XML 43 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt and Credit Agreements (Tables)
6 Months Ended
Aug. 01, 2015
Debt Disclosure [Abstract]  
Long-Term Debt

A summary of the components of long-term debt is as follows:

 

 

August 1, 2015

 

 

January 31, 2015

 

Term Loan Facility (refinanced on March 5, 2014)

$

1,547,412

 

 

$

1,555,248

 

Less current portion

 

(15,670

)

 

 

(15,670

)

Less discount

 

(6,249

)

 

 

(6,809

)

Long-term debt, net

$

1,525,493

 

 

$

1,532,769

 

Borrowings under the ABL Facility

$

10,000

 

 

$

—

 

 

Interest Expense

A summary of the components of interest expense is as follows:

 

 

For the 
Twenty-six
Weeks Ended
August 1, 2015

 

 

For the 
Twenty-six
Weeks Ended
August 2, 2014

 

Term Loan Facility

$

31,409

 

 

$

30,309

 

Senior Notes (redeemed on March 5, 2014)

 

—

 

 

 

5,314

 

Amortization of deferred financing costs and debt discount

 

2,512

 

 

 

3,045

 

Hedging losses

 

130

 

 

 

450

 

Other interest, net of interest income

 

712

 

 

 

300

 

Interest expense, net

$

34,763

 

 

$

39,418

 

 

Summary of Components of Loss on Refinancing

A summary of the components of the loss on refinancing is as follows:

 

 

For the 
Twenty-six
Weeks Ended
August 2, 2014

 

Prior unrealized losses on cash flow hedge (see note 6)

$

22,380

 

Call premium on Senior Notes (redeemed on March 5, 2014)

 

16,252

 

Write-off of deferred financing costs

 

15,623

 

Other financing costs

 

4,531

 

Loss on refinancing

$

58,786