XML 68 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Lease Costs The components of lease costs in the accompanying condensed consolidated statements of operations are as follows (in thousands):
 
 
 
Three Months Ended
 
 
 
March 31,
Lease cost
Classification
 
2020
 
2019
Finance lease cost:
 
 
 
 
 
Amortization of lease assets
Depreciation (1)
 
$
202

 
$
373

Interest on lease liabilities
Interest expense
 
17

 
21

Operating lease cost
Cost of services and Selling, general and administrative expenses
 
29,737

 
30,358

Short-term and variable lease cost (2)
Cost of services and Selling, general and administrative expenses
 
170,365

 
200,298

Total lease cost
 
 
$
200,321

 
$
231,050

(1)  
Depreciation is included within “Cost of services” and “Selling, general and administrative expenses” in the accompanying condensed consolidated statements of operations.
(2)  
Short-term lease cost includes both leases and rentals with initial terms of one year or less. Variable lease cost is insignificant and primarily relates to real estate leases and consists of common area maintenance charges, real estate taxes, insurance and other variable costs.
Components of Leases in the Balance Sheet
The components of leases in the accompanying condensed consolidated balance sheet were as follows (in thousands):
Lease type
Classification
 
March 31, 2020
 
December 31, 2019
Assets:
 
 
 
 
 
Operating lease right-of-use assets
Operating lease right-of-use assets
 
$
287,157

 
$
284,369

Finance lease assets
Property and equipment, net of accumulated depreciation
 
1,295

 
1,043

Total lease assets
 
 
$
288,452

 
$
285,412

Liabilities:
 
 
 
 
 
Current:
 
 
 
 
 
Operating
Current portion of operating lease liabilities
 
$
91,389

 
$
92,475

Finance
Current maturities of long-term debt and short-term debt
 
505

 
440

 
 
 
 
 
 
Non-current:
 
 
 
 
 
Operating
Operating lease liabilities, net of current portion
 
200,817

 
196,521

Finance
Long-term debt, net of current maturities
 
988

 
517

Total lease liabilities
 
 
$
293,699

 
$
289,953


Future Minimum Lease Payments - Operating Leases
Future minimum lease payments for operating and finance leases were as follows (in thousands):
 
 
As of March 31, 2020
 
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2020
 
$
78,839

 
$
432

 
$
79,271

2021
 
82,423

 
495

 
82,918

2022
 
57,924

 
307

 
58,231

2023
 
39,031

 
240

 
39,271

2024
 
22,252

 
120

 
22,372

Thereafter
 
40,469

 
8

 
40,477

Total future minimum operating and finance lease payments
 
$
320,938

 
$
1,602

 
$
322,540

Less imputed interest
 
(28,732
)
 
(109
)
 
(28,841
)
Total lease liabilities
 
$
292,206

 
$
1,493

 
$
293,699


Future Minimum Lease Payments - Finance Leases
Future minimum lease payments for operating and finance leases were as follows (in thousands):
 
 
As of March 31, 2020
 
 
Operating Leases
 
Finance Leases
 
Total
Remainder of 2020
 
$
78,839

 
$
432

 
$
79,271

2021
 
82,423

 
495

 
82,918

2022
 
57,924

 
307

 
58,231

2023
 
39,031

 
240

 
39,271

2024
 
22,252

 
120

 
22,372

Thereafter
 
40,469

 
8

 
40,477

Total future minimum operating and finance lease payments
 
$
320,938

 
$
1,602

 
$
322,540

Less imputed interest
 
(28,732
)
 
(109
)
 
(28,841
)
Total lease liabilities
 
$
292,206

 
$
1,493

 
$
293,699


Other Information Related to Leases
The weighted average remaining lease terms and discount rates were as follows:
 
 
As of March 31, 2020
Weighted average remaining lease term (in years):
 
 
Operating leases
 
4.44

Finance leases
 
3.44

Weighted average discount rate:
 
 
Operating leases
 
4.2
%
Finance leases
 
4.2
%