
|
$
|
|
$
|
|
||||||
|
Investment securities and other
|
|
|
|
|||||||||
|
Total interest and dividend income
|
|
|
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
|
|
|
|||||||||
|
FHLB advances and other borrowings
|
|
|
|
|||||||||
|
Total interest expense
|
|
|
|
|||||||||
|
Net interest income
|
|
|
|
|||||||||
|
Provision (credit) for credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net interest income after provision (credit) for credit losses
|
|
|
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Other loan fees
|
|
|
|
|||||||||
|
Gains from loan sales, net
|
|
|
|
|||||||||
|
Document processing fees
|
|
|
|
|||||||||
|
Service charges
|
|
|
|
|||||||||
|
Other income
|
|
|
|
|||||||||
|
Total non-interest income
|
|
|
|
|||||||||
|
Non-interest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
|
|
|
|||||||||
|
Occupancy, net
|
|
|
|
|||||||||
|
Professional services
|
|
|
|
|||||||||
|
Advertising and marketing
|
|
|
|
|||||||||
|
Data processing
|
|
|
|
|||||||||
|
Depreciation
|
|
|
|
|||||||||
|
FDIC assessment
|
|
|
|
|||||||||
|
Other expenses
|
|
|
|
|||||||||
|
Total non-interest expenses
|
|
|
|
|||||||||
|
Income before provision for income taxes
|
|
|
|
|||||||||
|
Provision for income taxes
|
|
|
|
|||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
|
|
|
|||||||||
|
Diluted
|
|
|
|
|||||||||
|
Dividends declared per common share
|
$
|
|
$
|
|
$
|
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Other comprehensive (loss) income, net:
|
||||||||||||
|
Unrealized (loss) gain on securities available-for-sale (net of tax effect of $
|
(
|
)
|
(
|
)
|
|
|||||||
|
Other comprehensive (loss) income, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
||||||
|
Preferred Stock
|
Common Stock
|
Accumulated
Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Income (Loss)
|
Earnings
|
Equity
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Net income
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Dividends on common stock
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Other comprehensive income, net
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
|
Balance, December 31, 2021
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net income
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Grant of restricted stock awards, net of forfeitures
|
||||||||||||||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Dividends on common stock
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Other comprehensive loss, net
|
—
|
|
—
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Balance, December 31, 2022
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
(net of taxes of $
|
( |
) | ( |
) | ||||||||||||||||||||||||
|
Net income
|
— |
|
—
|
|
|
|
|
|||||||||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Grant of restricted stock awards, net of forfeitures
|
||||||||||||||||||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Dividends on common stock
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Other comprehensive loss, net
|
—
|
|
—
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Balance, December 31, 2023
|
|
$
|
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Provision (credit) for credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Depreciation
|
|
|
|
|||||||||
|
Stock-based compensation
|
|
|
|
|||||||||
|
Deferred taxes
|
|
|
(
|
)
|
||||||||
|
Net (accretion) amortization of discounts and premiums on investment securities
|
(
|
)
|
(
|
)
|
|
|||||||
|
(Gains) losses on:
|
||||||||||||
|
Sale of repossessed assets, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Sale of loans, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Loss on abandonment of premises and equipment
|
||||||||||||
|
Sale of assets, net
|
|
|
|
|||||||||
|
Loans originated for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sales of loans held for sale
|
||||||||||||
|
Proceeds from principal paydowns on loans held for sale
|
||||||||||||
|
Change in fair value of equity securities
|
( |
) | ( |
) | ||||||||
|
Changes in:
|
||||||||||||
|
Other assets
|
|
(
|
)
|
|
||||||||
|
Other liabilities
|
|
(
|
)
|
|
||||||||
|
Servicing assets, net
|
|
|
(
|
)
|
||||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Principal pay downs and maturities of available-for-sale securities
|
|
|
|
|||||||||
|
Purchase of available-for-sale securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Principal pay downs and maturities of held-to-maturity securities
|
|
|
|
|||||||||
|
Loan originations and principal collections, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of restricted stock, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Purchase of premises and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sale of other assets acquired through foreclosure
|
|
|
|
|||||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net (decrease) increase in deposits
|
(
|
)
|
(
|
)
|
|
|||||||
| Proceeds from FHLB advances |
|
|||||||||||
| Repayments of FHLB advances |
( |
) | ( |
) | ( |
) | ||||||
|
Proceeds from other borrowings
|
||||||||||||
|
Repayments of other borrowings
|
( |
) | ||||||||||
|
Exercise of stock options
|
|
|
|
|||||||||
|
Cash dividends paid on common stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
(
|
)
|
(
|
)
|
|
|||||||
| Net increase (decrease) in cash and cash equivalents |
|
(
|
)
|
|
||||||||
|
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
||||||
|
Supplemental disclosure:
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest
|
$
|
|
$
|
|
$
|
|
||||||
|
Income taxes
|
|
|
|
|||||||||
|
Non-cash investing and financing activity:
|
||||||||||||
|
Transfers from loans held for investment to loans held for sale
|
|
|
|
|||||||||
|
Transfers from loans held for sale to loans held for investment
|
|
|
|
|||||||||
|
Transfers from loans held for investment to other assets acquired through foreclosure, net
|
|
|
|
|||||||||
| 1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
Commercial real estate, commercial, commercial agriculture, SBA, HELOC, single family residential, and consumer: Migration analysis combined
with risk rating of the loans was used to determine the required allowance for loan losses for all non-impaired loans. In addition, the migration results were adjusted based upon qualitative factors that affect the specific portfolio
category. Reserves on impaired loans were determined based upon the individual characteristics of the loan.
|
|
•
|
Manufactured housing: The allowance for loan losses was calculated on the basis of loss history and risk rating, which was primarily a
function of delinquency. In addition, the loss results were adjusted based upon qualitative factors that affected this specific portfolio.
|
|
•
|
Concentrations of credit
|
|
•
|
Trends in volume, maturity, and composition of loans
|
|
•
|
Volume and trend in delinquency, nonaccrual, and classified assets
|
|
•
|
Economic conditions
|
|
•
|
Policy and procedures or underwriting standards
|
|
•
|
Staff experience and ability
|
|
•
|
Value of underlying collateral
|
|
•
|
Competition, legal, or regulatory environment
|
|
•
|
Results of outside exams and quality of loan review and Board oversight
|
|
Years
|
|
|
Building and improvements
|
|
|
Furniture and equipment
|
|
|
Electronic equipment and software
|
|
|
Year Ended December 31
|
||||||||||||
|
SBA servicing assets
measured at fair value
|
2023
|
2022
|
2021
|
|||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Valuation adjustment
|
(
|
)
|
(
|
)
|
|
|||||||
|
Balance, end of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Year Ended December 31
|
||||||||||||
|
SBA servicing assets measured using the amortization method
|
2023
|
2022
|
2021
|
|||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Amortization, net
|
|
|
(
|
)
|
||||||||
|
Valuation adjustment
|
|
|
(
|
)
|
||||||||
|
Balance, end of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Year Ended December 31
|
||||||||||||
|
Farmer Mac servicing assets measured using the amortization method
|
2023
|
2022
|
2021
|
|||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Additions
|
|
|
|
|||||||||
|
Amortization, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance, end of period
|
$
|
|
$
|
|
$
|
|
||||||
| • |
Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
| • |
Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing, or model-based valuation techniques
where all significant assumptions are observable, either directly or indirectly in the market.
|
| • |
Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.
|
|
Year Ended December 31
|
||||||||||||
|
|
2023
|
2022
|
2021
|
|||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||
|
Net income available to common stockholders
|
$
|
|
$
|
|
$
|
|
||||||
|
|
||||||||||||
|
Weighted average number of common shares outstanding - basic
|
|
|
|
|||||||||
|
Add: Dilutive effects of assumed exercises of stock options
|
|
|
|
|||||||||
|
Weighted average number of common shares outstanding - diluted
|
|
|
|
|||||||||
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
||||||
|
Pre-CECL
Adoption
|
Impact
of CECL
Adoption
|
As Reported
Under CECL
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Allowance for credit losses on securities:
|
||||||||||||
|
Available-for-sale
|
$
|
|
$
|
|
$
|
|
||||||
|
Held-to-maturity
|
|
|
|
|||||||||
|
Allowance for credit losses on loans
|
|
|
|
|||||||||
|
Deferred tax assets
|
|
|
|
|||||||||
|
Liabilities:
|
||||||||||||
|
Allowance for credit losses for off-balance sheet commitments
|
|
|
|
|||||||||
|
Shareholders’ equity:
|
||||||||||||
|
Retained earnings
|
|
(
|
)
|
|
||||||||
| 2. |
INVESTMENT SECURITIES
|
|
December 31, 2023
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized (Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. government agency collateralized mortgage obligations (“CMOs”)
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate debt securities
|
( |
) | ||||||||||||||
|
Total
|
|
|
|
|
|
(
|
)
|
|
|
|||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency MBS
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Securities measured at fair value
|
||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2022
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
|
U.S. government agency notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
U.S. government agency CMOs
|
|
|
(
|
)
|
|
|||||||||||
|
U.S. Treasury securities
|
( |
) | ||||||||||||||
|
Corporate debt securities
|
( |
) | ||||||||||||||
|
Total
|
|
|
(
|
)
|
|
|||||||||||
|
Securities held-to-maturity
|
||||||||||||||||
|
U.S. government agency MBS
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Securities measured at fair value
|
||||||||||||||||
|
Equity securities: Farmer Mac class A stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMOs
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||||||||||||||
|
Corporate debt
securities
|
|
|
|
|
|
|
%
|
|
|
|
|
%
|
||||||||||||||||||||||||||||
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
December 31, 2022
|
||||||||||||||||||||||||||||||||||||||||
|
Less than One
Year
|
One to Five
Years
|
Five to Ten
Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
|
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
U.S. government agency notes
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
U.S. government agency CMOs
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
% | % | ||||||||||||||||||||||||||||||||||||||
|
Corporate debt securities
|
% | % | ||||||||||||||||||||||||||||||||||||||
|
Total
|
$
|
|
|
%
|
$
|
|
|
$
|
|
% |
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
|
December 31,
|
||||||||||||||||
|
2023
|
2022
|
|||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||
|
Securities available for sale
|
(in thousands)
|
|||||||||||||||
|
Due in one year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
After one year through five years
|
|
|
|
|
||||||||||||
|
After five years through ten years
|
|
|
|
|
||||||||||||
|
After ten years
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Securities held to maturity
|
||||||||||||||||
|
Due in one year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
After one year through five years
|
|
|
|
|
||||||||||||
|
After five years through ten years
|
|
|
|
|
||||||||||||
|
After ten years
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2023
|
||||||||||||||||||||||||
|
Less Than Twelve
Months
|
More Than Twelve
Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency notes
|
$ | ( |
) | $ | $ |
$ | $ | ( |
) | $ |
||||||||||||||
|
U.S. government agency CMOs
|
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
||||||||||
|
Corporate debt securities
|
|
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||
|
Total
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
|
Securities held-to-maturity
|
||||||||||||||||||||||||
|
U.S. government agency MBS
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||
|
December 31, 2022
|
||||||||||||||||||||||||
|
Less Than Twelve
Months
|
More Than Twelve
Months
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
|
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
|
U.S. government agency CMOs
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
|
U.S. Treasury securities
|
( |
) | ( |
) | ||||||||||||||||||||
|
Corporate debt securities
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
Total
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
| Securities held-to-maturity |
||||||||||||||||||||||||
|
U.S. government agency MBS
|
$ | ( |
) | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||
|
Total
|
$ | ( |
) | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||
| 3. |
LOANS HELD FOR SALE AND LOANS SERVICED FOR OTHERS
|
|
|
December 31,
2023
|
December 31,
2022
|
||||||
|
|
(in thousands)
|
|||||||
|
Farmer Mac
|
$
|
|
$
|
|
||||
|
SBA
|
|
|
||||||
|
USDA, FSA, and USDA Business and Industry
|
|
|
||||||
|
Total loans serviced for others
|
$
|
|
$
|
|
||||
| 4. |
LOANS HELD FOR INVESTMENT
|
|
December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(in thousands)
|
||||||||
|
Manufactured housing
|
$
|
|
$
|
|
||||
|
Commercial real estate
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
SBA
|
|
|
||||||
|
HELOC
|
|
|
||||||
|
Single family real estate
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Gross loans held for investment
|
|
|
||||||
|
Deferred fees, net
|
( |
) |
(
|
)
|
||||
|
Discount on SBA loans
|
(
|
)
|
( |
) | ||||
|
Loans held for investment
|
|
|||||||
|
Allowance for credit losses
|
( |
) | ( |
) | ||||
|
Loans held for investment, net
|
$
|
|
$ | |||||
|
December 31, 2023
|
||||||||||||||||||||||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
SBA 504 1st trust deed
|
|
|
|
|
|
|
||||||||||||||||||
|
Land
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
SBA
|
|
|
|
|
|
|
||||||||||||||||||
|
HELOC
|
|
|
|
|
|
|
||||||||||||||||||
|
Single family real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2022
|
||||||||||||||||||||||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
SBA 504 1st trust deed
|
|
|
|
|
|
|
||||||||||||||||||
|
Land
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
SBA
|
|
|
|
|
|
|
||||||||||||||||||
|
HELOC
|
|
|
|
|
|
|
||||||||||||||||||
|
Single family real estate
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2023
|
December 31, 2022
|
|||||||||||||||||||||||
|
With an ACL
|
Without an ACL
|
Total Nonaccrual
|
With an ACL | Without an ACL | Total Nonaccrual | |||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$ | $ | $ | |||||||||||||||
| Commercial real estate: |
||||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|||||||||||||||||||||
| SBA 504 1st trust deed |
||||||||||||||||||||||||
|
Construction
|
||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Single family real estate
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$ | $ | $ | |||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
|
2023
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Beginning balance, prior to the adoption of ASC 326
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Impact of adoption of ASC 326
|
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
Charge-offs
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Provision (credit) for credit losses
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
2022
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Charge-offs
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Provision (credit) for credit losses
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
2021
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Charge-offs
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Net (charge-offs) recoveries
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||
|
Provision (credit) for credit losses
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
|
Amortized Cost Basis:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated loans with an ACL recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Individually evaluated loans with no ACL recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total individually evaluated loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Collectively evaluated loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Collectively evaluated loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total allowance for credit losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
|
Recorded Investment:
|
||||||||||||||||||||||||||||||||
|
Impaired loans with an allowance recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Impaired loans with no allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total allowance for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Manufactured
Homes
|
Single Family
Residence
|
Machinery
&
Equipment
|
Total
|
|||||||||||||
| December 31, 2023: |
(in thousands)
|
|||||||||||||||
|
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Commercial real estate | ||||||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
HELOC
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2022:
|
||||||||||||||||
|
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Single family real estate
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Term Loans - Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
| December 31, 2023: | ||||||||||||||||||||||||||||||||
|
Manufactured housing:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
SBA:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Special mention | ||||||||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
HELOC:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Single family real estate:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Term Loans - Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
|
2022
|
2021
|
2020
|
2019
|
2018
|
Prior
|
Revolving
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||
| December 31, 2022: | ||||||||||||||||||||||||||||||||
|
Manufactured housing:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
SBA:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
HELOC:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Single family real estate:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
December 31, 2023
|
||||||||||||
| Term Extension |
Amortized
Cost
|
% of Total Class of
Loans
|
Weighted Average
Months
|
|||||||||
| (Dollars in thousands) | ||||||||||||
|
Commercial real estate
|
$
|
|
|
%
|
|
|||||||
|
Commercial
|
|
|
%
|
|
||||||||
|
Total
|
$
|
|
|
%
|
|
|||||||
|
December 31, 2023
|
||||||||||||
|
Payment Deferral
|
Amortized
Cost
|
% of Total Class of
Loans
|
Weighted Average
Months
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||
|
SBA
|
$
|
|
|
%
|
|
|||||||
|
Total
|
$
|
|
|
%
|
|
|||||||
|
Year Ended December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning
|
$
|
|
$
|
|
||||
|
New loans
|
|
|
||||||
|
Repayments and other
|
(
|
)
|
(
|
)
|
||||
|
Balance, ending
|
$
|
|
$
|
|
||||
| 5. |
PREMISES AND EQUIPMENT
|
|
2023
|
2022
|
|||||||
|
(in thousands)
|
||||||||
|
Bank premises and land
|
$
|
|
$
|
|
||||
|
Furniture, fixtures, and equipment
|
|
|
||||||
|
Leasehold improvements
|
|
|
||||||
|
Construction in progress
|
|
|
||||||
|
|
|
|||||||
|
Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
Premises and equipment, net
|
$
|
|
$
|
|
||||
| 6. |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
|
Additions
|
|
|
|
|||||||||
|
Proceeds from dispositions
|
(
|
)
|
(
|
)
|
|
|||||||
|
Gains (losses) on sales, net
|
|
|
(
|
)
|
||||||||
|
Balance, end of period
|
$
|
|
$
|
|
$
|
|
||||||
| 7. |
DEPOSITS
|
|
December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(in thousands)
|
||||||||
|
Non-interest bearing demand deposits
|
$
|
|
$
|
|
||||
|
Interest-bearing deposits:
|
||||||||
|
NOW accounts
|
|
|
||||||
|
Money market deposit account
|
|
|
||||||
|
Savings accounts
|
|
|
||||||
|
Time deposits of $250,000 or more
|
|
|
||||||
|
Other time deposits
|
|
|
||||||
|
Total deposits
|
$
|
|
$
|
|
||||
|
(in thousands)
|
||||
|
2024
|
$
|
|
||
|
2025
|
|
|||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
Total
|
$
|
|
||
| 8. |
BORROWINGS
|
|
December 31,
|
||||||||||||||||
|
2023
|
2022
|
|||||||||||||||
|
Contractual Maturity Date
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
| (dollars in thousands) |
||||||||||||||||
| $ | % | $ | % | |||||||||||||
| % | % | |||||||||||||||
| % | % | |||||||||||||||
|
|
|
|
%
|
|
|
%
|
||||||||||
|
Total FHLB advances
|
$
|
|
$
|
|
||||||||||||
|
Weighted average rate
|
|
%
|
|
%
|
||||||||||||
| 9. |
COMMITMENTS AND CONTINGENCIES
|
|
As of December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(in thousands)
|
||||||||
|
Commitments to extend credit
|
$
|
|
$
|
|
||||
|
Standby letters of credit
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
| 10. |
STOCKHOLDERS’ EQUITY
|
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
Expected life in years
|
|
|
|
|||||||||
|
Risk-free interest rate
|
|
%
|
|
%
|
|
%
|
||||||
|
Expected volatility
|
|
%
|
|
%
|
|
%
|
||||||
|
Annual dividend yield
|
|
%
|
|
%
|
|
%
|
||||||
|
Year ended December 31, 2023
|
||||||||||||||||
|
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(dollars in thousands, except exercise price)
|
||||||||||||||||
|
Outstanding options, beginning of period
|
|
$
|
|
|||||||||||||
|
Granted
|
|
|
||||||||||||||
|
Exercised
|
(
|
)
|
|
|||||||||||||
|
Forfeited or expired
|
(
|
)
|
|
|||||||||||||
|
Outstanding options, end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Options exercisable, end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Options expected to vest, end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Nonvested
Restricted Stock
Awards
|
Weighted Average
Grant-Date Fair
Value
|
|||||||
|
|
||||||||
|
Unvested options, beginning of period
|
|
$
|
|
|||||
|
Granted
|
|
|
||||||
|
Vested
|
(
|
)
|
|
|||||
|
Forfeited
|
(
|
)
|
|
|||||
|
Unvested options, end of period
|
|
$
|
|
|||||
| 11. |
CAPITAL REQUIREMENTS
|
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1
Capital
(To Risk-
Weighted
Assets)
|
Common
Equity Tier
1
(To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier1
Capital
(To
Average
Assets)
|
|||||||||||||
|
December 31, 2023
|
||||||||||||||||
|
CWB’s actual regulatory ratios
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
|
Minimum capital requirements
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
|
Well-capitalized requirements
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
| December 31, 2022
|
||||||||||||||||
|
CWB’s actual regulatory ratios
|
% | % | % | % | ||||||||||||
|
Minimum capital requirements
|
% | % | % | % | ||||||||||||
|
Well-capitalized requirements
|
% | % | % | % | ||||||||||||
| 12. |
REVENUE RECOGNITION
|
|
|
Years Ended December 31,
|
|||||||||||
|
Non-interest income
|
2023
|
2022
|
2021
|
|||||||||
| In-scope of ASC 606: |
(in thousands)
|
|||||||||||
|
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
||||||
|
Exchange fees and other service charges
|
|
|
|
|||||||||
|
Non-interest income (in-scope of ASC 606)
|
|
|
|
|||||||||
|
Non-interest income (out-of-scope of ASC 606)
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
| 13. |
INCOME TAXES
|
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
Current:
|
(in thousands)
|
|||||||||||
|
Federal
|
$
|
|
$
|
|
$
|
|
||||||
|
State
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
|
(
|
)
|
(
|
)
|
|||||||
|
State
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
(
|
)
|
(
|
)
|
||||||||
|
Total provision for income taxes
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31,
|
||||||||||||
|
2023
|
2022
|
2021
|
||||||||||
|
Federal income tax at statutory rate
|
|
%
|
|
%
|
|
%
|
||||||
|
State franchise tax, net of federal benefit
|
|
%
|
|
%
|
|
%
|
||||||
| Merger costs |
% | % | % | |||||||||
|
Other
|
|
%
|
(
|
)%
|
(
|
)%
|
||||||
|
Total provision for income taxes
|
|
%
|
|
%
|
|
%
|
||||||
|
December 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
Deferred Tax Assets:
|
(in thousands)
|
|||||||
|
Allowance for credit losses
|
$
|
|
$
|
|
||||
|
Bonus accrual
|
||||||||
| Deferred compensation |
||||||||
| Lease liability |
||||||||
| Deferred state taxes |
||||||||
|
Unrealized loss on AFS securities
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total deferred tax assets
|
|
|
||||||
|
Deferred Tax Liabilities:
|
||||||||
|
Depreciation
|
(
|
)
|
(
|
)
|
||||
| Right of use asset |
( |
) | ( |
) | ||||
|
Total deferred tax liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net deferred tax assets
|
$
|
|
$
|
|
||||
| 14. |
LEASES
|
|
2023
|
2022
|
|||||||
| (dollars in thousands) |
||||||||
| Lease cost: | ||||||||
|
Operating lease cost
|
$
|
|
$
|
|
||||
|
Sublease income
|
|
|
||||||
|
Total lease cost
|
$
|
|
$
|
|
||||
|
Other information:
|
||||||||
|
Cash paid for amounts included in the measurement of lease liabilities - operating leases
|
$
|
|
$
|
|
||||
|
Weighted average remaining lease term in years - operating leases
|
|
|
||||||
|
Weighted average discount rate - operating leases
|
|
%
|
|
%
|
||||
|
2024
|
$
|
|
||
|
2025
|
|
|||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
||||
|
Thereafter
|
|
|||
|
Total future minimum lease payments
|
$
|
|
||
|
Less: remaining imputed interest
|
|
|||
|
Total lease liabilities
|
$
|
|
| 15. |
EMPLOYEE BENEFIT PLANS
|
| 16. |
FAIR VALUE MEASUREMENT
|
|
Fair Value Measurements at the End of the Reporting
Period Using:
|
||||||||||||||||
|
December 31, 2023
|
Quoted
Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Fair Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. government agency notes
|
||||||||||||||||
|
U.S. government agency CMOs
|
||||||||||||||||
|
Corporate debt securities
|
||||||||||||||||
|
Interest only strips
|
|
|
|
|
||||||||||||
|
Servicing assets
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Fair Value Measurements at the End of the Reporting
Period Using:
|
||||||||||||||||
|
December 31, 2022
|
Quoted
Prices
in Active
Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
||||||||||||
|
Assets:
|
(in thousands)
|
|||||||||||||||
|
Investment securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. government agency notes
|
||||||||||||||||
|
U.S. government agency CMOs
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
Corporate debt securities
|
||||||||||||||||