XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
LOANS

3. LOANS

 

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2017 and December 31, 2016, consisted of the following:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2017   Loans   2016   Loans 
Residential mortgage  $602,775    16.44%  $527,370    15.92%
Multifamily mortgage   1,441,852    39.32    1,459,594    44.07 
Commercial mortgage   625,466    17.05    551,233    16.65 
Commercial loans   845,831    23.06    636,714    19.23 
Construction loans   —    —    1,405    0.04 
Home equity lines of credit   68,787    1.88    65,682    1.98 
Consumer loans, including fixed                    
   rate home equity loans   81,671    2.23    69,654    2.10 
Other loans   815    0.02    492    0.01 
   Total loans  $3,667,197    100.00%  $3,312,144    100.00%

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of September 30, 2017 and December 31, 2016:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2017   Loans   2016   Loans 
Primary residential mortgage  $631,632    17.23%  $557,970    16.86%
Home equity lines of credit   68,787    1.88    65,683    1.98 
Junior lien loan on residence   7,082    0.19    9,206    0.28 
Multifamily property   1,441,852    39.34    1,459,594    44.09 
Owner-occupied commercial real estate   253,605    6.92    176,123    5.32 
Investment commercial real estate   876,282    23.91    752,258    22.73 
Commercial and industrial   257,124    7.01    213,983    6.47 
Lease Financing   36,184    0.99    —    — 
Farmland/agricultural production   162    0.01    169    0.01 
Commercial construction loans   93    0.01    1,497    0.04 
Consumer and other loans   92,055    2.51    73,621    2.22 
   Total loans  $3,664,858    100.00%  $3,310,104    100.00%
Net deferred costs   2,339         2,040      
   Total loans including net deferred costs  $3,667,197        $3,312,144      

 

 

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan and lease losses (ALLL) as of September 30, 2017 and December 31, 2016:

 

   September 30, 2017 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALL 
Primary residential                              
   mortgage  $12,161   $572   $619,471   $3,772   $631,632   $4,344 
Home equity lines                              
   of credit   27    —    68,760    229    68,787    229 
Junior lien loan                              
   on residence   98    —    6,984    13    7,082    13 
Multifamily                              
   property   —    —    1,441,852    11,246    1,441,852    11,246 
Owner-occupied                              
  commercial                              
   real estate   1,576    —    252,029    2,270    253,605    2,270 
Investment                              
   commercial                              
   real estate   11,130    205    865,152    11,752    876,282    11,957 
Commercial and                              
   industrial   54    54    257,070    5,181    257,124    5,235 
Lease financing   —    —    36,184    275    36,184    275 
Secured by                              
   farmland and                              
   agricultural                              
   production   —    —    162    2    162    2 
Commercial                              
   construction   —    —    93    1    93    1 
Consumer and                              
   other   —    —    92,055    343    92,055    343 
Total ALLL  $25,046   $831   $3,639,812   $35,084   $3,664,858   $35,915 

 

   December 31, 2016 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALLL 
Primary residential                              
  mortgage  $15,814   $456   $542,156   $3,210   $557,970   $3,666 
Home equity lines                              
   of credit   53    —    65,630    233    65,683    233 
Junior lien loan                              
   on residence   229    —    8,977    16    9,206    16 
Multifamily                              
   Property   —    —    1,459,594    11,192    1,459,594    11,192 
Owner-occupied                              
   Commercial                              
   real estate   1,486    —    174,637    1,774    176,123    1,774 
Investment                              
   commercial                              
   real estate   11,335    214    740,923    10,695    752,258    10,909 
Commercial and                              
   Industrial   154    154    213,829    4,010    213,983    4,164 
Secured by                              
   farmland and                              
   agricultural production                              
   production   —    —    169    2    169    2 
Commercial                              
   construction   —    —    1,497    9    1,497    9 
Consumer and                              
   Other   —    —    73,621    243    73,621    243 
Total ALLL  $29,071   $824   $3,281,033   $31,384   $3,310,104   $32,208 

 

Impaired loans include nonaccrual loans of $15.4 million at September 30, 2017 and $11.3 million at December 31, 2016. Impaired loans also include performing TDR loans of $9.7 million at September 30, 2017 and $17.8 million at December 31, 2016. At September 30, 2017, the allowance allocated to TDR loans totaled $439 thousand, of which $184 thousand was allocated to nonaccrual loans. At December 31, 2016, the allowance allocated to TDR loans totaled $550 thousand of which $314 thousand was allocated to nonaccrual loans. All accruing TDR loans were paying in accordance with restructured terms as of September 30, 2017. The Company has not committed to lend additional amounts as of September 30, 2017 to customers with outstanding loans that are classified as TDR loans.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2017 and December 31, 2016 (The average impaired loans on the following tables represent year to date impaired loans.):

 

   September 30, 2017 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $9,998   $8,820   $—   $11,329 
   Owner-occupied commercial real estate   1,756    1,576    —    1,467 
   Investment commercial real estate   9,601    9,537    —    10,035 
   Home equity lines of credit   29    27    —    42 
   Junior lien loan on residence   156    98    —    96 
     Total loans with no related allowance  $21,541   $20,058   $—   $22,969 
With related allowance recorded:                    
   Primary residential mortgage  $4,159   $3,341   $572   $1,296 
   Investment commercial real estate   1,609    1,593    205    1,202 
   Commercial and industrial   110    54    54    79 
     Total loans with related allowance  $5,878   $4,988   $831   $2,577 
Total loans individually evaluated for                    
   Impairment  $27,419   $25,046   $831   $25,546 

 

   December 31, 2016 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $16,015   $14,090   $—   $10,038 
   Owner-occupied commercial real estate   1,597    1,486    —    1,450 
   Investment commercial real estate   9,711    9,711    —    9,974 
   Home equity lines of credit   56    53    —    143 
   Junior lien loan on residence   280    229    —    339 
     Total loans with no related allowance  $27,659   $25,569   $—   $21,944 
With related allowance recorded:                    
   Primary residential mortgage  $1,787   $1,724   $456   $1,678 
   Investment commercial real estate   1,640    1,624    214    1,642 
   Commercial and industrial   204    154    154    145 
     Total loans with related allowance  $3,631   $3,502   $824   $3,465 
Total loans individually evaluated for                    
   impairment  $31,290   $29,071   $824   $25,409 

 

Interest income recognized on impaired loans for the quarters ended September 30, 2017 and 2016 was not material. The Company did not recognize any income on nonaccruing impaired loans for the three and nine months ended September 30, 2017 and 2016.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2017 and December 31, 2016:

   September 30, 2017 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $8,318   $— 
Home equity lines of credit   6    — 
Junior lien loan on residence   98    — 
Owner-occupied commercial real estate   1,576    — 
Investment commercial real estate   5,315    — 
Commercial and industrial   54    — 
Total  $15,367   $— 

 

   December 31, 2016 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $9,071   $— 
Home equity lines of credit   30    — 
Junior lien loan on residence   115    — 
Owner-occupied commercial real estate   1,486    — 
Investment commercial real estate   408    — 
Commercial and industrial   154    — 
Total  $11,264   $— 

 

 

The following tables present the aging of the recorded investment in past due loans as of September 30, 2017 and December 31, 2016 by class of loans, excluding nonaccrual loans:

   September 30, 2017 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $589   $—   $—   $589 
   Total  $589   $—   $—   $589 

 

     
   December 31, 2016 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $620   $480   $—   $1,100 
Junior lien loan on residence   —    25    —    25 
Owner-occupied commercial real estate   209    —    —    209 
Commercial and industrial   22    —    —    22 
   Total  $851   $505   $—   $1,356 
                     

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, debt service capacity, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.

 

In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures. This review of the following types of loans is performed quarterly:

·All new relationships or new lending to existing relationships greater than $1,000,000;
·All criticized and classified rated borrowers with relationship exposure of more than $500,000;
·A large sample of borrowers with total relationship commitments in excess of $1,000,000;
·A random sample of borrowers with relationships less than $1,000,000;
·Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses etc.

 

The Company uses the following regulatory definitions for criticized and classified risk ratings:

 

Special Mention: These loans have a potential weakness that deserves Management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy. Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy.

As of September 30, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $618,544   $795   $12,293   $— 
Home equity lines of credit   68,760    —    27    — 
Junior lien loan on residence   6,984    —    98    — 
Multifamily property   1,424,637    15,381    1,834    — 
Owner-occupied commercial real estate   248,504    —    5,101    — 
Investment commercial real estate   847,966    6,233    22,083    — 
Commercial and industrial   249,323    6,991    810    — 
Lease financing   36,184    —    —    — 
Farmland   162    —    —    — 
Commercial construction   —    93    —    — 
Consumer and other loans   90,131    —    1,924    — 
   Total  $3,591,195   $29,493   $44,170   $— 

 

As of December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $541,359   $660   $15,951   $— 
Home equity lines of credit   65,630    —    53    — 
Junior lien loan on residence   8,977    —    229    — 
Multifamily property   1,456,328    2,867    399    — 
Owner-occupied commercial real estate   170,851    —    5,272    — 
Investment commercial real estate   724,203    5,116    22,939    — 
Commercial and industrial   208,617    4,411    955    — 
Secured by farmland and agricultural   169    —    —    — 
Commercial construction   1,400    97    —    — 
Consumer and other loans   73,621    —    —    — 
   Total  $3,251,155   $13,151   $45,798   $— 

 

At September 30, 2017, $23.9 million of substandard loans were also considered impaired compared to December 31, 2016, when $27.9 million of substandard loans were also impaired.

 

The activity in the allowance for loan and lease losses for the three months ended September 30, 2017 is summarized below:

   July 1,               September 30, 
   2017               2017 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $4,223   $(261)  $59   $323   $4,344 
Home equity lines of credit   211    —    2    16    229 
Junior lien loan on residence   14    —    6    (7)   13 
Multifamily property   11,606    —    —    (360)   11,246 
Owner-occupied commercial real estate   2,147    (30)   —    153    2,270 
Investment commercial real estate   11,727    —    1    229    11,957 
Commercial and industrial   5,333    —    9    (107)   5,235 
Lease financing   178    —    —    97    275 
Secured by farmland and agricultural   2    —    —    —    2 
Commercial construction   1    —    —    —    1 
Consumer and other loans   309    (24)   2    56    343 
Total ALLL  $35,751   $(315)  $79   $400   $35,915 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2017 is summarized below:

   January 1,               September 30, 
   2017               2017 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $3,666   $(591)  $128   $1,141   $4,344 
Home equity lines of credit   233    (23)   61    (42)   229 
Junior lien loan on residence   16    (57)   19    35    13 
Multifamily property   11,192    —    —    54    11,246 
Owner-occupied commercial real estate   1,774    (30)   —    526    2,270 
Investment commercial real estate   10,909    —    23    1,025    11,957 
Commercial and industrial   4,164    (25)   61    1,035    5,235 
Lease financing   —    —    —    275    275 
Secured by farmland and agricultural   2    —    —    —    2 
Commercial construction   9    —    —    (8)   1 
Consumer and other loans   243    (62)   3    159    343 
Total ALLL  $32,208   $(788)  $295   $4,200   $35,915 

 

The activity in the allowance for loan and lease losses for the three months ended September 30, 2016 is summarized below:

   July 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,783   $(729)  $4   $972   $3,030 
Home equity lines of credit   223    —    3    (2)   224 
Junior lien loan on residence   19    —    2    (3)   18 
Multifamily property   11,639    —    —    204    11,843 
Owner-occupied commercial real estate   1,733    —    —    90    1,823 
Investment commercial real estate   9,621    —    2    231    9,854 
Commercial and industrial   2,951    (4)   8    613    3,568 
Secured by farmland and agricultural production   2    —    —    —    2 
Commercial construction   1    —    —    3    4 
Consumer and other loans   247    —    11    (8)   250 
Total ALLL  $29,219   $(733)  $30   $2,100   $30,616 

 

The activity in the allowance for loan and lease losses for the nine months ended September 30, 2016 is summarized below:

   January 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,297   $(1,027)  $25   $1,735   $3,030 
Home equity lines of credit   86    (91)   11    218    224 
Junior lien loan on residence   66    —    72    (120)   18 
Multifamily property   11,813    —    —    30    11,843 
Owner-occupied commercial real estate   1,679    —    —    144    1,823 
Investment commercial real estate   7,590    (258)   8    2,514    9,854 
Commercial and industrial   2,209    (7)   20    1,346    3,568 
Secured by farmland and agricultural production   2    —    —    —    2 
Commercial construction   2    —    —    2    4 
Consumer and other loans   112    (5)   12    131    250 
Total ALLL  $25,856   $(1,388)  $148   $6,000   $30,616 

 

Troubled Debt Restructurings:

The Company has allocated $439 thousand and $550 thousand of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of September 30, 2017 and December 31, 2016, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

The terms of certain loans were modified as TDRs when one or a combination of the following occurred: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.

No loans were modified as TDRs during the three-month period ended September 30, 2017.

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2017:

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   5   $1,148   $1,148 
   Total   5   $1,148   $1,148 

 

The identification of the TDRs did not have a significant impact on the allowance for loan and lease losses.

 

The following table presents loans by class modified as TDRs during the three-month period ended September 30, 2016:

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   1   $368   $368 
   Total   1   $368   $368 

 

The following table presents loans by class modified as TDRs during the nine-month period ended September 30, 2016:

 

       Pre-Modification   Post-Modification 
       Outstanding   Outstanding 
   Number of   Recorded   Recorded 
(Dollars in thousands)  Contracts   Investment   Investment 
Primary residential mortgage   7   $4,924   $4,924 
Junior lien on residence   1    66    66 
Investment commercial real estate   1    79    79 
   Total   9   $5,069   $5,069 

 

There were no loans that were modified as TDRs for which there was a payment default, within twelve months of modification, during the three and nine months ended September 30, 2017 and 2016.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before returning it to accrual status. Once a loan is classified as a TDR, the loan is reported as a TDR until the loan is paid in full, sold or charged-off. In rare circumstances, a loan may be removed from TDR status if it meets the requirements of ASC 310-40-50-2.