XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Aggregate Consideration Paid or Payable and Allocation of Net Assets The following table summarizes the fair value of total consideration transferred or estimated to be transferred and the fair value of assets acquired and liabilities assumed for acquisitions completed in the years shown (in thousands).
 2021
BlattnerAll Others2020
Consideration:
Cash paid or payable$2,372,528 $328,846 $359,624 
Value of Quanta common stock issued345,422 16,922 57,119 
Contingent consideration125,632 — 2,250 
Fair value of total consideration transferred or estimated to be transferred$2,843,582 $345,768 $418,993 
Cash and cash equivalents$171,950 $9,910 $29,221 
Accounts receivable411,835 63,032 74,492 
Contract assets13,622 8,322 8,919 
Other current assets57,803 6,334 23,877 
Property and equipment179,530 71,735 143,277 
Other assets191 229 14 
Identifiable intangible assets1,425,000 105,128 96,826 
Current maturities of long-term debt and short-term debt(2,304)— (3,307)
Accounts payable and accrued liabilities(478,521)(28,662)(31,804)
Contract liabilities(227,040)(384)(3,750)
Deferred tax liabilities, net— (2,063)(3,178)
Other long-term liabilities(7,764)— — 
Total identifiable net assets1,544,302 233,581 334,587 
Goodwill1,299,280 112,187 84,406 
Fair value of net assets acquired$2,843,582 $345,768 $418,993 
Estimated Fair Values of Identifiable Intangible Assets and Related Weighted Average Amortization
The following table summarizes the estimated fair values of identifiable intangible assets for the acquisitions completed in 2021 and 2020 as of the acquisition dates and the related weighted average amortization periods by type (in thousands, except for weighted average amortization periods, which are in years).
2021
BlattnerAll Other2020
Estimated Fair ValueWeighted Average Amortization Period in YearsEstimated Fair ValueWeighted Average Amortization Period in YearsEstimated Fair ValueWeighted Average Amortization Period in Years
Customer relationships$1,045,000 7.0$77,293 6.7$81,154 6.1
Backlog130,000 0.76,436 1.24,022 1.4
Trade names250,000 15.05,698 14.97,654 14.4
Non-compete agreements— N/A6,673 5.03,996 5.0
Patented rights, developed technology, and process certifications— N/A9,028 3.5— N/A
Total intangible assets subject to amortization $1,425,000 7.8$105,128 6.5$96,826 6.5
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table includes the discount rates and customer attrition rates used to determine the fair value of customer relationship intangible assets for businesses acquired during the years ended December 31, 2021, 2020 and 2019 as of the respective acquisition dates:
 20212020
RangeWeighted AverageRangeWeighted Average
Discount rates
18% to 26%
18%
19% to 25%
20%
Customer attrition rates
8% to 30%
10%
10% to 43%
13%
Aggregate Fair Values of Outstanding and Unearned Contingent Consideration Liabilities Aggregate fair values of these outstanding contingent consideration liabilities and their classification in the accompanying consolidated balance sheets were as follows (in thousands):
 December 31, 2021December 31, 2020
Accounts payable and accrued expenses$2,591 $3,466 
Insurance and other non-current liabilities140,482 7,503 
Total contingent consideration liabilities$143,073 $10,969 
Unaudited Supplemental Pro Forma Results of Operations The following unaudited supplemental pro forma results of operations for Quanta, which incorporate the acquisitions completed in 2021, 2020 and 2019, have been provided for illustrative purposes only and do not purport to be indicative of the actual results that would have been achieved by the combined companies for the periods presented or that may be achieved by the combined companies in the future. Future results may vary significantly from the results reflected in the following pro
forma financial information because of future events and transactions, as well as other factors (in thousands, except per share amounts).
 Year Ended December 31,
 202120202019
Revenues$15,503,994 $14,082,275 $12,844,508 
Gross profit$2,511,503 $2,226,703 $1,761,317 
Selling, general and administrative expenses$(1,353,780)$(1,208,909)$(1,027,254)
Amortization of intangible assets$(311,208)$(404,014)$(95,185)
Net income $624,506 $421,105 $434,593 
Net income attributable to common stock$618,479 $414,742 $429,822 
Earnings per share attributable to common stock:
Basic$4.31 $2.85 $2.92 
Diluted$4.18 $2.77 $2.89