XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

This allocation requires a significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2016      2015  

Consideration:

     

Value of Quanta common stock and exchangeable shares issued

   $ —         $ 10,127   

Cash paid or payable

     42,211         110,428   

Contingent consideration

     15,400         1,001   
  

 

 

    

 

 

 

Fair value of total consideration transferred or estimated to be transferred

   $ 57,611       $ 121,556   
  

 

 

    

 

 

 

Current assets

   $ 16,489       $ 35,188   

Property and equipment

     30,649         44,140   

Other assets

     1,972         4   

Identifiable intangible assets

     8,327         24,987   

Current liabilities

     (7,349      (24,633

Deferred tax liabilities, net

     (13,267      (4,912

Other long-term liabilities

     (5,326      (5,606

Non-controlling interests

     —           747   
  

 

 

    

 

 

 

Total identifiable net assets

     31,495         69,915   

Goodwill

     26,116         51,641   
  

 

 

    

 

 

 
   $ 57,611       $ 121,556   
  

 

 

    

 

 

 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization

The following table summarizes the estimated fair values of identifiable intangible assets and the related weighted average amortization periods by type as of the respective acquisition dates for the 2016 acquisitions (in thousands, except for weighted average amortization periods, which are in years).

 

     Estimated
Fair Value at
Acquisition Date
     Weighted Average
Amortization Period at
Acquisition Date in Years
 

Customer relationships

   $ 4,814         3.3   

Backlog

     822         3.1   

Trade names

     2,448         15.0   

Non-compete agreements

     243         5.0   
  

 

 

    

Total intangible assets subject to amortization acquired in 2016 acquisitions

   $ 8,327         6.8   
  

 

 

    
Unaudited Supplemental Pro Forma Results of Operations

Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016      2015      2016      2015  

Revenues

   $ 1,792,430       $ 1,916,000       $ 3,513,472       $ 3,835,457   

Gross profit

   $ 200,217       $ 235,282       $ 403,682       $ 484,237   

Selling, general and administrative expenses

   $ 156,607       $ 154,023       $ 315,817       $ 305,998   

Amortization of intangible assets

   $ 8,141       $ 9,910       $ 15,792       $ 19,648   

Net income from continuing operations

   $ 16,729       $ 37,053       $ 37,069       $ 91,347   

Net income from continuing operations attributable to common stock

   $ 16,562       $ 33,597       $ 36,539       $ 83,190   

Earnings per share from continuing operations attributable to common stock — basic and diluted

   $ 0.11       $ 0.16       $ 0.23       $ 0.39