XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Business Acquisition Purchase Price Allocation Assets Acquired and Liabilities Assumed

This allocation requires a significant use of estimates and is based on information that was available to management at the time these consolidated financial statements were prepared (in thousands).

 

     2014      2013  

Consideration:

     

Value of Quanta common stock and exchangeable shares issued

   $ 134,538       $ 88,895   

Cash paid or payable

     284,312         341,064   
  

 

 

    

 

 

 

Fair value of total consideration transferred

$ 418,850    $ 429,959   
  

 

 

    

 

 

 

Current assets

$ 172,298    $ 193,895   

Property and equipment

  159,186      60,988   

Other assets

  3,500      1,009   

Identifiable intangible assets

  96,302      55,124   

Current liabilities

  (144,252   (127,430

Deferred tax liabilities, net

  (37,743   (4,083

Other long-term liabilities

  (4,926   (5,350
  

 

 

    

 

 

 

Total identifiable net assets

  244,365      174,153   

Goodwill

  174,485      255,806   
  

 

 

    

 

 

 
$ 418,850    $ 429,959   
  

 

 

    

 

 

 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization

The following table summarizes the estimated fair values of identifiable intangible assets and the related weighted average amortization periods by type as of the respective acquisition dates for the 2014 acquisitions (in thousands, except for weighted average amortization periods, which are in years).

 

     Estimated
Fair Value at
Acquisition Date
     Weighted Average
Amortization Period at
Acquisition Date
 
     
     

Customer relationships

   $ 65,243         12.2   

Backlog

     17,059         1.1   

Trade names

     10,436         9.7   

Non-compete agreements

     3,160         5.0   

Patented rights and developed technology

     404         10.0   
  

 

 

    

Total intangible assets subject to amortization acquired in 2014 acquisitions

$ 96,302      9.7   
  

 

 

    


Unaudited Supplemental Pro Forma Results of Operations

Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts):

 

     Year Ended December 31,  
     2014      2013      2012  

Revenues

   $ 8,391,061       $ 7,740,575       $ 6,477,648   

Gross profit

   $ 1,267,778       $ 1,254,211       $ 1,060,370   

Selling, general and administrative expenses

   $ 737,488       $ 579,818       $ 478,184   

Amortization of intangible assets

   $ 43,658       $ 52,405       $ 52,339   

Net income from continuing operations

   $ 322,358       $ 481,263       $ 344,925   

Net income from continuing operations attributable to common stock

   $ 303,990       $ 461,875       $ 328,898   

Earnings per share from continuing operations attributable to common stock — basic and diluted

   $ 1.37       $ 2.08       $ 1.52