XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Aggregate Consideration Paid or Payable and Allocation Net Assets
The following table summarizes the estimated fair value of total consideration transferred or estimated to be transferred and the fair value of assets acquired and liabilities assumed as of their respective acquisition dates as of March 31, 2024 for
acquisitions completed in the three months ended March 31, 2024 (in thousands):
Three Months Ended
March 31, 2024
Consideration:
Cash paid or payable$382,929 
Value of Quanta common stock issued51,768 
Contingent consideration14,463 
Fair value of total consideration transferred or estimated to be transferred$449,160 
Cash and cash equivalents$8,453 
Accounts receivable50,845 
Contract assets162 
Inventories14,127 
Prepaid expenses and other current assets12,176 
Property and equipment92,676 
Operating lease right-of-use assets15,532 
Other assets456 
Identifiable intangible assets122,301 
Current maturities of long-term debt(4,431)
Current portion of operating lease liabilities(4,134)
Accounts payable and accrued liabilities(51,325)
Contract liabilities(390)
Long-term debt, net of current maturities(4,436)
Operating lease liabilities, net of current portion(11,398)
Deferred income taxes(42,363)
Total identifiable net assets198,251 
Goodwill 250,909 
Fair value of net assets acquired$449,160 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization
The following table summarizes the estimated fair values of identifiable intangible assets for the acquisitions completed in the three months ended March 31, 2024 as of the acquisition dates and the related weighted average amortization periods by type (in thousands, except for weighted average amortization periods, which are in years).    
Three Months Ended
March 31, 2024
Estimated Fair ValueWeighted Average Amortization Period in Years
Customer relationships$102,106 6.7
Backlog4,495 1.7
Trade names14,456 15.0
Non-compete agreements1,244 5.0
Total intangible assets subject to amortization$122,301 7.5
Discount Rates and Customer Attrition Rates The following table includes the discount rates and
customer attrition rates used to determine the fair value of customer relationship intangible assets for businesses acquired during the three months ended March 31, 2024 as of the respective acquisition dates:
Three Months Ended
 March 31, 2024
RangeWeighted Average
Discount rates
15% to 22%
15%
Customer attrition rates
10% to 23%
12%
Unaudited Supplemental Pro Forma Results of Operations
The following unaudited supplemental pro forma results of operations for Quanta, which incorporate the acquisitions completed in the three months ended March 31, 2024 and the year ended December 31, 2023, have been provided for illustrative purposes only and may not be indicative of the actual results that would have been achieved by the combined companies for the periods presented or that may be achieved by the combined companies in the future (in thousands).
Three Months Ended
March 31,
20242023
Revenues$5,033,522 $4,535,366 
Net income attributable to common stock$118,213 $86,670