10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended June 30, 2012

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-16197

PEAPACK-GLADSTONE FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

New Jersey	22-3537895
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

500 Hills Drive, Suite 300

Bedminster, New Jersey 07921-1538

(Address of principal executive offices, including zip code)

(908) 234-0700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý     No o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ý     No o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer o	Accelerated filer ý
Non-accelerated filer (do not check if a smaller reporting company) o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý.

Number of shares of Common Stock outstanding as of August 1, 2012:

8,875,171

1

PEAPACK-GLADSTONE FINANCIAL CORPORATION

PART 1 FINANCIAL INFORMATION

Item 1	Financial Statements (Unaudited) Consolidated Statements of Condition at June 30, 2012 and December 31, 2011	Page 3
	Consolidated Statements of Income for the three and six months ended June 30, 2012 and 2011	Page 4
	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011	Page 5
	Consolidated Statement of Changes in Shareholders’ Equity for the six months ended June 30, 2012	Page 6
	Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011	Page 7
	Notes to Consolidated Financial Statements	Page 8
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	Page 34
Item 3	Quantitative and Qualitative Disclosures about Market Risk	Page 47
Item 4	Controls and Procedures	Page 47

PART 2 OTHER INFORMATION

Item 1A	Risk Factors	Page 48
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	Page 48
Item 6	Exhibits	Page 48

2

Item 1. Financial Statements (Unaudited)

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

	(unaudited)			(audited)
	June 30,			December 31,
	2012			2011
ASSETS
Cash and due from banks	$	5,639		$	7,097
Federal funds sold		100			100
Interest-earning deposits		29,024			35,856
Total cash and cash equivalents		34,763			43,053
Investment securities held to maturity (fair
value $84,627 in 2012 and $99,427 in 2011)		84,779			100,719
Securities available for sale		257,318			319,520
FHLB and FRB stock, at cost		4,818			4,569
Loans held for sale, at fair value		2,259			2,841
Loans		1,106,382			1,038,345
Less:  Allowance for loan losses		13,686			13,223
Net loans		1,092,696			1,025,122
Premises and equipment		30,979			31,941
Other real estate owned		3,073			7,137
Accrued interest receivable		3,447			4,078
Bank owned life insurance		30,688			27,296
Deferred tax assets, net		26,430			26,731
Other assets		7,355			7,328
TOTAL ASSETS	$	1,578,605		$	1,600,335
LIABILITIES
Deposits:
Noninterest-bearing demand deposits	$	304,651		$	297,459
Interest-bearing deposits:
Checking		323,813			341,180
Savings		104,631			92,322
Money market accounts		495,929			516,920
Certificates of deposit $100,000 and over		78,268			71,783
Certificates of deposit less than $100,000		115,793			124,228
Total deposits		1,423,085			1,443,892
Federal home loan bank advances		16,451			17,680
Capital lease obligation		9,076			9,178
Accrued expenses and other liabilities		15,758			6,614
TOTAL LIABILITIES		1,464,370			1,477,364
SHAREHOLDERS’ EQUITY
Preferred stock (no par value; authorized 500,000 shares;
issued 14,341 at December 31, 2011;
liquidation preference of $1,000 per share)		—			13,979
Common stock (no par value; $0.83 per share; authorized 21,000,000
shares; issued shares, 9,283,349 at June 30, 2012 and 9,240,889
at December 31, 2011; outstanding shares, 8,875,171 at June 30, 2012
and 8,832,711 at December 31, 2011)		7,720			7,685
Surplus		96,651			96,323
Treasury stock at cost, 408,178 shares at June 30, 2012 and December 31, 2011		(8,988	)		(8,988	)
Retained earnings		18,313			13,868
Accumulated other comprehensive income, net of income tax		539			104
TOTAL SHAREHOLDERS’ EQUITY		114,235			122,971
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	$	1,578,605		$	1,600,335
See accompanying notes to consolidated financial statements.

3

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except share data)

(Unaudited)

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2012		2011		2012		2011
INTEREST INCOME
Interest and fees on loans	$	12,098	$	11,655	$	23,989	$	23,385
Interest on investment securities:
Taxable		376		606		811		1,217
Tax-exempt		46		91		112		184
Interest on securities available for sale:
Taxable		1,394		1,603		3,011		3,261
Tax-exempt		156		119		321		240
Interest on loans held for sale		18		5		41		21
Interest-earning deposits		14		20		31		48
Total interest income		14,102		14,099		28,316		28,356
INTEREST EXPENSE
Interest on savings and interest-bearing deposit
accounts		360		925		806		1,904
Interest on certificates of deposit over $100,000		222		268		449		553
Interest on other time deposits		341		445		710		935
Interest on borrowed funds		168		198		340		401
Interest on capital lease obligation		108		80		217		159
Total interest expense		1,199		1,916		2,522		3,952
NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES		12,903		12,183		25,794		24,404
Provision for loan losses		1,500		2,000		3,000		4,000
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES		11,403		10,183		22,794		20,404
OTHER INCOME
Trust department income		3,259		2,829		6,435		5,547
Service charges and fees		702		755		1,379		1,458
Bank owned life insurance		264		261		528		512
Securities gains, net		107		277		497		473
Other income		339		202		555		503
Total other income		4,671		4,324		9,394		8,493
OPERATING EXPENSES
Salaries and employee benefits		6,408		5,817		12,521		11,790
Premises and equipment		2,413		2,386		4,744		4,736
Other operating expenses (See footnote 8)		2,883		2,832		5,519		5,752
Total operating expenses		11,704		11,035		22,784		22,278
INCOME BEFORE INCOME TAX EXPENSE		4,370		3,472		9,404		6,619
Income tax expense		1,647		1,304		3,598		2,310
NET INCOME		2,723		2,168		5,806		4,309
Dividends on preferred stock and accretion		—		219		474		789
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS	$	2,723	$	1,949	$	5,332	$	3,520
EARNINGS PER COMMON SHARE
Basic	$	0.31	$	0.22	$	0.61	$	0.40
Diluted	$	0.31	$	0.22	$	0.61	$	0.40
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING
Basic		8,775,111		8,739,444		8,773,188		8,737,717
Diluted		8,820,878		8,739,696		8,806,841		8,738,218

See accompanying notes to consolidated financial statements.

4

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Net income	$	2,723		$	2,168		$	5,806		$	4,309
Other comprehensive income:
Unrealized gains on available for sale securities:
Unrealized holding gains arising during the period		1,226			2,572			1,119			2,691
Less:  Reclassification adjustment for gains
Included in net income		107			277			497			473
		1,119			2,295			622			2,218
Tax effect		(458	)		(934	)		(254	)		(942	)
Net of tax		661			1,361			368			1,276
Unrealized losses on the noncredit, other-than
temporarily impaired held to maturity securities
and on securities transferred from available for
sale to held to maturity		57			10			113			19
Tax effect		(23	)		(4	)		(46	)		(8	)
Net of tax		34			6			67			11
Total comprehensive income	$	3,418		$	3,535		$	6,241		$	5,596

See accompanying notes to consolidated financial statements.

5

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(Dollars in thousands)

(Unaudited)

Six Months Ended June 30, 2012
															Accumulated
															Other
(In thousands, except	Preferred			Common					Treasury			Retained			Comprehensive
per share data)	Stock			Stock		Surplus			Stock			Earnings			Income		Total
Balance at January 1, 2012
8,832,711 common shares
outstanding	$	13,979		$	7,685	$	96,323		$	(8,988	)	$	13,868		$	104	$	122,971
Net income													5,806					5,806
Net change in accumulated
other comprehensive income																435		435
Issuance of restricted stock
36,263 shares					30		(30	)										—
Amortization of restricted stock							221											221
Redemption of preferred stock
14,341 shares		(14,341	)															(14,341	)
Warrant repurchase
150,296 shares							(109	)										(109	)
Accretion of discount on
preferred stock		362											(362	)				—
Cash dividends declared on
common stock
($0.05 per share)													(887	)				(887	)
Cash dividends declared on
preferred stock													(112	)				(112	)
Common stock option expense							169											169
Sales of shares (Dividend
Reinvestment Program),
6,197 shares					5		77											82
Balance at June 30, 2012
8,875,171 common shares
outstanding	$	—		$	7,720	$	96,651		$	(8,988	)	$	18,313		$	539	$	114,235

See accompanying notes to consolidated financial statements.

6

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Six Months Ended June 30,
OPERATING ACTIVITIES:	2012			2011
Net income:	$	5,806		$	4,309
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		1,481			1,432
Amortization of premium and accretion of discount on securities, net		1,147			1,390
Amortization of restricted stock		221			124
Provision for loan losses		3,000			4,000
Provision for deferred taxes		—			445
Stock-based compensation		169			212
Gains on security sales, available for sale		(497	)		(473	)
Loans originated for sale		(33,273	)		(15,616	)
Proceeds from sales of loans		34,322			14,050
Gains on loans sold		(467	)		(247	)
Loss/(gains) on sale of other real estate owned		84			(47	)
(Gain) on disposal of fixed assets		(7	)		—
Increase in cash surrender value of life insurance, net		(396	)		(463	)
Decrease/(increase) in accrued interest receivable		631			(153	)
(Increase)/Decrease in other assets		(24	)		324
(Increase) in accrued expenses and other liabilities		(70	)		(284	)
NET CASH PROVIDED BY OPERATING ACTIVITIES		12,127			9,003
INVESTING ACTIVITIES:
Proceeds from maturities of investment securities held to maturity		20,588			12,761
Proceeds from maturities of securities available for sale		45,261			30,320
Proceeds from calls of investment securities held to maturity		136			10,105
Proceeds from calls of securities available for sale		14,848			40,000
Proceeds from sales of securities available for sale		22,393			33,246
Purchase of investment securities held to maturity		(2,821	)		(23,421	)
Purchase of securities available for sale, including FHLB and FRB stock		(20,317	)		(81,627	)
Net increase in loans		(61,430	)		(31,723	)
Proceeds from sales of other real estate owned		1,836			1,238
Purchases of premises and equipment		(512	)		(710	)
Purchase of life insurance		(2,996	)		—
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES		16,986			(9,811	)
FINANCING ACTIVITIES:
Net (decrease/increase in deposits		(20,807	)		10,165
Net increase in overnight borrowings		—			—
Repayments of Federal Home Loan Bank advances		(1,229	)		(3,221	)
Redemption of preferred stock		(14,341	)		(7,172	)
Repurchase of warrants		(109	)		—
Cash dividends paid on preferred stock		(112	)		(465	)
Cash dividends paid on common stock		(887	)		(882	)
Sales of shares (DRIP Program)		82			80
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES		(37,403	)		(1,495	)
Net decrease in cash and cash equivalents		(8,290	)		(2,303	)
Cash and cash equivalents at beginning of period		43,053			62,687
Cash and cash equivalents at end of period	$	34,763		$	60,384

See accompanying notes to consolidated financial statements.

7

PEAPACK-GLADSTONE FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Certain information and footnote disclosures normally included in the audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on form 10-K for the period ended December 31, 2011 for Peapack-Gladstone Financial Corporation (the “Corporation”). In the opinion of the Management of the Corporation, the accompanying unaudited Consolidated Interim Financial Statements contain all adjustments necessary to present fairly the financial position as of June 30, 2012 and the results of operations for the three and six months ended June 30, 2012 and 2011 and cash flows for the six months ended June 30, 2012 and 2011.

Principles of Consolidation: The Corporation considers that all adjustments necessary for a fair presentation of the statement of the financial position and results of operations in accordance with U.S. generally accepted accounting principles for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent of requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

8

Loans: Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonable assured, loans are returned to accrual status. Mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Corporation’s loans are secured by real estate in the State of New Jersey.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charges against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and are evaluated for impairment. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans are individually evaluated for impairment when loans are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment while they are performing assets. If and when a residential mortgage is placed on nonaccrual status and in the process of collections, such as through a foreclosure action, then they are evaluated for impairment on a individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

9

A troubled debt restructuring is a renegotiated loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component of the allowance covers loans collectively evaluated for impairment and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation on a weighted average basis over the previous two years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio segments have been identified:

a)	Primary Residential Mortgage – represents all loans collateralized by the borrower’s primary residence. These are closed-end loans secured by 1-4 family residential properties that are secured by first liens. The Bank retains in its portfolio most conventional mortgage loans that have maturities of 15 years or less and generally sells most loans with maturities greater than 15 years.  The Bank does not engage in sub-prime lending.
b)	Home Equity Lines of Credit – These are revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit.
c)	Junior Lien Loan on Residence – These are closed-end loans secured by 1-4 family residential properties that are secured by junior liens.
d)	Multifamily Property – These are loans secured by multifamily (5 or more) residential properties.
e)	Owner-Occupied Commercial Real Estate – These are loans secured by owner-occupied nonfarm nonresidential properties.
f)	Investment Commercial Real Estate – These are loans secured by nonfarm nonresidential properties that are not owner-occupied.
g)	Commercial and Industrial – These are commercial and industrial loans not secured by real estate.
h)	Farmland – These are farm residential loans and other improvements on farmland.
i)	Agricultural Production – These are loans to finance agricultural production and other loans to farmers.
j)	Commercial Construction – These are loans for construction, land development and other land loans.
k)	Consumer and Other – These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previously mentioned loan segments.

Stock-Based Compensation: The Corporation has stock option plans that allow the granting of shares of the Corporation’s common stock as incentive stock options, nonqualified stock options, restricted stock awards and stock appreciation rights to directors, officers, employees and independent contractors of the Corporation and its subsidiaries. The options granted under these plans are exercisable at a price equal to the fair market value of common stock on the date of grant and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant.

10

For the three months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for stock options of $84 thousand and $105 thousand respectively, with a recognized tax benefit of $15 thousand for the quarter ended June 30, 2012 and $18 thousand for the June 30, 2011 quarter. The Corporation recorded total compensation cost for stock options for the six months ended June 30, 2012 and 2011, of $169 thousand and $212 thousand, respectively, with a recognized tax benefit of $30 thousand for the six months ended June 30, 2012 and $36 thousand for the six months ended June 30, 2011.

There was approximately $679 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Corporation’s stock incentive plans at June 30, 2012. That cost is expected to be recognized over a weighted average period of 1.5 years.

For the Corporation’s stock option plans, changes in options outstanding during the six months ended June 30, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		62,360			11.00
Exercised during 2012		(190	)		13.53
Expired during 2012		(11,437	)		25.54
Forfeited during 2012		(718	)		15.35
Balance, June 30, 2012		627,797		$	22.19		4.54 years	$	610
Vested and expected to vest (1)		598,842		$	22.69		4.54 years	$	419
Exercisable at June 30, 2012		455,827		$	25.59		3.04 years	$	80

(1) Does not include shares which are not expected to vest as a result of anticipated forfeitures.

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the second quarter of 2012 and the exercise price, multiplied by the number of in-the-money options). The Corporation’s closing stock price on June 30, 2012 was $15.51.

For the second quarter of 2012, the per share weighted-average fair value of stock options granted was $5.53 as compared to $4.65 for the same quarter of 2011. The per share weighted-average fair value of stock options granted during the first six months of 2012 and 2011 was $3.90 and $3.92, respectively on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Dividend Yield		1.29	%		1.70	%		1.47	%		1.51	%
Expected volatility		39	%		38	%		39	%		30	%
Expected life		7 years			7 years			7 years			7 years
Risk-free interest rate		1.46	%		2.84	%		1.43	%		2.04	%

11

In January 2012 and 2011, the Corporation issued 36,263 and 28,732 restricted stock awards, respectively, at a fair value equal to the market price of the Corporation’s common stock at a date of the grant. The awards vest 40 percent after two years and 20 percent each year thereafter until fully vesting on the fifth anniversary of the grant date. The Corporation recorded total compensation cost for restricted stock awards of $110 thousand for the second quarter of 2012 and $66 thousand for the same quarter of 2011. For the six months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for restricted stock awards of $221 thousand and $124 thousand, respectively.

As of June 30, 2012, there was approximately $900 thousand of unrecognized compensation cost related to non-vested restricted stock awards granted under the Corporation’s stock incentive plans. That cost is expected to be recognized over a weighted average period of 1.6 years.

Changes in non-vested, restricted common shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, June 30, 2012		98,595		$	13.07

Earnings per Common share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per common share is calculated by dividing net income available to common shareholders by the weighted average common shares outstanding during the reporting period. Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all common shares underlying potentially dilutive stock options were issued during the reporting period utilizing the Treasury stock method.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2012		2011		2012		2011
Net income to common shareholders	$	2,723	$	1,949	$	5,332	$	3,520
Basic weighted-average common shares outstanding		8,775,111		8,739,444		8,773,188		8,737,717
Plus:  common stock equivalents		45,767		252		33,653		501
Diluted weighted-average common shares outstanding		8,820,878		8,739,696		8,806,841		8,738,218
Net income per common share
Basic	$	0.31	$	0.22	$	0.61	$	0.40
Diluted		0.31		0.22		0.61		0.40

Stock options and restricted stock totaling 570,301 and 591,635 shares were not included in the computation of diluted earnings per share in the second quarters of 2012 and 2011, respectively, because they were considered antidilutive. Stock options and restricted stock totaling 595,018 and 574,995 shares were not included in the computation of diluted earnings per share in the six months ended June 30, 2012 and 2011, respectively, because they were considered antidilutive.

12

Income Taxes: The Corporation files a consolidated Federal income tax return and separate state income tax returns for each subsidiary based on current laws and regulations.

The Corporation is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2008 or by New Jersey tax authorities for years prior to 2007.

The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Corporation did not have any amounts accrued for interest and penalties at June 30, 2012.

Reclassification: Certain reclassifications may have been made in the prior periods’ financial statements in order to conform to the 2012 presentation.

2. INVESTMENT SECURITIES HELD TO MATURITY

A summary of amortized cost and estimated fair value of investment securities held to maturity included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	56,849	$	1,755	$	—		$	58,604
State and political subdivisions		19,483		22		—			19,505
Trust preferred pooled securities		8,447		2,380		(4,309	)		6,518
Total	$	84,779	$	4,157	$	(4,309	)	$	84,627

	December 31, 2011
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	67,394	$	1,393	$	(1	)	$	68,786
State and political subdivisions		24,608		52		—			24,660
Trust preferred pooled securities		8,717		2,170		(4,906	)		5,981
Total	$	100,719	$	3,615	$	(4,907	)	$	99,427

The following tables present the Corporation’s investment securities held to maturity with continuous unrealized losses and the estimated fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months				12 Months or Longer					Total
	Fair		Unrecognized		Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses		Value		Losses			Value		Losses
Trust preferred pooled securities	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)
Total	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	3,194	$	(1	)	$	—	$	—		$	3,194	$	(1	)
Trust preferred pooled securities		—		—			2,729		(4,906	)		2,729		(4,906	)
Total	$	3,194	$	(1	)	$	2,729	$	(4,906	)	$	5,923	$	(4,907	)

13

The trust preferred pooled securities within the Corporation’s held to maturity investment portfolio are collateralized by trust preferred securities issued primarily by individual bank holding companies, but also by insurance companies and real estate investment trusts. There has been little or no active trading in these securities for several years; therefore the Corporation has determined these securities to be illiquid and fair value was calculated by utilizing non-binding broker quotes. As of December 31, 2008, to estimate fair value, and determine whether the securities were other-than-temporarily impaired, the Corporation retained and worked with a third party to review the issuers (the collateral) underlying each of the securities. Among the factors analyzed were the issuers’ profitability, credit quality, asset mix, capital adequacy, leverage and liquidity position, as well as an overall assessment of credit, profitability and capital trends within the portfolio’s issuer universe. These factors provided an assessment of the portion of the collateral of each security which was likely to default in future periods. The cash flows associated with the collateral likely to default, together with the cash flows associated with collateral which had already deferred or defaulted, were then eliminated. In addition, the Corporation assumed constant rates of default in excess of those based upon the historic performance of the underlying collateral. The resulting cash flows were then discounted to the current period to determine fair value for each security. The discount rate utilized was based on a risk-free rate (LIBOR) plus spreads appropriate for the product, which include consideration of liquidity and credit uncertainty.

Each quarter since December 2008, to periodically assess the credit assumptions and related input data that could affect the cash flows of each security, Management compared actual deferrals and defaults to the assumed deferrals and defaults included in the valuation model.

As of each year end since December 2008, the Corporation again worked with a third party to model the securities and review its cash flows. The modeling process and related assumptions were similar to the process and related assumptions employed as of December 31, 2008. No additional impairment charges were recorded for the three and six months ended June 30, 2012.

Further significant downturns in the real estate markets and/or the economy could cause additional issuers to defer paying dividends on these securities and/or ultimately default. Such occurrences, if beyond those assumed in the current valuation, could cause an additional write-down of the portfolio, with a negative impact on earnings; however, the Corporation has already recorded a substantial write-down of its trust preferred pooled securities portfolio. We do not expect that an additional write-down would have a material effect on the cash flows from the securities or on our liquidity position.

14

3. INVESTMENT SECURITIES AVAILABLE FOR SALE

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	32,400	$	209	$	—		$	32,609
Mortgage-backed securities – residential		184,969		5,140		(14	)		190,095
State and political subdivisions		27,698		1,225		—			28,923
Other securities		5,999		73		(595	)		5,477
Marketable equity securities		210		4		—			214
Total	$	251,276	$	6,651	$	(609	)	$	257,318

	December 31, 2011
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	46,729	$	149	$	—		$	46,878
Mortgage-backed securities – residential		232,240		4,891		(147	)		236,984
State and political subdivisions		28,539		1,314		(2	)		29,851
Other securities		5,999		40		(832	)		5,207
Marketable equity securities		593		7		—			600
Total	$	314,100	$	6,401	$	(981	)	$	319,520

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities -
residential	$	708	$	(6	)	$	89	$	(8	)	$	797	$	(14	)
Other securities		—		—			2,404		(595	)		2,404		(595	)
Total	$	708	$	(6	)	$	2,493	$	(603	)	$	3,201	$	(609	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	32,931	$	(120	)	$	317	$	(27	)	$	33,248	$	(147	)
State and political subdivisions		736		(2	)		—		—			736		(2	)
Other securities		—		—			2,167		(832	)		2,167		(832	)
Total	$	33,667	$	(122	)	$	2,484	$	(859	)	$	36,151	$	(981	)

Management believes that the unrealized losses on investment securities available for sale are temporary and due to interest rate fluctuations and/or volatile market conditions rather than the creditworthiness of the issuers. The Corporation does not intend to sell these securities nor is it likely that it will be required to sell the securities before their anticipated recovery; however, Management also closely monitors market conditions and may sell the securities if it determines it would be beneficial to do so.

15

At June 30, 2012, the unrealized loss on other securities, $595 thousand, is related to a debt security issued by a large bank holding company that has experienced declines in all its securities due to the turmoil in the financial markets and a merger. The security, a single-issuer trust preferred security, was downgraded to below investment grade by Moody’s and is currently rated Ba1. Management monitors the performance of the issuer on a quarterly basis to determine if there are any credit events that could result in deferral or default of the security. Management believes the depressed valuation is a result of the nature of the security, a trust preferred bond, and the bond’s very low yield. As Management does not intend to sell this security nor is it likely that it will be required to sell the security before its anticipated recovery, the security is not considered other-than-temporarily impaired at June 30, 2012.

4. LOANS

Loans outstanding, by general ledger classification, as of June 30, 2012 and December 31, 2011, consisted of the following:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Residential mortgage	$	526,726		47.61	%	$	498,482		48.01	%
Commercial mortgage		384,289		34.73			330,559		31.84
Commercial loans		116,493		10.53			123,845		11.93
Construction loans		6,804		0.62			13,713		1.32
Home equity lines of credit		49,057		4.43			50,291		4.84
Consumer loans, including fixed
rate home equity loans		20,885		1.89			19,439		1.87
Other loans		2,128		0.19			2,016		0.19
Total loans	$	1,106,382		100.00	%	$	1,038,345		100.00	%

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of June 30, 2012 and December 31, 2011:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Primary residential mortgage	$	540,043		48.96	%	$	511,418		49.40	%
Home equity lines of credit		49,057		4.45			50,394		4.87
Junior lien loan on residence		12,773		1.16			13,053		1.26
Multifamily property		126,515		11.47			104,056		10.05
Owner-occupied commercial real estate		105,149		9.53			107,852		10.42
Investment commercial real estate		228,344		20.70			186,998		18.06
Commercial and industrial		21,022		1.90			29,825		2.88
Secured by farmland		210		0.02			—		N/A
Agricultural production loans		16		N/A			18		N/A
Commercial construction loans		6,798		0.62			19,208		1.85
Consumer and other loans		13,135		1.19			12,516		1.21
Total loans	$	1,103,062		100.00	%	$	1,035,338		100.00	%
Net deferred fees		3,320					3,007
Total loans including net deferred costs	$	1,106,382				$	1,038,345

Included in the totals above for June 30, 2012 are $355 thousand of unamortized discount as compared to $691 thousand of unamortized discount for December 31, 2011.

16

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,868	$	430	$	531,175	$	2,172	$	540,043	$	2,602
Home equity lines
of credit		98		—		48,959		208		49,057		208
Junior lien loan
on residence		466		—		12,307		55		12,773		55
Multifamily
property		107		—		126,408		839		126,515		839
Owner-occupied
commercial
real estate		10,686		554		94,463		2,864		105,149		3,418
Investment commercial
real estate		5,687		384		222,657		4,400		228,344		4,784
Commercial and
industrial		746		46		20,276		871		21,022		917
Secured by farmland		—		—		210		3		210		3
Agricultural
production		—		—		16		1		16		1
Commercial
construction		—		—		6,798		234		6,798		234
Consumer and
other		—		—		13,135		77		13,135		77
Unallocated		—		—		—		548		—		548
Total ALLL	$	26,658	$	1,414	$	1,076,404	$	12,272	$	1,103,062	$	13,686

December 31, 2011
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,878	$	345	$	502,540	$	2,069	$	511,418	$	2,414
Home equity lines
of credit		489		—		49,905		204		50,394		204
Junior lien loan
on residence		680		9		12,373		55		13,053		64
Multifamily
property		550		52		103,506		653		104,056		705
Owner-occupied
commercial
real estate		9,054		322		98,798		2,786		107,852		3,108
Investment commercial
real estate		5,986		509		181,012		3,672		186,998		4,181
Commercial and
industrial		576		51		29,249		1,240		29,825		1,291
Agricultural
production		—		—		18		1		18		1
Commercial
construction		—		—		19,208		669		19,208		669
Consumer and
other		—		—		12,516		78		12,516		78
Unallocated		—		—		—		508		—		508
Total ALLL	$	26,213	$	1,288	$	1,009,125	$	11,935	$	1,035,338	$	13,223

17

Impaired loans include nonaccrual loans of $19.0 million at June 30, 2012 and $18.9 million at December 31, 2011. Impaired loans also include performing commercial mortgage and commercial troubled debt restructured loans of $6.1 million at June 30, 2012 and $7.3 million at December 31, 2011. The allowance allocated to troubled debt restructured loans which are nonaccrual totaled $300 thousand as of June 30, 2012 and $280 thousand at December 31, 2011, respectively. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of June 30, 2012. The Corporation has not committed to lend additional amounts as of June 30, 2012 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,895	$	5,647	$	—	$	6,514	$	50
Multifamily property		264		107		—		337		—
Owner-occupied commercial real estate		9,313		7,844		—		7,736		127
Investment commercial real estate		1,183		738		—		895		3
Commercial and industrial		723		656		—		634		16
Home equity lines of credit		98		98		—		346		5
Junior lien loan on residence		655		466		—		774		—
Total loans with no related allowance	$	20,131	$	15,556	$	—	$	17,236	$	201
With related allowance recorded:
Primary residential mortgage	$	3,409	$	3,221	$	430	$	2,893	$	40
Owner-occupied commercial real estate		3,291		2,842		554		1,729		19
Investment commercial real estate		4,949		4,949		384		4,949		162
Commercial and industrial		90		90		46		99		4
Junior lien loan on residence		—		—		—		—		7
Total loans with related allowance	$	11,739	$	11,102	$	1,414	$	9,670	$	232
Total loans individually evaluated for
impairment	$	31,870	$	26,658	$	1,414	$	26,906	$	433

December 31, 2011
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,586	$	5,844	$	—	$	4,721	$	87
Multifamily property		312		286		—		243		—
Owner-occupied commercial real estate		10,630		7,049		—		5,575		158
Investment commercial real estate		397		299		—		322		20
Commercial and industrial		475		475		—		433		24
Home equity lines of credit		595		489		—		66		18
Junior lien loan on residence		682		555		—		453		9
Total loans with no related allowance	$	20,677	$	14,997	$	—	$	11,813	$	316
With related allowance recorded:
Primary residential mortgage	$	3,083	$	3,034	$	345	$	1,496	$	99
Multifamily property		264		264		52		71		13
Owner-occupied commercial real estate		2,020		2,005		322		1,254		66
Investment commercial real estate		5,979		5,687		509		2,865		373
Commercial and industrial		101		101		51		495		9
Junior lien loan on residence		138		125		9		128		—
Commercial construction		—		—		—		995		—
Total loans with related allowance	$	11,585	$	11,216	$	1,288	$	7,304	$	560
Total loans individually evaluated for
impairment	$	32,262	$	26,213	$	1,288	$	19,117	$	876

18

The Corporation did not recognize any income on nonaccruing impaired loans for the three and six months ended June 30, 2012.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2012 and December 31, 2011:

	June 30, 2012
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,273	$	—
Home equity lines of credit		98		—
Junior lien loan on residence		217		—
Multifamily property		107		—
Owner-occupied commercial real estate		10,279		—
Investment commercial real estate		737		—
Commercial and industrial		300		—
Total	$	19,011	$	—

	December 31, 2011
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,468	$	—
Home equity lines of credit		489		—
Junior lien loan on residence		680		—
Multifamily property		550		—
Owner-occupied commercial real estate		8,641		—
Investment commercial real estate		1,037		—
Commercial and industrial		—		345
Total	$	18,865	$	345

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

19

The following tables present the aging of the recorded investment in past due loans as of June 30, 2012 and December 31, 2011 by class of loans, excluding nonaccrual loans:

June 30, 2012
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	1,490	$	470	$	—	$	1,960
Junior lien loan on residence		—		28		—		28
Investment commercial real estate		605		238		—		843
Consumer and other		5		—		—		5
Total	$	2,100	$	736	$	—	$	2,836

December 31, 2011
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	4,857	$	898	$	—	$	5,755
Home equity lines of credit		565		19		—		584
Junior lien loan on residence		399		—		—		399
Multifamily property		395		—		—		395
Owner-occupied commercial real estate		3,381		—		—		3,381
Investment commercial real estate		242		—		—		242
Commercial and industrial		368		—		345		713
Commercial construction		500		—		—		500
Consumer and other		8		—		—		8
Total	$	10,715	$	917	$	345	$	11,977

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. The risk rating analysis of loans is performed (i) when the loan is initially underwritten, (ii) annually for loans in excess of $500,000, (iii) on a random quarterly basis from either internal reviews with the Senior Credit Officer or externally through an independent loan review firm, or (iv) whenever Management otherwise identifies a potentially negative trend or issue relating to a borrower. In addition, for all loan types, the Corporation evaluates credit quality based on the aging status of the loan, which was previously presented.

20

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of June 30, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	529,663	$	2,200	$	8,180	$	—
Home equity lines of credit		48,959		—		98		—
Junior lien loan on residence		12,264		43		466		—
Multifamily property		125,380		641		494		—
Farmland		210		—		—		—
Owner-occupied commercial real estate		82,038		5,135		17,976		—
Investment commercial real estate		193,247		16,047		19,050		—
Agricultural production loans		16		—		—		—
Commercial and industrial		19,491		693		838		—
Commercial construction		5,194		1,604		—		—
Consumer and other loans		12,649		486		—		—
Total	$	1,029,111	$	26,849	$	47,102	$	—

As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	496,815	$	5,437	$	9,166	$	—
Home equity lines of credit		49,905		—		489		—
Junior lien loan on residence		12,244		129		680		—
Multifamily property		102,948		163		945		—
Owner-occupied commercial real estate		81,797		9,524		16,531		—
Investment commercial real estate		157,579		9,599		19,820		—
Agricultural production loans		18		—		—		—
Commercial and industrial		28,020		835		970		—
Commercial construction		18,474		234		500		—
Consumer and other loans		12,021		495		—		—
Total	$	959,821	$	26,416	$	49,101	$	—

At June 30, 2012, $26.7 million of the $47.1 million of the substandard loans were also considered impaired as compared to December 31, 2011, when $26.2 million of the $49.1 million of the substandard loans were also impaired.

21

The activity in the allowance for loan losses for the three months ended June 30, 2012 is summarized below:

	April 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,533	$	(427	)	$	1	$	495		$	2,602
Home equity lines of credit		203		—			—		5			208
Junior lien loan on residence		59		(1	)		4		(7	)		55
Multifamily property		789		(21	)		—		71			839
Farmland		3		—			—		—			3
Owner-occupied commercial real estate		3,544		(804	)		13		665			3,418
Investment commercial real estate		4,341		—			9		434			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,044		(67	)		2		(62	)		917
Commercial construction		360		(19	)		—		(107	)		234
Consumer and other loans		74		(3	)		3		3			77
Unallocated		545		—			—		3			548
Total ALLL	$	13,496	$	(1,342	)	$	32	$	1,500		$	13,686

The activity in the allowance for loan losses for the six months ended June 30, 2012 is summarized below:

	January 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,414	$	(988	)	$	1	$	1,175		$	2,602
Home equity lines of credit		204		(91	)		—		95			208
Junior lien loan on residence		64		(57	)		4		44			55
Multifamily property		705		(375	)		—		509			839
Farmland		—		—			—		3			3
Owner-occupied commercial real estate		3,108		(916	)		126		1,100			3,418
Investment commercial real estate		4,181		(56	)		9		650			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,291		(112	)		4		(266	)		917
Commercial construction		669		(72	)		—		(363	)		234
Consumer and other loans		78		(20	)		6		13			77
Unallocated		508		—			—		40			548
Total ALLL	$	13,223	$	(2,687	)	$	150	$	3,000		$	13,686

22

The activity in the allowance for loan losses for the three months ended June 30, 2011 is summarized below:

	April 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,574	$	(115	)	$	—	$	204		$	1,663
Home equity lines of credit		174		—			—		11			185
Junior lien loan on residence		207		(1	)		14		(12	)		208
Multifamily property		367		—			—		96			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		3,387		(1,555	)		39		1,650			3,521
Investment commercial real estate		4,712		(618	)		1		4			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,451		(29	)		24		(47	)		2,399
Commercial construction		903		(86	)		—		(23	)		794
Consumer and other loans		90		(4	)		—		13			99
Unallocated		521		—			—		104			625
Total ALLL	$	14,386	$	(2,408	)	$	78	$	2,000		$	14,056

The activity in the allowance for loan losses for the six months ended June 30, 2011 is summarized below:

	January 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,502	$	(287	)	$	—	$	448		$	1,663
Home equity lines of credit		160		(60	)		—		85			185
Junior lien loan on residence		228		(13	)		14		(21	)		208
Multifamily property		303		(26	)		8		178			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		2,777		(1,555	)		39		2,260			3,521
Investment commercial real estate		4,759		(1,691	)		1		1,030			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,719		(96	)		26		(250	)		2,399
Commercial construction		1,246		(586	)		11		123			794
Consumer and other loans		66		(11	)		—		44			99
Unallocated		522		—			—		103			625
Total ALLL	$	14,282	$	(4,325	)	$	99	$	4,000		$	14,056

Troubled Debt Restructurings:

The Corporation has allocated $709 thousand and $707 thousand of specific reserves, on accruing TDR’s, to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2012 and December 31, 2011, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the six month period ending June 30, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower that the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

23

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		2	$	260	$	260
Junior lien on residence		—		—		—
Owner-occupied commercial real estate		—		—		—
Total		4	$	260	$	260

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		4	$	610	$	610
Junior lien on residence		1		249		249
Owner-occupied commercial real estate		1		2,197		2,197
Total		6	$	3,056	$	3,056

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the quarter ended June 30, 2012. The primary residential mortgages were modified by reducing the interest rates. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loan was modified through a rate change, revised amortization and partial forgiveness of principal, which had previously been charged off.

The primary residential mortgages were modified by reducing the interest rates or extending the maturity date. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loans were modified with rate reductions and revised amortization schedules; one also had a partial forgiveness of principal which had been previously charged off. The investment commercial real estate loan was modified through rate reduction and deferral of principal amortization.

The following table presents loans by class modified as troubled debt restructurings on accrual as of June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded		Specific
(Dollars in thousands)	Contracts		Investment		Investment		Reserves
Primary residential mortgage		4	$	1,596	$	1,596	$	279
Junior lien on residence		1		249		249		—
Owner-occupied commercial real estate		1		406		406		—
Investment commercial real estate		1		4,949		4,949		384
Commercial and industrial		3		447		447		46
Total		10	$	7,647	$	7,647	$	709

24

There are nine loans totaling $6.1 million that have been categorized as troubled debt restructurings that are also included in loans that are on nonaccrual. Four of these loans consist of owner-occupied commercial real estate and total $5.2 million. Four are residential first mortgages totaling $598 thousand and one is a commercial mortgage totaling $299 thousand on a mixed use investment property.

The following table presents loans by class modified as troubled debt restructurings from July 1, 2011 through June 30, 2012 for which there was a payment default during the same period:

	Number of		Recorded
(Dollars in thousands	Contracts		Investment
Owner-occupied commercial real estate		1	$	406
Total		1	$	406

For troubled debt restructured loans identified during the quarter ended June 30, 2012, there were no payment defaults during the three months ended June 30, 2012.

The terms of certain other potential problem loans were modified during the three month period ending June 30, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment at June 30, 2012 of $2.0 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Corporation’s internal underwriting policy.

5. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (FHLB) totaled $16.5 million and $17.7 million at June 30, 2012 and December 31, 2011, respectively, with a weighted average interest rate of 3.51 percent and 3.50 percent, respectively. At June 30, 2012 advances totaling $451 thousand with a weighted average interest rate of 3.73 percent were amortizing advances with monthly payments of principal and interest. These advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $58.3 million at June 30, 2012.

Also at June 30, 2012, the Corporation had $16.0 million in variable rate advances, with a weighted average interest rate of 3.45 percent, that are noncallable for one, two or three years and then callable quarterly with final maturities of five, seven or ten years from the original date of the advance. All of these advances are beyond their initial noncallable periods. These advances are secured by pledges of investment securities totaling $17.0 million at June 30, 2012.

There were no overnight borrowings at June 30, 2012 and December 31, 2011. Overnight borrowings from the FHLB averaged $19.6 million with a weighted average interest rate of 0.37 percent for the six months ended June 30, 2012.

The final maturity dates of the advances and other borrowings are scheduled as follows:

(In thousands)
2012	$	4,233
2013		218
2014		—
2015		—
2016		—
Over 5 years		12,000
Total	$	16,451

25

6. BUSINESS SEGMENTS

The Corporation assesses its results among two operating segments, Banking and PGB Trust and Investments. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Banking

The Banking segment includes commercial, commercial real estate, residential and consumer lending activities; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.

PGB Trust & Investments

PGB Trust & Investments includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

The following table presents the statements of income and total assets for the Corporation’s reportable segments for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	12,070	$	833	$	12,903
Noninterest income		1,351		3,320		4,671
Total income		13,421		4,153		17,574
Provision for loan losses		1,500		—		1,500
Salaries and benefits		5,060		1,348		6,408
Premises and equipment expense		2,263		150		2,413
Other noninterest expense		1,863		1,020		2,883
Total noninterest expense		10,686		2,518		13,204
Income before income tax expense		2,735		1,635		4,370
Income tax expense		1,030		617		1,647
Net income	$	1,705	$	1,018	$	2,723

	Three Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	11,315	$	868	$	12,183
Noninterest income		1,427		2,897		4,324
Total income		12,742		3,765		16,507
Provision for loan losses		2,000		—		2,000
Salaries and benefits		4,616		1,201		5,817
Premises and equipment expense		2,218		168		2,386
Other noninterest expense		1,796		1,036		2,832
Total noninterest expense		10,630		2,405		13,035
Income before income tax expense		2,112		1,360		3,472
Income tax expense		802		502		1,304
Net income	$	1,310	$	858	$	2,168

26

	Six Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	24,105	$	1,689	$	25,794
Noninterest income		2,826		6,568		9,394
Total income		26,931		8,257		35,188
Provision for loan losses		3,000		—		3,000
Salaries and benefits		9,935		2,586		12,521
Premises and equipment expense		4,455		289		4,744
Other noninterest expense		3,558		1,961		5,519
Total noninterest expense		20,948		4,836		25,784
Income before income tax expense		5,983		3,421		9,404
Income tax expense		2,289		1,309		3,598
Net income	$	3,694	$	2,112	$	5,806
Total assets for period end	$	1,577,237	$	1,368	$	1,578,605

	Six Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	22,641	$	1,763	$	24,404
Noninterest income		2,812		5,681		8,493
Total income		25,453		7,444		32,897
Provision for loan losses		4,000		—		4,000
Salaries and benefits		9,381		2,409		11,790
Premises and equipment expense		4,392		344		4,736
Other noninterest expense		3,566		2,186		5,752
Total noninterest expense		21,339		4,939		26,278
Income before income tax expense		4,114		2,505		6,619
Income tax expense		1,436		874		2,310
Net income	$	2,678	$	1,631	$	4,309
Total assets for period end	$	1,509,446	$	1,294	$	1,510,740

7. FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability I an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:	Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:	Significant other observable inputs other that Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:	Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability.

27

The Corporation used the following methods and significant assumptions to estimate the fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities (Trust Preferred Pooled Securities, held to maturity) are determined by Management based on non-binding broker quotes. Discussions are regularly held with third-party brokers and other third-party experts to validate the estimated fair value for these Level 3 securities.

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as, the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, Management compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisal and other factors.

28

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Available for sale:
U.S. government-sponsored
entities	$	32,609	$	—	$	32,609	$	—
Mortgage-backed securities-
residential		190,095	]	—		190,095		—
State and political subdivisions		28,923		—		28,923		—
Other securities		2,404		—		2,404		—
CRA investment fund		3,073		—		3,073		—
Marketable equity securities		214		214		—		—
Total	$	257,318	$	214	$	257,104	$	—

	December 31,
(In thousands)	2011
Assets:
Available for sale:
U.S. government-sponsored
entities	$	46,878	$	—	$	46,878	$	—
Mortgage-backed securities-
residential		236,984		—		236,984		—
State and political subdivisions		29,851		—		29,851		—
Other securities		2,167		—		2,167		—
CRA investment fund		3,040		—		3,040		—
Marketable equity securities		600		600		—		—
Total	$	319,520	$	600	$	318,920	$	—

Loans held for sale totaled $2.3 million and $2.8 million as of June 30, 2012 and December 31, 2011, respectively, and were determined to be Level 2.

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2012.

29

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis:

Assets Measured on a Non-Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Impaired loans:
Primary residential
mortgage	$	1,195	$	—	$	—	$	1,195
Owner-occupied
commercial mortgage		1,989		—		—		1,989

	December 31,
(In thousands)	2011
Assets:
Impaired loans:
Primary residential
mortgage	$	1,462	$	—	$	—	$	1,462
Owner-occupied
commercial mortgage		1,303		—		—		1,303
Investment commercial
real estate		228		—		—		228
Multifamily		212		—		—		212
Junior lien on residence		117		—		—		117
OREO		2,135		—		—		2,135

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.2 million, with a valuation allowance of $1.4 million at June 30, 2012. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.6 million, with a valuation allowance of $1.3 million at December 31, 2011.

30

The carrying amounts and estimated fair values of financial instruments at June 30, 2012 are as follows:

			Fair Value Measurements at June 30, 2012 Using
	Carrying
(In thousands)	Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	34,763	$	31,574	$	3,189	$	—	$	34,763
Investment securities, held to maturity		84,779		—		78,110		6,517		84,627
Securities available for sale		257,318		214		257,104		—		257,318
FHLB and FRB stock		4,818		—		—		—		N/A
Loans held for sale		2,259		—		2,259		—		2,259
Loans, net of allowance for loan losses		1,092,696		—		—		1,091,409		1,091,409
Accrued interest receivable		3,447		—		1,105		2,342		3,447
Financial liabilities
Deposits	$	1,423,085	$	1,229,024	$	196,334	$	—	$	1,425,358
Federal home loan bank advances		16,451		—		16,451		—		16,451
Accrued interest payable		381		45		336		—		381

The carrying amounts and estimated fair values of financial instruments at December 31, 2011 are as follows:

	December 31, 2011
	Carrying		Fair
(In thousands)	Amount		Value
Financial assets
Cash and cash equivalents	$	43,053	$	43,053
Investment securities, held to maturity		100,719		99,427
Securities available for sale		319,520		319,520
FHLB and FRB stock		4,569		N/A
Loans held for sale		2,841		2,841
Loans, net of allowance for loan losses		1,025,122		1,034,541
Accrued interest receivable		4,078		4,078
Financial liabilities
Deposits	$	1,443,892	$	1,446,778
Overnight borrowings		—		—
Federal home loan bank advances		17,680		19,100
Accrued interest payable		460		460

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2.

FHLB and FRB stock: It is not practicable to determine the fair value of FHLB or FRB stock due to restrictions placed on its transferability.

Loans: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

31

Deposits: The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Overnight borrowings: The carrying amounts of overnight borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

Federal Home Loan Bank advances: The fair values of the Corporation’s loan-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

8. OTHER OPERATING EXPENSES

The following table presents the major components of other operating expenses for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands)	2012		2011		2012		2011
FDIC assessment	$	290	$	397	$	642	$	1,001
Trust department expense		459		426		854		931
Professional and legal fees		253		274		486		572
Loan expense		321		193		505		291
Other operating expenses		1,560		1,542		3,032		2,957
Total other operating expenses	$	2,883	$	2,832	$	5,519	$	5,752

9. PREFERRED STOCK

On January 9, 2009, as part of the U.S. Department of the Treasury (the “Treasury”) Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Corporation sold 28,685 shares of the Corporation’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and a ten-year warrant to purchase up to 150,296 shares of the Corporation’s common stock, no par value at an exercise price of $28.63 per share, after adjusting for the five percent stock dividend declared on June 18, 2009, for an aggregate purchase price of $28.7 million in cash, allocated $1.6 million to warrants and $27.1 million to preferred stock.

On January 6, 2010 and March 2, 2011, the Corporation redeemed 25 percent of the preferred shares issued under the Treasury’s CPP, each time repaying approximately $7.2 million to the Treasury, including accrued and unpaid dividends of approximately $51 thousand and $17 thousand, respectively. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $330 thousand and $246 thousand was recorded as a reduction to retained earnings in the first quarters of 2010 and 2011, respectively. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury.

32

On January 11, 2012, the Corporation redeemed the remaining 50 percent of the preferred shares issued under the Treasury’s CPP, repaying approximately $14.5 million to the Treasury, including accrued and unpaid dividends of approximately $112 thousand. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $362 thousand was recorded as a reduction to retained earnings in the first quarter of 2012.

The 150,296 common share warrant remained outstanding after the redemption; however, the Corporation paid $110 thousand to the U.S. Treasury on April 5, 2012 to repurchase it.

10. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the three months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	March 31, 2012			Quarter Change		June 30, 2012
Unrealized gains on securities
available for sale	$	2,913		$	661	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred from
available for sale to held to maturity		(3,069	)		33		(3,035	)
Total	$	156		$	695	$	539

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the six months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	December 31, 2011			Year Change		June 30, 2012
Unrealized gains on securities
available for sale	$	3,206		$	368	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred  from
available for sale to held to maturity		(3,102	)		67		(3,035	)
Total	$	104		$	435	$	539

33

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

GENERAL: The following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about Management’s view of future interest income and net loans, Management’s confidence and strategies and Management’s expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, “will”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, those risk factors identified in the Corporation’s Form 10-K for the year ended December 31, 2011 and the following:

· a continued or unexpected decline in the economy, in particular in our New Jersey market area;

· declines in value in our investment portfolio;

· higher than expected increases in our allowance for loan losses;

· higher than expected increases in loan losses or in the level of nonperforming loans;

· unexpected changes in interest rates;

· inability to successfully grow our business;

· inability to manage our growth;

· a continued or unexpected decline in real estate values within our market areas;

· legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;

· higher than expected FDIC insurance premiums;

· lack of liquidity to fund our various cash obligations;

· reduction in our lower-cost funding sources;

· our inability to adapt to technological changes;

· claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and

· other unexpected material adverse changes in our operations or earnings.

The Corporation assumes no responsibility to update such forward-looking statements in the future even if experience shows that the indicated results or events will not be realized. Although we believe that the expectations reflected in the forward-looking statements are reasonable, the Corporation cannot guarantee future results, levels of activity, performance, or achievements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the Corporation’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Corporation to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Corporation’s Audited Consolidated Financial Statements for the year ended December 31, 2011, contains a summary of the Corporation’s significant accounting policies.

Management believes that the Corporation’s policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often requires assumptions or estimates about highly uncertain matters. Changes in these judgments, assumption or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.

34

The provision for loan losses is based upon Management’s evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated fair value of any underlying collateral and guarantees securing the loans, and current economic and market conditions.

Although Management uses the best information available, the level of the allowance for loan losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of the Corporation’s loans are secured by real estate in the State of New Jersey. Accordingly, the collectability of a substantial portion of the carrying value of the Corporation’s loan portfolio is susceptible to changes in local market conditions and may be adversely affected should real estate values continue to decline or New Jersey experiences continuing adverse economic conditions. Future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Corporation’s control.

The Corporation accounts for its securities in accordance with “Accounting for Certain Investments in Debt and Equity Securities,” which was codified into ASC 320. Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity due to changes in interest rates, prepayment, risk, liquidity or other factors. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

For declines in the fair value of securities below their cost that are other-than-temporary, the amount of impairment is split into two components – other-than-temporary impairment related to other factors, which is recognized in other comprehensive income and other-than-temporary impairment related to credit loss, which must be recognized in the income statement. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. In estimating other-than-temporary losses on a quarterly basis, Management considers the length of time and extent that fair value has been less than cost; the financial condition and near-term prospects of the issuer; and whether the Corporation has the intent to sell these securities or it is likely that it will be required to sell the securities before their anticipated recovery.

Securities are evaluated on at least a quarterly basis to determine whether a decline in their values is other-than-temporary. To determine whether a loss in value is other-then-temporary, Management utilizes criteria such as the reasons underlying the decline, the magnitude and the duration of the decline and whether the Corporation intends to sell or is likely to be required to sell the security before its anticipated recovery. “Other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. The Corporation recognized no other-than-temporary impairment charges in the three or six months ended June 30, 2012 and 2011.

35

EXECUTIVE SUMMARY: The Corporation recorded net income of $2.7 million and $2.2 million for the second quarters of 2012 and 2011, respectively, an increase of $555 thousand or 25.6 percent from the prior period to the current period. Diluted earnings per common share were $0.31 in the second quarter of 2012 as compared to diluted earnings per common share, after giving effect for the dividend paid on our then outstanding Series A preferred stock, of $0.22 in the same quarter of 2011. The annualized return on average assets was 0.69 percent and annualized return on average common equity was 9.65 percent for the second quarter of 2012. The increase in 2012 earnings per share was due to an increase in net interest income, trust fee income and gain on sale of loans, a decline in the provision for loan losses and a decline in the dividends and accretion on preferred stock as a result of the 2012 redemption of the remaining preferred shares issued under the Treasury’s CPP, offset by an increase in operating expense.

For the second quarter of 2012, net interest income, on a fully tax-equivalent basis, was $13.1 million as compared to $12.3 million for the same quarter of 2011, an increase of $720 thousand or 5.8 percent. The net interest margin, on a fully tax-equivalent basis, was 3.52 percent and 3.49 percent for the quarters ended June 30, 2012 and 2011, respectively.

Average loans totaled $1.10 billion for the second quarter of 2012, increasing $132.9 million or 13.7 percent from $968.2 million for the same quarter of 2011. The yield on loans was 4.40 percent and 4.82 percent for the second quarters of 2012 and 2011, respectively, a decline of 42 basis points from the 2011 quarter to the 2012 quarter.

For the three months ended June 30, 2012, average deposits were $1.42 billion as compared to $1.36 billion for the same quarter of 2011, rising $58.6 million or 4.3 percent. The average cost of interest-bearing deposits for the second quarter of 2012 was 0.33 percent, as compared to 0.58 percent for the same quarter in 2011, a decline of 25 basis points.

For the six months ended June 30, 2012, the Corporation recorded net income of $5.8 million, an increase of $1.5 million or 34.7 percent over the $4.3 million recorded in the same period in 2011. Diluted earnings per common share, after giving effect for the preferred dividend, were $0.61 and $0.40 in the first half of 2012 and 2011, respectively. The annualized return on average assets was 0.73 percent and annualized return on average common equity was 9.56 percent for the six months ended June 30, 2012. The increase in the year-to-date 2012 earnings per share was due to an increase in net interest income, trust fee income and gain on sale of loans, a decline in the provision for loan losses and a decline in the dividends and accretion on preferred stock as a result of the 2012 redemption of the remaining preferred shares issued under the Treasury’s CPP, offset by an increase in operating expense.

Net interest income, on a fully tax-equivalent basis, for the six months ended June 30, 2012, was $26.1 million as compared to $24.7 million for the same period in 2011, an increase of $1.4 million or 5.7 percent. The net interest margin, on a fully tax-equivalent basis, was 3.53 percent and 3.51 percent for the six months ended June 30, 2012 and 2011, respectively.

For the first half of 2012 and 2011, average loans totaled $1.08 billion and $952.7 million increasing $124.3 million or 13.0 percent from the 2011 period. The yield on loans declined 46 basis points to 4.46 percent for the six months ended June 30, 2012 from 4.92 percent for the same 2011 period.

Average deposits increased $65.4 million, or 4.8 percent, to $1.42 billion for the six months ended June 30, 2012, from $1.35 billion for the same period in 2011. The average cost of interest-bearing deposits for the first half of 2012 was 0.35 percent, as compared to 0.60 percent for the same period in 2011, a decline of 25 basis points.

CONTRACTUAL OBLIGATIONS: For a discussion of our contractual obligations, see the information set forth in the Corporation’s 2011 Annual Report under the heading “Management’s Discussion and Analysis – Contractual Obligations” which is incorporated herein by reference.

36

OFF-BALANCE SHEET ARRANGEMENTS: For a discussion of our off-balance sheet arrangements, see the information set forth in the Corporation’s 2011 Annual Report under the heading “Management’s Discussion and Analysis – Off-Balance Sheet Arrangements” which is incorporated herein by reference.

EARNINGS ANALYSIS

NET INTEREST INCOME: The Corporation recorded net interest income, on a tax-equivalent basis, of $13.1 million for the second quarter of 2012 as compared to $12.3 million for the same quarter of 2011, an increase of $720 thousand or 5.8 percent. The net interest margin was 3.52 percent and 3.49 percent for the second quarters of 2012 and 2011, respectively. During the second quarter of 2012, rates were lower on new loans, compared to the rates on loans that are maturing or paying down; however, the growth in the loan portfolio contributed to a steady margin. Additionally, the Corporation continued to lower average funding costs in core deposits, and, to a lesser extent, certificates of deposits repriced at lower market rates or transferred to other, lower-costing deposit products.

Average investments, federal funds sold and interest-earning deposits declined $64.4 million, or 14.5 percent, totaling $380.3 million for the second quarter of 2012, from the $444.8 million recorded for the second quarter in 2011. The decline in these categories primarily funded loan growth.

For the three months ended June 30, 2012, loans averaged $1.10 billion as compared to $968.2 million for the same period in 2011, increasing $132.9 million, or 13.7 percent, when compared to the same quarter in 2011. Much of the growth was in mortgages as the residential mortgage portfolio averaged $530.6 million for the second quarter of 2012, increasing $91.8 million or 20.9 percent over the same quarter of 2011 and the commercial mortgage portfolio increased $57.3 million, or 18.3 percent, from the year ago period, averaging $370.2 million for the three months ended June 30, 2012. The Corporation has increased its emphasis on multifamily lending, as well as continuing to provide mortgage loans on a variety of commercial and residential properties to creditworthy borrowers. For the second quarter of 2012, home equity loans averaged $48.8 million, rising $761 thousand or 1.6 percent from the same year ago period. The commercial construction portfolio averaged $11.6 million for the three months ended June 30, 2012, declining $5.1 million, or 30.3 percent, from the same period in 2011, due to the conversion of some loans to permanent loans and also due to the resolution of some problem loans. For the second quarters of 2012 and 2011, the commercial loan portfolio averaged $118.9 million and $131.0 million, respectively, declining $12.1 million, or 9.2 percent, from the prior year, while the installment loans portfolio averaged $20.4 million for the second quarter of 2012 as compared to $20.1 million for the same three months in 2011, an increase of $276 thousand, or 1.4 percent.

Total deposits averaged $1.42 billion for the second quarter of 2012 as compared to $1.36 billion for the same quarter of 2011, increasing $58.6 million, or 4.3 percent. Interest-bearing checking accounts averaged $326.9 million for the second quarter of 2012, as compared to $309.3 million for the same quarter in 2011, an increase of $17.6 million, or 5.7 percent. For the second quarter of 2012, Noninterest-bearing demand deposits averaged $292.5 million, increasing $54.8 million, or 23.1 percent, over the same year ago quarter. Checking growth is attributable to the Corporation’s continued focus on business and personal core deposit growth. Money market accounts averaged $505.5 million and $516.7 million for the second quarters of 2012 and 2011, respectively, decreasing $11.2 million, or 2.2 percent from the 2011 quarter. For the three months ended June 30, 2012, savings accounts averaged almost $100.0 million, increasing $13.8 million or 16.0 percent from the same quarter of 2011.

Overall, the Corporation has seen an increase in savings accounts as customers tend to increase savings in a lower or uncertain interest rate environment, to wait for a higher or a more certain rate environment. For the second quarter of 2012 and 2011, certificates of deposit averaged $192.3 million and $208.7 million, respectively, decreasing $16.4 million, or 7.9 percent, over the 2011 quarter. The Corporation has opted not to pay higher rates on maturing certificates of deposit. The Corporation believes it has ample liquidity from core deposits, principal paydowns on loans and maturing or called investments. Overnight borrowings from the Federal Home Loan Bank of New York averaged $19.6 million and $3.1 million for the second quarters of 2012 and 2011, respectively. Average other borrowings decreased $6.1 million to $17.0 million for the second quarter of 2012, compared to the same quarter of 2011, as maturing borrowings were not replaced.

37

For the second quarter of 2012, average yields on interest-earning assets, on a tax-equivalent basis, declined 18 basis points to 3.85 percent from 4.03 percent for the second quarter of 2011. Average yields earned on investments securities were 2.35 percent for the three months ended June 30, 2012, as compared to 2.48 percent for the same period in the prior year, a decline of 13 basis points. For the second quarters of 2012 and 2011, average yields on the loan portfolio were 4.40 percent and 4.82 percent, respectively, reflecting a 42 basis point decline. Yields on loans continue to experience downward pressure as competition for quality loans is intense.

The cost of funds, including the effect of noninterest-earning demand deposits, was 0.33 percent and 0.55 percent for the second quarters of 2012 and 2011, respectively, decreasing 22 basis points. The average cost of interest-bearing checking deposits was 0.11 percent in the second quarter of 2012, declining 27 basis points from 0.38 percent in the same quarter in 2011. The cost of money market products averaged 0.20 percent and 0.45 percent for the quarters ended June 30, 2012 and 2011, respectively, declining 0.25 basis points when compared to the same period in 2011. Certificates of deposit costs averaged 1.17 percent, in the second quarter of 2012, declining 20 basis points, from 1.37 percent in the same quarter in 2011.

The effect of the sustained low rate environment on market rates and the Corporation’s repricing of its interest-bearing assets and liabilities contributed to the decline in yields and costs of these assets and liabilities. The growth of the loan portfolio funded by the decline in lower-yielding investments and interest-earning deposits enabled the Corporation to increase the net interest margin from 3.49 percent in the second quarter of 2011 to 3.52 percent for the same quarter of 2012.

For the six months ended June 30, 2012, the Corporation recorded net interest income, on a tax-equivalent basis, of $26.1 million as compared to $24.7 million for the same period a year ago, an increase of 1.4 million or 5.7 percent. The net interest margin was 3.53 percent and 3.51 percent for the first six months of 2012 and 2011, respectively. During the first half of 2012, rates were lower on new loans, compared to the rates on loans that are maturing or paying down; however, the growth in the loan portfolio offset much of this decline and contributed to a steady margin. The Corporation also continued to lower average funding costs in certificates of deposits and core deposits.

Average investments, federal funds sold and interest-earning deposits totaled $401.3 million for the first half of 2012, declining $51.9 million, or 11.5 percent, from the average of $453.2 million for the same 2011 period. The decline in these categories primarily funded loan growth.

Loans averaged almost $1.08 billion for the first half of 2012, increasing $124.3 million or 13.0 percent over $952.7 million averaged for the same period of 2011. Much of the growth in loans year over year was in the residential mortgage and commercial mortgage portfolios, as the Corporation increased its emphasis on multifamily lending, as well as continuing to provide mortgage loans on a variety of commercial and residential properties to creditworthy borrowers. For the six months ended June 30, 2012, the residential mortgage portfolio averaged $521.2 million as compared to $434.1 million for the same 2011 period, an increase of $87.1 million, or 20.1 percent. The commercial mortgage portfolio increased $54.7 million, or 18.3 percent, to $354.1 million for the first half of 2012 when compared to the year ago period. Home equity loans averaged $48.9 million for the six months ended June 30, 2012, rising $1.9 million, or 4.0 percent, from the same 2011 period. When compared to the first six months of 2011, the commercial loan portfolio and the commercial construction portfolio declined $11.8 million and $7.7 million, respectively, averaging $119.7 million and $12.5 million, respectively, for the first half of 2012, due to the resolution of some problem loans and the conversion of construction loans to permanent.

For the six months ended June 30, 2012 and 2011, total deposits averaged $1.42 billion and $1.35 billion, respectively, increasing $65.4 million, or 4.8 percent from one period to the other. Total interest-bearing checking deposits averaged $331.7 million for the first half of 2012 as compared to $303.7 million for the same period in 2012, an increase of $28.0 million, or 9.2 percent. For the first six months of 2012, noninterest-bearing checking deposits averaged $283.8 million, an increase of $53.7 million, or 23.4 percent over the same year ago period. Savings accounts averaged $97.3 million for the six months ended June 30, 2012 as compared to $84.2 million for the same period in 2011, an increase of $13.2 million, or 15.7 percent. The Corporation recorded average money market accounts of $510.9 million and $519.6 million, for the six months ended June 30, 2012 and 2011, respectively, a decrease of $8.6 million, or 1.7 percent from the 2011 period. The Corporation believes it has ample liquidity from core deposits, principal paydowns on loans and maturing or called investments. Overnight borrowings from the Federal Home Loan Bank of New York averaged $19.6 million and $1.9 million for the six months ended June 30, 2012 and 2011, respectively, while other borrowings declined $6.3 million from the year ago period to $17.3 million for the first half of 2012.

38

On a tax-equivalent basis, average yields on interest-earning assets declined 21 basis points to 3.87 percent for the first six months of 2012 from 4.08 percent for the same 2011 period. Investment securities earned average yields of 2.39 percent for the six months ended June 30, 2012, as compared to 2.49 percent for the same 2011 period, a decrease of 10 basis points. Average yields on the loan portfolio were 4.46 percent for the first half of 2012 as compared to 4.92 percent for the same period of 2011, reflecting a 46 basis point decline.

During the first half of 2012, the Corporation’s cost of funds, including the effect of noninterest-bearing deposits, was 0.34 percent, a decline of 23 basis points from 0.57 percent in the same period of 2011. The average cost of interest-bearing checking deposits was 0.12 percent and 0.39 percent in the six months ended June 30, 2012 and 2011, respectively, declining 27 basis points, while the cost of money market products averaged 0.22 percent and 0.46 percent for the same six months in 2012 and 2011, respectively, declining 0.24 basis points when compared to the same period in 2011. Certificates of deposit costs averaged 1.20 percent in the first half of 2012, declining 19 basis points, from 1.39 percent in the same period in 2011.

39

The following tables reflect the components of net interest income for the periods indicated:

Average Balance Sheet
Unaudited
Three Months Ended
(Tax-Equivalent Basis, Dollars in Thousands)

	June 30, 2012									June 30, 2011
	Average			Income/						Average			Income/
	Balance			Expense			Yield			Balance			Expense			Yield
ASSETS:
Interest-earning assets:
Investments:
Taxable (1)	$	312,362		$	1,770			2.27	%	$	375,216		$	2,209			2.35	%
Tax-exempt (1) (2)		45,556			332			2.92			36,855			347			3.77
Loans held for sale		1,137			18			6.57			510			5			3.78
Loans (2) (3)		1,101,095			12,124			4.40			968,179			11,674			4.82
Federal funds sold		100			—			0.10			100			—			0.25
Interest-earning deposits		22,306			14			0.26			32,598			20			0.24
Total interest-earning assets		1,482,556			14,258			3.85	%		1,413,458			14,255			4.03	%
Noninterest-earning assets:
Cash and due from banks		5,846									8,231
Allowance for loan losses		(13,990	)								(15,086	)
Premises and equipment		31,284									33,393
Other assets		76,469									71,868
Total noninterest-earning assets		99,609									98,406
Total assets	$	1,582,165								$	1,511,864
LIABILILIES:
Interest-bearing deposits:
Checking	$	326,920		$	90			0.11	%	$	309,310		$	292			0.38	%
Money markets		505,532			257			0.20			516,739			577			0.45
Savings		99,958			13			0.05			86,150			56			0.26
Certificates of deposit		192,261			563			1.17			208,697			713			1.37
Total interest-bearing deposits		1,124,671			923			0.33			1,120,896			1,638			0.58
Borrowings		36,586			168			1.84			26,242			198			3.02
Capital lease obligation		9,093			108			4.75			6,410			80			4.98
Total interest-bearing liabilities		1,170,350			1,199			0.41			1,153,548			1,916			0.66
Noninterest-bearing liabilities:
Demand deposits		292,459									237,651
Accrued expenses and
other liabilities		6,438									7,104
Total noninterest-bearing
liabilities		298,897									244,755
Shareholders’ equity		112,918									113,561
Total liabilities and
shareholders’ equity	$	1,582,165								$	1,511,864
Net interest income
(tax-equivalent basis)					13,059									12,339
Net interest spread								3.44	%								3.37	%
Net interest margin (4)								3.52	%								3.49	%
Tax equivalent adjustment					(156	)								(156	)
Net interest income				$	12,903								$	12,183

(1)	Average balances for available for sale securities are based on amortized cost.
(2)	Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)	Loans are stated net of unearned income and include nonaccrual loans.
(4)	Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

40

Average Balance Sheet
Unaudited
Six Months Ended
(Tax-Equivalent Basis, Dollars in Thousands)

	June 30, 2012									June 30, 2011
	Average			Income/						Average			Income/
	Balance			Expense			Yield			Balance			Expense			Yield
ASSETS:
Interest-earning assets:
Investments:
Taxable (1)	$	331,334		$	3,822			2.31	%	$	379,625		$	4,478			2.36	%
Tax-exempt (1) (2)		47,699			714			2.99			36,224			700			3.86
Loans held for sale		1,370			41			6.00			621			21			6.66
Loans (2) (3)		1,077,028			24,041			4.46			952,712			23,421			4.92
Federal funds sold		100			—			0.10			100			—			0.26
Interest-earning deposits		22,147			31			0.28			37,237			48			0.26
Total interest-earning assets		1,479,678			28,649			3.87	%		1,406,519			28,668			4.08	%
Noninterest-earning assets:
Cash and due from banks		6,766									8,055
Allowance for loan losses		(13,872	)								(15,010	)
Premises and equipment		31,518									33,516
Other assets		77,369									71,457
Total noninterest-earning assets		101,781									98,018
Total assets	$	1,581,459								$	1,504,537
LIABILILIES:
Interest-bearing deposits:
Checking	$	331,731		$	203			0.12	%	$	303,688		$	595			0.39	%
Money markets		510,944			561			0.22			519,590			1,200			0.46
Savings		97,345			42			0.09			84,170			109			0.26
Certificates of deposit		193,127			1,159			1.20			213,998			1,488			1.39
Total interest-bearing deposits		1,133,147			1,965			0.35			1,121,446			3,392			0.60
Borrowings		36,912			340			1.84			25,445			401			3.15
Capital lease obligation		9,119			217			4.76			6,372			159			4.97
Total interest-bearing liabilities		1,179,178			2,522			0.43			1,153,263			3,952			0.69
Noninterest-bearing liabilities:
Demand deposits		283,808									230,075
Accrued expenses and
other liabilities		6,166									6,408
Total noninterest-bearing
liabilities		289,974									236,483
Shareholders’ equity		112,307									114,791
Total liabilities and
shareholders’ equity	$	1,581,459								$	1,504,537
Net interest income
(tax-equivalent basis)					26,127									24,716
Net interest spread								3.44	%								3.39	%
Net interest margin (4)								3.53	%								3.51	%
Tax equivalent adjustment					(333	)								(312	)
Net interest income				$	25,794								$	24,404

(1)	Average balances for available for sale securities are based on amortized cost.
(2)	Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)	Loans are stated net of unearned income and include nonaccrual loans.
(4)	Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

41

OTHER INCOME: Other income, excluding fee income from PGB Trust and Investments, totaled $1.4 million for the second quarter of 2012, as compared to $1.5 million for the same quarter in 2011. Net securities gains from strategic sales of securities of $107 thousand and $277 thousand were recorded for the second quarters of 2012 and 2011, respectively. For the second quarter of 2012, income earned on bank owned life insurance was $264 thousand, as compared to $261 thousand for the same quarter in 2011. For the second quarter of 2012, service charges and fees decreased $53 thousand or 7.0 percent, to $702 thousand from the same 2011 quarter, as customers are more diligent in managing their accounts. For the second quarter of 2012, gain on sale of loans was $279 thousand, as compared to $60 thousand for the same quarter of 2011, an increase of $219 thousand due to higher origination levels, as well as a decision to retain less of such loans in portfolio. The second quarter of 2012 also included a $26 thousand net loss on disposition of other real estate owned that was not in the second quarter of 2011.

The Corporation recorded other income, excluding fee income from PGB Trust and Investments, of $3.0 million and $2.9 million for the six months ended June 30, 2012 and 2011, respectively, a decrease of $13 thousand. Net securities gains from strategic sales of securities of $497 thousand and $473 thousand were recorded for the six months ended June 30, 2012 and 2011, respectively. For the first six months of 2012, service charges and fees decreased $79 thousand or 5.4 percent from the same period last year to $1.4 million due principally to decreased activity from NSF/Overdraft charges. Income earned on bank owned life insurance for the six months ended June 30, 2012 was $528 thousand as compared to $512 thousand for the six months ended June 30, 2011, a decrease of $16 thousand or 3.1 percent, which was attributable to lower yields in 2012. For the six months ended June 30, 2012, gains on sale of loans was $467 thousand, as compared to $247 thousand for the same period of 2011, an increase of $220 thousand or 89.4 percent due to higher origination levels, as well as a decision to retain less of such loans in portfolio. The first six months ended June 30, 2012 also included an $84 thousand net loss on disposition of other real estate owned as compared to a $47 thousand gain on sale of other real estate owned for the same period of 2011.

OPERATING EXPENSES: For the second quarters of 2012 and 2011, the Corporation recorded operating expenses of $11.7 million and $11.0 million, respectively, an increase of $669 thousand or 6.1 percent. Salary and benefit expense was $6.4 million for the quarter ended June 30, 2012, as compared to $5.8 million in the same quarter of 2011, an increase of $591 thousand or 10.2 percent, due to costs associated with key additions to staff in PGB Trust & Investments to enhance their ability to grow and service their client base and increased commissions related to increased loan originations and normal salary increases. For the second quarter of 2012, FDIC expense decreased $107 thousand to $290 thousand as compared to $397 thousand for the same quarter of 2011 due to a regulatory change in the calculation of the assessment, which became effective during the second quarter of 2011. Professional and legal fees declined approximately $22 thousand or 8.0 percent from $275 thousand in the second quarter of 2011 to $253 thousand in the same quarter of 2012. Loan expense, which includes costs associated with problem loan expense, increased by approximately $128 thousand or 66.3 percent from the second quarter of 2011 to the second quarter of 2012; while the Corporation recorded expense on other real estate owned of $78 thousand and $67 thousand for the second quarter of 2012 and 2011, respectively, as the Corporation continued to work out various problem assets. Expenses for telephone, advertising and postage declined, in part, due to cost-saving initiatives.

For the six months ended June 30, 2012 and 2011, the Corporation recorded operating expenses of $22.8 million and $22.3 million, respectively, an increase of $506 thousand or 2.3 percent. Salary and benefit expense was $12.5 million for the six months ended June 30, 2012, as compared to $11.8 million for the same period of 2011, an increase of $731 thousand or 6.2 percent, due to costs associated with key additions to staff in PGB Trust & Investments to enhance their ability to grow and service their client base, and increased commissions related to increased loan originations and normal salary increases. For the six months ended June 30, 2012 and 2011, FDIC expense decreased $359 thousand to $642 thousand as compared to $1.0 million for the same period of 2011 due to a regulatory change in the calculation of the assessment. Professional and legal fees declined approximately $86 thousand or 15.0 percent from $572 thousand for the six months ended 2011 to $486 thousand in the same six month period of 2012. For the six months ended June 30, 2012 and 2011, loan expense, which includes costs associated with problem loan expense, increased by approximately $214 thousand or 73.5 percent. The Corporation also recorded expense on other real estate owned of $227 thousand and $74 thousand for the six months ended June 30, 2012 and 2011, respectively, as the Corporation continued to work out various problem assets. Expenses for telephone, advertising, stationery and supplies and postage declined, in part, due to cost-saving initiatives.

42

The following table presents the components of operating expenses for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands)	2012		2011		2012		2011
Salaries and employee benefits	$	6,408	$	5,817	$	12,521	$	11,790
Premises and equipment		2,413		2,386		4,744		4,736
FDIC assessment		290		397		642		1,001
Trust department expense		459		426		854		931
Professional and legal fees		253		274		486		572
Loan expense		321		193		505		291
Telephone		183		266		303		447
Advertising		129		215		247		412
Stationery and supplies		95		89		169		192
Postage		78		80		164		197
Other real estate owned expense		78		67		227		74
Other expense		997		825		1,922		1,635
Total operating expenses	$	11,704	$	11,035	$	22,784	$	22,278

PGB TRUST AND INVESTMENTS: PGB Trust and Investments, a division of the Bank, has served in the roles of executor and trustee while providing investment management, custodial, tax, retirements and financial services to its growing client base. Officers from PGB Trust and Investments are available to provide trust and investment services at the Bank’s corporate headquarters in Bedminster, New Jersey, and its Clinton, Morristown and Summit, New Jersey branches as well as at an office located in Bethlehem, Pennsylvania.

The market value of trust assets under administration for PGB Trust and Investments was approximately $2.06 billion at June 30, 2012 as compared to $2.01 billion at June 30, 2011.

PGB Trust and Investments generated fee income of $3.3 million for the second quarter of 2012 as compared to $2.8 million for the same quarter of 2011, an increase of $430 thousand or 15.2 percent. The increase reflects increased relationships, a greater mix of higher margin business and improvement in the market value of assets under management.

While the “Operating Expenses” section above offers an overall discussion of the corporation’s expenses including PGB Trust and Investments, other expenses relative to PGB Trust and Investments totaled $2.5 million and $2.4 million for the second quarters of 2012 and 2011, respectively, an increase of $113 thousand or 4.7 percent. For the second quarter of 2012, salaries and benefits expense increased $147 thousand, or 12.2 percent when compared to the same period in 2011. Also, during the same time periods, operating expenses decreased $34 thousand, or 2.8 percent, due to various operating efficiencies.

For the first six months of 2012, PGB Trust and Investments generated fee income of $6.4 million, an increase of $889 thousand, or 16.0 percent, when compared to $5.5 million for the same 2011 period. The increase reflects increased relationships, a greater mix of higher margin business and improvement in the market value of assets under management.

43

For the six months ended June 30, 2012 and 2011, other expenses relative to PGB Trust and Investments totaled $4.8 million and $4.9 million, respectively, a decrease of $103 thousand, or 2.1 percent. For the six months ended June 30, 2012, salaries and benefits expense increased $177 thousand, or 7.3 percent when compared to the same period in 2011, while other operating expenses decreased $280 thousand, or 11.1 percent for the six months ended June 30, 2012 when compared to the same period in 2011.

PGB Trust and Investments currently generates adequate revenue to support the salaries, benefits and other expenses of the Division; however, Management believes that the Bank generates adequate liquidity to support the expenses of the Division should it be necessary.

NONPERFORMING ASSETS: Other real estate owned (OREO), loans past due in excess of 90 days and still accruing, and nonaccrual loans are considered nonperforming assets. These assets totaled $22.1 million and $26.3 million at June 30, 2012 and December 31, 2011, respectively. The decline is due to the sale of the Corporation’s largest commercial OREO property, which was completed during the first quarter of 2012.

The following table sets forth asset quality data on the dates indicated (in thousands):

	June 30,			March 31,			December 31,			September 30,			June 30,
	2012			2012			2011			2011			2011
Loans past due over 90 days
and still accruing	$	—		$	—		$	345		$	836		$	412
Nonaccrual loans		19,011			18,598			18,865			22,103			14,943
Other real estate owned		3,073			3,391			7,137			3,264			3,000
Total nonperforming assets	$	22,084		$	21,989		$	26,347		$	26,203		$	18,355
Accruing TDR’s	$	7,647		$	7,842		$	7.281		$	5,519		$	8,171
Loans past due 30 through 89 days
and still accruing	$	2,836		$	7,619		$	11,632		$	9,706		$	8,200
Classified loans (A)	$	47,102		$	48,546		$	49,101		$	52,031		$	51,586
Impaired loans (A)	$	26,658		$	26,568		$	26,212		$	27,529		$	23,115
Nonperforming loans as a % of
total loans		1.72	%		1.73	%		1.85	%		2.36	%		1.59	%
Nonperforming assets as a % of
total assets		1.40	%		1.39	%		1.65	%		1.66	%		1.21	%
Nonperforming assets as a % of
total loans plus other real
estate owned		1.99	%		2.03	%		2.52	%		2.68	%		1.89	%

(A) At June 30, 2012, $26.7 million, March 31, 2012, $26.6 million, December 31, 2011, $26.2 million, September 30, 2011, $27.5 million and at June 30, 2011, $23.1 million of the classified loans were also considered impaired.

We do not hold, have not made nor invested in subprime loans or “Alt-A” type mortgages.

PROVISION FOR LOAN LOSSES: The provision for loan losses was $1.5 million and $2.0 million for the second quarters of 2012 and 2011, respectively. The provision for loan losses was $3.0 million for the first six months of 2012 as compared to $4.0 million for the same 2011 period. The amount of the loan loss provision and the level of the allowance for loan losses are based upon a number of factors including Management’s evaluation of probable losses inherent in the portfolio, after consideration of appraised collateral values, financial condition and past credit history of the borrowers as well as prevailing economic conditions. Commercial credits carry a higher risk profile, which is reflected in Management’s determination of the proper level of the allowance for loan losses.

44

The provision for loan losses was primarily related to the changes in the specific reserves on impaired loans, net charge-offs and for the impact of the net charge-off trends and environmental factors on the general reserve.

Of the $1.5 million quarterly provision for loan losses at June 30, 2012, $874 thousand related to net charge-offs as approximately $436 thousand of the $1.3 million in net charge-offs was specifically reserved on impaired loans. In addition, approximately $624 thousand was added for specific reserves on impaired loans due to new loans being added to the impaired category and additional information surfacing during the quarter on existing impaired loans. The general reserves increased by $14 thousand, primarily a result of loan growth in the residential mortgage, multifamily and investment commercial real estate loan portfolios. The commercial and industrial and the construction loan segments have continued to decrease, which has had a positive impact on the general reserve as these portfolios have historically been carried at higher general reserve allocations than the other loan classes such as residential real estate, multi-family and commercial real estate.

The overall allowance for loan losses was $13.7 million as of June 30, 2012 as compared to $13.2 million at December 31, 2011. As a percentage of loans, the allowance for loan losses was 1.24 percent as of June 30, 2012 as compared to 1.27 percent at December 31, 2011. The specific reserves on impaired loans have increased to $1.4 million at June 30, 2012 as compared to $1.3 million as of December 31, 2011. Total impaired loans were $26.7 million and $26.2 million as of June 30, 2012 and December 31, 2011, respectively. The general component of the allowance increased from $11.9 million at December 31, 2011 to $12.3 million at June 30, 2012. As a percentage of non-impaired loans, the general reserve was 1.14 percent and 1.18 percent at June 30, 2012 and December 31, 2011, respectively. Based on its analysis, Management believes that allowance for loan loss is a reasonable estimate for probable incurred losses in the portfolio as of June 30, 2012.

A summary of the allowance for loan losses for the quarterly periods indicated follows:

	June 30,			March 31,			December 31,			September 30,			June 30,
(In thousands)	2012			2012			2011			2011			2011
Allowance for loan losses:
Beginning of period	$	13,496		$	13,223		$	13,843		$	14,056		$	14,386
Provision for loan losses		1,500			1,500			1,750			1,500			2,000
Charge-offs, net		(1,310	)		(1,227	)		(2,370	)		(1,713	)		(2,330	)
End of period	$	13,686		$	13,496		$	13,223		$	13,843		$	14,056
Allowance for loan losses as
a % of total loans		1.24	%		1.25	%		1.27	%		1.42	%		1.46	%
Allowance for loan losses as
a % of nonperforming loans		71.99	%		72.57	%		68.83	%		60.35	%		91.54	%

INCOME TAXES: For the second quarters of 2012 and 2011, income tax expense as a percentage of pre-tax income was 38 percent. Income tax expense as a percentage of pre-tax income for the first six months of 2012 was 38 percent as compared to 35 percent for the same period in 2011. The increase is attributable to increased pre-tax income.

CAPITAL RESOURCES: At June 30, 2012, the Corporation’s total shareholders’ equity was $114.2 million as compared to $123.0 million at December 31, 2011. The primary reason for the decrease is the Corporation’s repayment of the remaining shares of preferred stock issued under the Treasury’s Capital Purchase Program in the first quarter of 2012.

The Corporation, through the Bank, is subject to various regulatory capital requirements administered by the Federal banking regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation and the Bank’s consolidated financial statements.

45

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets and of Tier 1 Capital to average assets. For the second quarter of 2012, the Bank’s capital ratios met or exceeded the minimum to be categorized as well capitalized under the regulatory framework for prompt corrective action. Tier 1 Capital consists of common stock, retained earnings, minority interests in the equity accounts of consolidated subsidiaries non-cumulative preferred stock, and cumulative preferred stock issued to the U.S. Treasury in the Capital Purchase Program, less goodwill and certain other intangibles. The remainder of capital may consist of other preferred stock, certain other instruments and a portion of the allowance for loan loss. At June 30, 2012, the Bank’s Tier 1 Capital and Total Capital ratios to risk-weighted assets were 11.12 percent and 12.37 percent, respectively, both in excess of the well-capitalized standards of 6.0 percent and 10.0 percent, respectively.

In addition, the Federal Reserve Board has established minimum leverage ratio guidelines. The Bank’s leverage ratio at June 30, 2012, was 7.06 percent, in excess of the well-capitalized standard of 5.0 percent.

At June 30, 2012, the Corporation’s Tier 1 Capital and Total Capital ratios to risk-weighted assets were 11.27 percent and 12.52 percent, respectively, while the Corporation’s leverage ratio was 7.15 percent.

In addition, at June 30, 2012, the Corporation’s common equity ratio was 7.24 percent compared to 6.81 percent at December 31, 2011 and 6.71 percent at June 30, 2011.

LIQUIDITY: Liquidity refers to an institution’s ability to meet short-term requirements including loan fundings, deposit withdrawals and maturing obligations. Principal sources of liquidity include cash, temporary investments, securities available for sale, deposit inflows and loan repayments.

Management actively monitors and manages the Corporation’s liquidity position and feels it is sufficient to meet future needs. Cash and cash equivalents, including federal funds sold and interest-earning deposits, totaled $34.8 million at June 30, 2012. In addition, the Corporation has $257.3 million in securities designated as available for sale at June 30, 2012. These securities can be sold in response to liquidity concerns. In addition, the Corporation generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.

Another source of liquidity is borrowing capacity. At June 30, 2012, unused short-term or overnight borrowing commitments totaled $457.1 million from the FHLB and $28.5 million from correspondent banks.

RECENT ACCOUNTING PRONOUNCEMENTS:

The FASB has issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends the FASB Accounting Standards Codification^TM (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments to the Codification in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-05 should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The provisions of this update did not have a material impact on the Corporation’s consolidated financial position, results of operations or cash flows; however, new disclosures were added.

46

The FASB has issued Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments to the FASB Accounting Standards Codification^TM (Codification) in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. The provisions of this update did not have a material impact on the Corporation’s consolidated financial position, results of operations or cash flows; however, new disclosures were added.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to the date of the most recent interim financial statements (June 30, 2012).

ITEM 4. Controls and Procedures

The Corporation’s Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the corporation’s management, have evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective.

The Corporation’s Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Corporation’s internal control over financial reporting during the quarter ended June 30, 2012 that have materially affected, or are reasonable likely materially affect, the Corporation’s internal control over financial reporting.

The Corporation’s management, including the CEO and CFO, does not expect that our disclosure controls and procedures of our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints; the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by Management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, control may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

47

PART II. OTHER INFORMATION

ITEM 1A. Risk Factors

There were no material changes in the Corporation’s risk factors during the six months ended June 30, 2012 from the risk factors disclosed in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no repurchases or unregistered sales of the Corporation’s stock during the quarter.

ITEM 6. Exhibits

3	Articles of Incorporation and By-Laws:
	A. Certificate of Incorporation of the Registrant, as amended, incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q filed on November 9, 2009.
	B.  By-Laws of the Registrant, incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed on April 23, 2007 (File No. 001-16197).
31.1	Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2	Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
101	Interactive Data File *

*    As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

48

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PEAPACK-GLADSTONE FINANCIAL CORPORATION
	(Registrant)
DATE:  August 9, 2012	By:  /s/ Frank A. Kissel
	Frank A. Kissel
	Chairman of the Board and Chief Executive Officer
DATE:  August 9, 2012	By:  /s/ Jeffrey J. Carfora
	Jeffrey J. Carfora
	Executive Vice President and Chief Financial Officer and
	Chief Accounting Officer

49

EXHIBIT INDEX

Number	Description
3	Articles of Incorporation and By-Laws:
	A.   Certificate of Incorporation of the Registrant, as amended, incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q filed on November 9, 2009.
	B.    By-Laws of the Registrant, incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed on April 23, 2007 (File No. 001-16197).
31.1	Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2	Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
101	Interactive Data File *

* As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933 and is deemed not filed for the purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

50

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Frank A. Kissel, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 9, 2012	By:  /s/ Frank A. Kissel
	Name:  Frank A. Kissel
	Title:    Chairman of the Board and
	Chief Executive Officer

51

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Jeffrey J. Carfora, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves Management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 9, 2012	By:  /s/ Jeffrey J. Carfora
	Name:  Jeffrey J. Carfora
	Title:    Executive Vice President and
	Chief Financial Officer and
	Chief Accounting Officer

52

EX-32

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Peapack-Gladstone Financial Corporation (the “Corporation”), for the quarterly period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Frank A. Kissel, as Chief Executive Officer of the Corporation, and Jeffrey J. Carfora, as Chief Financial Officer, each hereby certify, pursuant to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Frank A. Kissel

Name:   Frank A. Kissel

Title:     Chairman of the Board and

              Chief Executive Officer

Date:    August 9, 2012

/s/ Jeffrey J. Carfora

Name:   Jeffrey J. Carfora

Title:     Executive Vice President and

              Chief Financial Officer and

              Chief Accounting Officer

Date:    August 9, 2012

53

XML

LOANS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	$ 1,106,382	$ 1,038,345
Total Loans (in percent)	100.00%	100.00%
Home Equity Lines of Credit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans (in percent)	4.45%	4.87%
General ledger classification | Residential Mortgage
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	526,726	498,482
Total Loans (in percent)	47.61%	48.01%
General ledger classification | Commercial Mortgage
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	384,289	330,559
Total Loans (in percent)	34.73%	31.84%
General ledger classification | Commercial Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	116,493	123,845
Total Loans (in percent)	10.53%	11.93%
General ledger classification | Construction Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	6,804	13,713
Total Loans (in percent)	0.62%	1.32%
General ledger classification | Home Equity Lines of Credit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	49,057	50,291
Total Loans (in percent)	4.43%	4.84%
General ledger classification | Consumer Loans, Including Fixed Rate Home Equity Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	20,885	19,439
Total Loans (in percent)	1.89%	1.87%
General ledger classification | Other loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	$ 2,128	$ 2,016
Total Loans (in percent)	0.19%	0.19%

XML

FAIR VALUE (Details Narrative) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Notes to Financial Statements
Loans held for sale	$ 2,300	$ 2,800
Discount on appraisals on properties (in percent)	15.00%
Impaired collateral loans recorded investment	4,200	4,600
Impaired collateral loans valuation allowance	$ 1,400	$ 1,300

XML

LOANS (Details 9) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012 N	Dec. 31, 2011
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	10
Pre-Modification Outstanding Accrual Recorded Investment	$ 7,647
Post-Modification Outstanding Accrual Recorded Investment	7,647
Specific Reserves	709	707
Primary Residential Mortgages
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	4
Pre-Modification Outstanding Accrual Recorded Investment	1,596
Post-Modification Outstanding Accrual Recorded Investment	1,596
Specific Reserves	279
Junior Lien Loan on Residence
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	1
Pre-Modification Outstanding Accrual Recorded Investment	249
Post-Modification Outstanding Accrual Recorded Investment	249
Specific Reserves
Owner-Occupied Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	1
Pre-Modification Outstanding Accrual Recorded Investment	406
Post-Modification Outstanding Accrual Recorded Investment	406
Specific Reserves
Investment Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	1
Pre-Modification Outstanding Accrual Recorded Investment	4,949
Post-Modification Outstanding Accrual Recorded Investment	4,949
Specific Reserves	384
Commercial and Industrial
Financing Receivable, Modifications [Line Items]
Number of Accrual TDR Contracts	3
Pre-Modification Outstanding Accrual Recorded Investment	447
Post-Modification Outstanding Accrual Recorded Investment	447
Specific Reserves	$ 46

XML

FAIR VALUE (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Available for Sale:
U.S. Government-Sponsored Entities	$ 32,609	$ 46,878
Mortgage-Backed Securities - Residential	190,095	236,984
State and Political Subdivisions	28,923	29,851
Other Securities	2,404	2,167
CRA Investment Fund	3,073	3,040
Marketable Equity Securities	214	600
Total	257,318	319,520
Recurring Basis | Quoted Prices in Active Market For Identical Assets (Level 1)
Available for Sale:
U.S. Government-Sponsored Entities
Mortgage-Backed Securities - Residential
State and Political Subdivisions
Other Securities
CRA Investment Fund
Marketable Equity Securities	214	600
Total	214	600
Recurring Basis | Significant Other Observable Inputs (Level 2)
Available for Sale:
U.S. Government-Sponsored Entities	32,609	46,878
Mortgage-Backed Securities - Residential	190,095	236,984
State and Political Subdivisions	28,923	29,851
Other Securities	2,404	2,167
CRA Investment Fund	3,073	3,040
Marketable Equity Securities
Total	257,104	318,920
Recurring Basis | Significant Other Observable Inputs (Level 3)
Available for Sale:
U.S. Government-Sponsored Entities
Mortgage-Backed Securities - Residential
State and Political Subdivisions
Other Securities
CRA Investment Fund
Marketable Equity Securities
Total

XML

LOANS (Details 7) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Allowance for loan losses
Beginning ALLL	$ 13,496	$ 14,386	$ 13,223	$ 14,282
Charge-Offs	(1,342)	(2,408)	(2,687)	(4,325)
Recoveries	32	78	150	99
Provision	1,500	2,000	3,000	4,000
Ending ALLL	13,686	14,056	13,686	14,056
Primary Residential Mortgages
Allowance for loan losses
Beginning ALLL	2,533	1,574	2,414
Charge-Offs	(427)	(115)	(988)	(287)
Recoveries	1		1
Provision	495	204	1,175	448
Ending ALLL	2,602	1,663	2,602	1,663
Home Equity Lines of Credit
Allowance for loan losses
Beginning ALLL	203	174	204
Charge-Offs			(91)	(60)
Recoveries
Provision	5	12	95	85
Ending ALLL	208	185	208	185
Junior Lien Loan on Residence
Allowance for loan losses
Beginning ALLL	59	207	64
Charge-Offs	(1)	(1)	(57)	(13)
Recoveries	4	14	4	14
Provision	(7)	(12)	44	(21)
Ending ALLL	55	208	55	208
Multifamily Property
Allowance for loan losses
Beginning ALLL	789	367	705
Charge-Offs	(21)		(375)	(26)
Recoveries				8
Provision	71	96	509	178
Ending ALLL	839	463	839	463
Secured by Farmland
Allowance for loan losses
Beginning ALLL	3
Charge-Offs
Recoveries
Provision			3
Ending ALLL
Owner-Occupied Commercial Real Estate
Allowance for loan losses
Beginning ALLL	3,544	3,387	3,108
Charge-Offs	(804)	(1,555)	(916)	(1,555)
Recoveries	13	39	126	39
Provision	665	1,650	1,100	2,260
Ending ALLL	3,418	3,521	3,418	3,521
Investment Commercial Real Estate
Allowance for loan losses
Beginning ALLL	4,341	4,712	4,181
Charge-Offs		(618)	(56)	(1,691)
Recoveries	9	1	9	1
Provision	434	4	650	1,030
Ending ALLL	4,784	4,099	4,784	4,099
Agricultural Production Loans
Allowance for loan losses
Beginning ALLL	1
Charge-Offs
Recoveries
Provision
Ending ALLL	1		1
Commercial and Industrial
Allowance for loan losses
Beginning ALLL	1,044	2,451	1,291
Charge-Offs	(67)	(29)	(112)	(96)
Recoveries	2	24	4	26
Provision	(62)	(47)	(266)	(250)
Ending ALLL	917	2,399	917	2,399
Commercial Construction
Allowance for loan losses
Beginning ALLL	360	903	669
Charge-Offs	(19)	(86)	(72)	(586)
Recoveries				11
Provision	(107)	(23)	(363)	123
Ending ALLL	234	794	234	794
Consumer and Other
Allowance for loan losses
Beginning ALLL	74	90
Charge-Offs	(3)	(4)	(20)	(11)
Recoveries	3		6
Provision	3	13	13	44
Ending ALLL	77	99	77	99
Unallocated
Allowance for loan losses
Beginning ALLL	545	521		522
Charge-Offs
Recoveries
Provision	3	104	40	103
Ending ALLL	$ 548	$ 625	$ 548	$ 625

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Summary Of Significant Accounting Policies Details 3
Net Income to Common Shareholders	$ 2,723	$ 1,949	$ 5,332	$ 3,520
Basic Weighted-Average Common Shares Outstanding (in shares)	8,775,111	8,739,444	8,773,188	8,737,717
Plus: Common Stock Equivalents (in shares)	45,767	252	33,653	501
Diluted Weighted-Average Common Shares Outstanding (in shares)	8,820,878	8,739,696	8,806,841	8,738,218
Net Income Per Common Share
Basic (in dollars per share)	$ 0.31	$ 0.22	$ 0.61	$ 0.4
Diluted (in dollars per share)	$ 0.31	$ 0.22	$ 0.61	$ 0.4

XML

FAIR VALUE (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financial Assets
Investment Securities, Held To Maturity	$ 84,627	$ 99,427
Securities Available for Sale	257,318	319,520
Loans Held for Sale	2,300	2,800
Accrued Interest Receivable	3,447	4,078
Financial Liabilities:
Federal Home Loan Bank Advances	16,500	17,700
Carrying Value
Financial Assets
Cash and Cash Equivalents	34,763	43,053
Investment Securities, Held To Maturity	84,779	100,719
Securities Available for Sale	257,318	319,520
FHLB and FRB Stock	4,818	4,569
Loans Held for Sale	2,259	2,841
Loans, Net of Allowance for Loan Losses	1,092,696	1,025,122
Accrued Interest Receivable	3,447	4,078
Financial Liabilities:
Deposits	1,423,085	1,443,892
Overnight Borrowings
Federal Home Loan Bank Advances	16,451	17,680
Accrued Interest Payable	381	460
Quoted Prices in Active Market For Identical Assets (Level 1)
Financial Assets
Cash and Cash Equivalents	31,574
Investment Securities, Held To Maturity
Securities Available for Sale	214
FHLB and FRB Stock
Loans Held for Sale
Loans, Net of Allowance for Loan Losses
Accrued Interest Receivable
Financial Liabilities:
Deposits	1,229,024
Federal Home Loan Bank Advances
Accrued Interest Payable	45
Significant Other Observable Inputs (Level 2)
Financial Assets
Cash and Cash Equivalents	3,189
Investment Securities, Held To Maturity	78,110
Securities Available for Sale	257,104
FHLB and FRB Stock
Loans Held for Sale	2,259
Loans, Net of Allowance for Loan Losses
Accrued Interest Receivable	1,105
Financial Liabilities:
Deposits	196,334
Federal Home Loan Bank Advances	16,451
Accrued Interest Payable	336
Significant Other Observable Inputs (Level 3)
Financial Assets
Cash and Cash Equivalents
Investment Securities, Held To Maturity	6,517
Securities Available for Sale
FHLB and FRB Stock
Loans Held for Sale
Loans, Net of Allowance for Loan Losses	1,091,409
Accrued Interest Receivable	2,342
Financial Liabilities:
Deposits
Federal Home Loan Bank Advances
Accrued Interest Payable
Fair value
Financial Assets
Cash and Cash Equivalents	34,763	43,053
Investment Securities, Held To Maturity	84,627	99,427
Securities Available for Sale	257,318	319,520
FHLB and FRB Stock
Loans Held for Sale	2,259	2,841
Loans, Net of Allowance for Loan Losses	1,091,409	1,034,541
Accrued Interest Receivable	3,447	4,078
Financial Liabilities:
Deposits	1,425,358	1,446,778
Overnight Borrowings
Federal Home Loan Bank Advances	16,451	19,100
Accrued Interest Payable	$ 381	$ 460

XML

BUSINESS SEGMENTS (Tables)

6 Months Ended

Jun. 30, 2012

Business Segments Tables

Schedule of income and total assets

The following table presents the statements of income and total assets for the Corporation’s reportable segments for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	12,070	$	833	$	12,903
Noninterest income		1,351		3,320		4,671
Total income		13,421		4,153		17,574
Provision for loan losses		1,500		—		1,500
Salaries and benefits		5,060		1,348		6,408
Premises and equipment expense		2,263		150		2,413
Other noninterest expense		1,863		1,020		2,883
Total noninterest expense		10,686		2,518		13,204
Income before income tax expense		2,735		1,635		4,370
Income tax expense		1,030		617		1,647
Net income	$	1,705	$	1,018	$	2,723

	Three Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	11,315	$	868	$	12,183
Noninterest income		1,427		2,897		4,324
Total income		12,742		3,765		16,507
Provision for loan losses		2,000		—		2,000
Salaries and benefits		4,616		1,201		5,817
Premises and equipment expense		2,218		168		2,386
Other noninterest expense		1,796		1,036		2,832
Total noninterest expense		10,630		2,405		13,035
Income before income tax expense		2,112		1,360		3,472
Income tax expense		802		502		1,304
Net income	$	1,310	$	858	$	2,168

	Six Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	24,105	$	1,689	$	25,794
Noninterest income		2,826		6,568		9,394
Total income		26,931		8,257		35,188
Provision for loan losses		3,000		—		3,000
Salaries and benefits		9,935		2,586		12,521
Premises and equipment expense		4,455		289		4,744
Other noninterest expense		3,558		1,961		5,519
Total noninterest expense		20,948		4,836		25,784
Income before income tax expense		5,983		3,421		9,404
Income tax expense		2,289		1,309		3,598
Net income	$	3,694	$	2,112	$	5,806
Total assets for period end	$	1,577,237	$	1,368	$	1,578,605

	Six Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	22,641	$	1,763	$	24,404
Noninterest income		2,812		5,681		8,493
Total income		25,453		7,444		32,897
Provision for loan losses		4,000		—		4,000
Salaries and benefits		9,381		2,409		11,790
Premises and equipment expense		4,392		344		4,736
Other noninterest expense		3,566		2,186		5,752
Total noninterest expense		21,339		4,939		26,278
Income before income tax expense		4,114		2,505		6,619
Income tax expense		1,436		874		2,310
Net income	$	2,678	$	1,631	$	4,309
Total assets for period end	$	1,509,446	$	1,294	$	1,510,740

XML

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS (Details Narrative) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Federal Home Loans Banks Abstract
Federal Home Loan Bank advances	$ 16,500	$ 17,700
Weighted average interest rate (in percent)	3.51%	3.50%
Secured by blanket pledges of certain 1-4 family residential mortgages	58,300
Callable variable rate advances	16,000
Weighted average interest rate on variable advances (in percent)	3.45%
Investment pledges against advances	17,000
Overnight borrowings of debt
Averaged Overnight borrowings from the FHLB	$ 19,600
Weighted average interest rate on overnight borrowing (in percent)	0.36%

XML

LOANS (Details 3) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2011
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	$ 20,131	$ 20,667
No Related Allowance, Recorded Investment	15,556	14,997
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	17,236	11,813
No Related Allowance, Interest Income	201	316
Related Allowance, Unpaid Principal Balance	11,739
Related Allowance, Recorded Investment	11,102	11,585
Related Allowance, Specific Reserves	1,414	11,216
Related Allowance, Average Impaired Loans	9,670	1,288
Related Allowance, Interest Income	433	7,304
Unpaid Principal Balance	31,870	32,262
Recorded Investment	26,658	26,213
Specific Reserves	1,414	1,288
Average Impaired Loans	26,906	19,117
Interest Income	433	876
Primary Residential Mortgages
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	7,895	7,586
No Related Allowance, Recorded Investment	5,647	5,844
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	6,514	4,721
No Related Allowance, Interest Income	50	87
Related Allowance, Unpaid Principal Balance	3,409
Related Allowance, Recorded Investment	3,221	3,083
Related Allowance, Specific Reserves	430	3,034
Related Allowance, Average Impaired Loans	2,893	345
Related Allowance, Interest Income	40	1,496
Multifamily Property
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	264	312
No Related Allowance, Recorded Investment	107	286
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	337	243
No Related Allowance, Interest Income
Related Allowance, Recorded Investment		264
Related Allowance, Specific Reserves		264
Related Allowance, Average Impaired Loans		52
Related Allowance, Interest Income	19	71
Owner-Occupied Commercial Real Estate
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	9,313	10,630
No Related Allowance, Recorded Investment	7,844	7,049
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	7,736	5,575
No Related Allowance, Interest Income	127	158
Related Allowance, Unpaid Principal Balance	3,291
Related Allowance, Recorded Investment	2,842	2,020
Related Allowance, Specific Reserves	554	2,005
Related Allowance, Average Impaired Loans	1,729	322
Related Allowance, Interest Income	162	1,254
Investment Commercial Real Estate
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	1,183	397
No Related Allowance, Recorded Investment	738	299
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	895	322
No Related Allowance, Interest Income	3	20
Related Allowance, Unpaid Principal Balance	4,949
Related Allowance, Recorded Investment	4,949	5,979
Related Allowance, Specific Reserves	384	5,687
Related Allowance, Average Impaired Loans	4,949	509
Related Allowance, Interest Income	4	2,865
Commercial and Industrial
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	723	475
No Related Allowance, Recorded Investment	656	475
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	634	433
No Related Allowance, Interest Income	16	24
Related Allowance, Unpaid Principal Balance	90
Related Allowance, Recorded Investment	90	101
Related Allowance, Specific Reserves	46	101
Related Allowance, Average Impaired Loans	99	51
Related Allowance, Interest Income	7	495
Home Equity Lines of Credit
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	98	595
No Related Allowance, Recorded Investment	98	489
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	346	66
No Related Allowance, Interest Income	5	18
Junior Lien Loan on Residence
Financing Receivable, Impaired [Line Items]
No Related Allowance, Unpaid Principal Balance	655	682
No Related Allowance, Recorded Investment	466	555
No Related Allowance, Specific Reserves
No Related Allowance, Average Impaired Loans	774	453
No Related Allowance, Interest Income		9
Related Allowance, Unpaid Principal Balance
Related Allowance, Recorded Investment		138
Related Allowance, Specific Reserves		125
Related Allowance, Average Impaired Loans		9
Related Allowance, Interest Income	232	128
Commercial Construction
Financing Receivable, Impaired [Line Items]
Related Allowance, Recorded Investment
Related Allowance, Specific Reserves
Related Allowance, Average Impaired Loans
Related Allowance, Interest Income		$ 995

XML

INVESTMENT SECURITIES AVAILABLE FOR SALE (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Schedule of Available-for-sale Securities [Line Items]
Fair Value Less Than 12 Months	$ 708	$ 33,667
Unrealized Loss Less Than 12 Months	(6)	(122)
Fair Value Less Than 12 Months or Longer	2,493	2,484
Unrealized Loss Less Than 12 Months or Longer	(603)	(859)
Total Fair Value	3,201	36,151
Total Unrealized Losses	(609)	(981)
Mortgage-Backed Securities -Residential
Schedule of Available-for-sale Securities [Line Items]
Fair Value Less Than 12 Months	708	32,931
Unrealized Loss Less Than 12 Months	(6)	(120)
Fair Value Less Than 12 Months or Longer	89	317
Unrealized Loss Less Than 12 Months or Longer	(8)	(27)
Total Fair Value	797	33,248
Total Unrealized Losses	(14)	(147)
Other Securities
Schedule of Available-for-sale Securities [Line Items]
Fair Value Less Than 12 Months
Unrealized Loss Less Than 12 Months
Fair Value Less Than 12 Months or Longer	2,404	2,167
Unrealized Loss Less Than 12 Months or Longer	(595)	(832)
Total Fair Value	2,404	2,167
Total Unrealized Losses	(595)	(832)
State and Political Subdivisions
Schedule of Available-for-sale Securities [Line Items]
Fair Value Less Than 12 Months		736
Unrealized Loss Less Than 12 Months		(2)
Fair Value Less Than 12 Months or Longer
Unrealized Loss Less Than 12 Months or Longer
Total Fair Value		736
Total Unrealized Losses		$ (2)

XML

BUSINESS SEGMENTS (Details Narrative)	6 Months Ended
	Jun. 30, 2012 N
Business Segments Details Narrative
Number of operating segment	2

XML

LOANS (Details 8) (USD $) In Thousands, unless otherwise specified	3 Months Ended	6 Months Ended
	Jun. 30, 2012 N	Jun. 30, 2012 N
Financing Receivable, Modifications [Line Items]
Number of Contracts	4	6
Pre-Modification Outstanding Recorded Investment	$ 260	$ 3,056
Post-Modification Outstanding Recorded Investment	260	3,056
Primary Residential Mortgages
Financing Receivable, Modifications [Line Items]
Number of Contracts	2	4
Pre-Modification Outstanding Recorded Investment	260	610
Post-Modification Outstanding Recorded Investment	260	610
Junior Lien Loan on Residence
Financing Receivable, Modifications [Line Items]
Number of Contracts		1
Pre-Modification Outstanding Recorded Investment		249
Post-Modification Outstanding Recorded Investment		249
Owner-Occupied Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Number of Contracts		1
Pre-Modification Outstanding Recorded Investment		2,197
Post-Modification Outstanding Recorded Investment		$ 2,197

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2012

Summary Of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Certain information and footnote disclosures normally included in the audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on form 10-K for the period ended December 31, 2011 for Peapack-Gladstone Financial Corporation (the “Corporation”). In the opinion of the Management of the Corporation, the accompanying unaudited Consolidated Interim Financial Statements contain all adjustments necessary to present fairly the financial position as of June 30, 2012 and the results of operations for the three and six months ended June 30, 2012 and 2011 and cash flows for the six months ended June 30, 2012 and 2011.

Principles of Consolidation: The Corporation considers that all adjustments necessary for a fair presentation of the statement of the financial position and results of operations in accordance with U.S. generally accepted accounting principles for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent of requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Loans: Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonable assured, loans are returned to accrual status. Mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Corporation’s loans are secured by real estate in the State of New Jersey.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charges against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and are evaluated for impairment. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans are individually evaluated for impairment when loans are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment while they are performing assets. If and when a residential mortgage is placed on nonaccrual status and in the process of collections, such as through a foreclosure action, then they are evaluated for impairment on a individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

A troubled debt restructuring is a renegotiated loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component of the allowance covers loans collectively evaluated for impairment and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation on a weighted average basis over the previous two years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio segments have been identified:

a)	Primary Residential Mortgage – represents all loans collateralized by the borrower’s primary residence. These are closed-end loans secured by 1-4 family residential properties that are secured by first liens. The Bank retains in its portfolio most conventional mortgage loans that have maturities of 15 years or less and generally sells most loans with maturities greater than 15 years.  The Bank does not engage in sub-prime lending.
b)	Home Equity Lines of Credit – These are revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit.
c)	Junior Lien Loan on Residence – These are closed-end loans secured by 1-4 family residential properties that are secured by junior liens.
d)	Multifamily Property – These are loans secured by multifamily (5 or more) residential properties.
e)	Owner-Occupied Commercial Real Estate – These are loans secured by owner-occupied nonfarm nonresidential properties.
f)	Investment Commercial Real Estate – These are loans secured by nonfarm nonresidential properties that are not owner-occupied.
g)	Commercial and Industrial – These are commercial and industrial loans not secured by real estate.
h)	Farmland – These are farm residential loans and other improvements on farmland.
i)	Agricultural Production – These are loans to finance agricultural production and other loans to farmers.
j)	Commercial Construction – These are loans for construction, land development and other land loans.
k)	Consumer and Other – These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previously mentioned loan segments.

Stock-Based Compensation: The Corporation has stock option plans that allow the granting of shares of the Corporation’s common stock as incentive stock options, nonqualified stock options, restricted stock awards and stock appreciation rights to directors, officers, employees and independent contractors of the Corporation and its subsidiaries. The options granted under these plans are exercisable at a price equal to the fair market value of common stock on the date of grant and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant.

For the three months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for stock options of $84 thousand and $105 thousand respectively, with a recognized tax benefit of $15 thousand for the quarter ended June 30, 2012 and $18 thousand for the June 30, 2011 quarter. The Corporation recorded total compensation cost for stock options for the six months ended June 30, 2012 and 2011, of $169 thousand and $212 thousand, respectively, with a recognized tax benefit of $30 thousand for the six months ended June 30, 2012 and $36 thousand for the six months ended June 30, 2011.

There was approximately $679 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Corporation’s stock incentive plans at June 30, 2012. That cost is expected to be recognized over a weighted average period of 1.5 years.

For the Corporation’s stock option plans, changes in options outstanding during the six months ended June 30, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		62,360			11.00
Exercised during 2012		(190	)		13.53
Expired during 2012		(11,437	)		25.54
Forfeited during 2012		(718	)		15.35
Balance, June 30, 2012		627,797		$	22.19		4.54 years	$	610
Vested and expected to vest (1)		598,842		$	22.69		4.54 years	$	419
Exercisable at June 30, 2012		455,827		$	25.59		3.04 years	$	80

(1) Does not include shares which are not expected to vest as a result of anticipated forfeitures.

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the second quarter of 2012 and the exercise price, multiplied by the number of in-the-money options). The Corporation’s closing stock price on June 30, 2012 was $15.51.

For the second quarter of 2012, the per share weighted-average fair value of stock options granted was $5.53 as compared to $4.65 for the same quarter of 2011. The per share weighted-average fair value of stock options granted during the first six months of 2012 and 2011 was $3.90 and $3.92, respectively on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Dividend Yield		1.29	%		1.70	%		1.47	%		1.51	%
Expected volatility		39	%		38	%		39	%		30	%
Expected life		7 years			7 years			7 years			7 years
Risk-free interest rate		1.46	%		2.84	%		1.43	%		2.04	%

In January 2012 and 2011, the Corporation issued 36,263 and 28,732 restricted stock awards, respectively, at a fair value equal to the market price of the Corporation’s common stock at a date of the grant. The awards vest 40 percent after two years and 20 percent each year thereafter until fully vesting on the fifth anniversary of the grant date. The Corporation recorded total compensation cost for restricted stock awards of $110 thousand for the second quarter of 2012 and $66 thousand for the same quarter of 2011. For the six months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for restricted stock awards of $221 thousand and $124 thousand, respectively.

As of June 30, 2012, there was approximately $900 thousand of unrecognized compensation cost related to non-vested restricted stock awards granted under the Corporation’s stock incentive plans. That cost is expected to be recognized over a weighted average period of 1.6 years.

Changes in non-vested, restricted common shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, June 30, 2012		98,595		$	13.07

Earnings per Common share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per common share is calculated by dividing net income available to common shareholders by the weighted average common shares outstanding during the reporting period. Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all common shares underlying potentially dilutive stock options were issued during the reporting period utilizing the Treasury stock method.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2012		2011		2012		2011
Net income to common shareholders	$	2,723	$	1,949	$	5,332	$	3,520
Basic weighted-average common shares outstanding		8,775,111		8,739,444		8,773,188		8,737,717
Plus:  common stock equivalents		45,767		252		33,653		501
Diluted weighted-average common shares outstanding		8,820,878		8,739,696		8,806,841		8,738,218
Net income per common share
Basic	$	0.31	$	0.22	$	0.61	$	0.40
Diluted		0.31		0.22		0.61		0.40

Stock options and restricted stock totaling 570,301 and 591,635 shares were not included in the computation of diluted earnings per share in the second quarters of 2012 and 2011, respectively, because they were considered antidilutive. Stock options and restricted stock totaling 595,018 and 574,995 shares were not included in the computation of diluted earnings per share in the six months ended June 30, 2012 and 2011, respectively, because they were considered antidilutive.

Income Taxes: The Corporation files a consolidated Federal income tax return and separate state income tax returns for each subsidiary based on current laws and regulations.

The Corporation is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2008 or by New Jersey tax authorities for years prior to 2007.

The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Corporation did not have any amounts accrued for interest and penalties at June 30, 2012.

Reclassification: Certain reclassifications may have been made in the prior periods’ financial statements in order to conform to the 2012 presentation.

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	$ 19,011	$ 18,865
Loans Past Due Over 90 Days And Still Accruing Interest		345
Primary Residential Mortgages
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	7,273	7,468
Loans Past Due Over 90 Days And Still Accruing Interest
Home Equity Lines of Credit
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	98	489
Loans Past Due Over 90 Days And Still Accruing Interest
Junior Lien Loan on Residence
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	217	680
Loans Past Due Over 90 Days And Still Accruing Interest
Multifamily Property
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	107	550
Loans Past Due Over 90 Days And Still Accruing Interest
Owner-Occupied Commercial Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	10,279	8,641
Loans Past Due Over 90 Days And Still Accruing Interest
Investment Commercial Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	737	1,037
Loans Past Due Over 90 Days And Still Accruing Interest
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Impaired non-accrual loans	300
Loans Past Due Over 90 Days And Still Accruing Interest		$ 345

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended		3 Months Ended		6 Months Ended
	Jan. 31, 2012	Jan. 31, 2011	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total compensation cost			$ 84	$ 105	$ 169	$ 212
Recognized Tax Benefit			15	18	30	36
Unrecognized Compensation Cost			679		679
Recognized over a weighted average period					1 year 6 months
Closing stock price (in dollars per share)			$ 15.51		$ 15.51
Weighted-average fair value of stock options granted (in dollars per share)			$ 5.53	$ 4.65	$ 3.90	$ 3.92
Stock options and restricted stock not included in the computation of diluted EPS (in shares)			570,301	591,635	595,018	574,995
Restricted stock awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total compensation cost			111	58	221	124
Recognized over a weighted average period					1 year 7 months 6 days
Numbers of shares issued (in shares)	36,263	28,732
Description of vesting rights	The awards vest 40 percent after two years and 20 percent each year after until fully vesting on the fifth anniversary of the grant date.
Unrecognized Compensation Cost			$ 900		$ 900

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables)

6 Months Ended

Jun. 30, 2012

Accumulated Other Comprehensive Income Tables

Schedule of accumulated other comprehensive income balances, net of tax

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the three months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	March 31, 2012			Quarter Change		June 30, 2012
Unrealized gains on securities
available for sale	$	2,913		$	661	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred from
available for sale to held to maturity		(3,069	)		33		(3,035	)
Total	$	156		$	695	$	539

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the six months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	December 31, 2011			Year Change		June 30, 2012
Unrealized gains on securities
available for sale	$	3,206		$	368	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred  from
available for sale to held to maturity		(3,102	)		67		(3,035	)
Total	$	104		$	435	$	539

XML

FAIR VALUE (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Impaired Loans:
OREO	$ 3,073	$ 7,137
Non-Recurring Basis | Fair value
Impaired Loans:
Primary Residential Mortgage	1,195	1,462
Owner-Occupied Commercial Mortgage	1,989	1,303
Investment Commercial Real Estate		228
Multifamily		212
Junior Lien on Residence		117
OREO		2,135
Non-Recurring Basis | Quoted Prices in Active Market For Identical Assets (Level 1)
Impaired Loans:
Primary Residential Mortgage
Owner-Occupied Commercial Mortgage
Investment Commercial Real Estate
Multifamily
Junior Lien on Residence
OREO
Non-Recurring Basis | Significant Other Observable Inputs (Level 2)
Impaired Loans:
Primary Residential Mortgage
Owner-Occupied Commercial Mortgage
Investment Commercial Real Estate
Multifamily
Junior Lien on Residence
OREO
Non-Recurring Basis | Significant Other Observable Inputs (Level 3)
Impaired Loans:
Primary Residential Mortgage	1,195	1,462
Owner-Occupied Commercial Mortgage	1,989	1,303
Investment Commercial Real Estate		228
Multifamily		212
Junior Lien on Residence		117
OREO		$ 2,135

XML

LOANS (Details 5) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	$ 2,100	$ 10,715
60-89 Days Past Due	736	917
Greater Than 90 Days Past Due		345
Total Past Due	2,836	11,977
Primary Residential Mortgages
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	1,490	4,857
60-89 Days Past Due	470	898
Greater Than 90 Days Past Due
Total Past Due	1,960	5,755
Home Equity Lines of Credit
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		565
60-89 Days Past Due		19
Greater Than 90 Days Past Due
Total Past Due		584
Junior Lien Loan on Residence
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		399
60-89 Days Past Due	28
Greater Than 90 Days Past Due
Total Past Due	28	399
Multifamily Property
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		395
60-89 Days Past Due
Greater Than 90 Days Past Due
Total Past Due		395
Owner-Occupied Commercial Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		3,381
60-89 Days Past Due
Greater Than 90 Days Past Due
Total Past Due		3,381
Investment Commercial Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	605	242
60-89 Days Past Due	238
Greater Than 90 Days Past Due
Total Past Due	843	242
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		368
60-89 Days Past Due
Greater Than 90 Days Past Due		345
Total Past Due		713
Commercial Construction
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		500
60-89 Days Past Due
Greater Than 90 Days Past Due
Total Past Due		500
Consumer and Other
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due	5
60-89 Days Past Due
Greater Than 90 Days Past Due
Total Past Due	5
Bank segments (Federal call report codes) | Consumer and Other
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 Days Past Due		8
60-89 Days Past Due
Greater Than 90 Days Past Due
Total Past Due		$ 8

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) In Thousands, except Share data, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Number of Options
Balance at Beginning	577,782
Granted during 2012	62,360
Exercised during 2012	(190)
Expired during 2012	(11,437)
Forfeited during 2012	(718)
Balance at End	627,797
Vested and Expected to Vest	598,842	[1]
Exercisable at June 30, 2012	455,827
Weighted Average Exercise Price
Balance at Beginning	$ 23.45
Granted during 2012	$ 11.00
Exercised during 2012	$ 13.53
Expired during 2012	$ 25.54
Forfeited during 2012	$ 15.35
Balance at End	$ 22.19
Vested and Expected to Vest	$ 22.69	[1]
Exercisable at June 30, 2012	$ 25.59
Weighted Average Remaining Contractual Term
Balance at End	4 years 6 months
Vested and Expected to Vest	4 years 6 months	[1]
Exercisable at June 30, 2012	3 years
Aggregate Intrinsic Value
Balance at End	$ 610
Vested and Expected to Vest	419	[1]
Exercisable at June 30, 2012	$ 80

[1] Does not include shares which are not expected to vest as a result of anticipated forfeitures.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Method used	Black Scholes option-pricing model		Black Scholes option-pricing model
Dividend Yield	1.29%	1.70%	1.47%	1.51%
Expected volatility	39.00%	38.00%	39.00%	30.00%
Expected life	7 years	7 years	7 years	7 years
Risk-free interest rate	1.46%	2.84%	1.43%	2.04%

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
OPERATING ACTIVITIES:
Net Income	$ 5,806	$ 4,309
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	1,481	1,432
Amortization of premium and accretion of discount on securities, net	1,147	1,390
Amortization of restricted stock	221	124
Provision for loan losses	3,000	4,000
Provision for deferred taxes		445
Stock-based compensation	169	212
Gains on security sales, available for sale	(497)	(473)
Loans originated for sale	(33,273)	(15,616)
Proceeds from sales of loans	34,322	14,050
Gains on loans sold	(467)	(247)
Loss/(gains) on sale of other real estate owned	84	(47)
(Gain) on disposal of fixed assets	(7)
Increase in cash surrender value of life insurance, net	(396)	(463)
Decrease/(increase) in accrued interest receivable	631	(153)
(Increase)/Decrease in other assets	(24)	324
(Increase) in accrued expenses and other liabilities	(70)	(284)
NET CASH PROVIDED BY OPERATING ACTIVITIES	12,127	9,003
INVESTING ACTIVITIES:
Proceeds from maturities of investment securities held to maturity	20,588	12,761
Proceeds from maturities of securities available for sale	45,261	30,320
Proceeds from calls of investment securities held to maturity	136	10,105
Proceeds from calls of securities available for sale	14,848	40,000
Proceeds from sales of securities available for sale	22,393	33,246
Purchase of investment securities held to maturity	(2,821)	(23,421)
Purchase of securities available for sale, including FHLB and FRB stock	(20,317)	(81,627)
Net increase in loans	(61,430)	(31,723)
Proceeds from sales of other real estate owned	1,836	1,238
Purchases of premises and equipment	(512)	(710)
Purchase of life insurance	(2,996)
NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES	16,986	(9,811)
FINANCING ACTIVITIES:
Net (decrease)/increase in deposits	(20,807)	10,165
Net increase in overnight borrowings
Repayments of Federal Home Loan Bank advances	(1,229)	(3,221)
Redemption of preferred stock	(14,341)	(7,172)
Repurchase of warrants	(109)
Cash dividends paid on preferred stock	(112)	(465)
Cash dividends paid on common stock	(887)	(882)
Sales of shares (DRIP Program)	82	80
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES	(37,403)	(1,495)
Net decrease in cash and cash equivalents	(8,290)	(2,303)
Cash and cash equivalents at beginning of period	43,053	62,687
Cash and cash equivalents at end of period	$ 34,763	$ 60,384

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) (Restricted stock awards, USD $)	6 Months Ended
	Jun. 30, 2012
Restricted stock awards
Nonvested shares
Balance at Beginning	84,725
Granted during 2012	36,263
Vested during 2012	(22,393)
Balance at End	98,595
Weighted Average Grant Date Fair Value
Balance at Beginning	$ 13.46
Granted during 2012	$ 10.72
Vested during 2012	$ 10.75
Balance at End	$ 13.07

XML

LOANS (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	$ 1,103,062	$ 1,035,338
Net Deferred Fees	3,320	3,007
Total Loans Including Net Deferred Costs	1,106,382	1,038,345
Total Loans (in percent)	100.00%	100.00%
Primary Residential Mortgages
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	540,043	511,418
Total Loans (in percent)	48.96%	49.40%
Home Equity Lines of Credit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	49,057	50,394
Total Loans (in percent)	4.45%	4.87%
Junior Lien Loan on Residence
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	12,773	13,053
Total Loans (in percent)	1.16%	1.26%
Multifamily Property
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	126,515	104,056
Total Loans (in percent)	11.47%	10.05%
Owner-Occupied Commercial Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	105,149	107,852
Total Loans (in percent)	9.53%	10.42%
Investment Commercial Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	228,344	186,998
Total Loans (in percent)	20.70%	18.06%
Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	21,022	29,825
Total Loans (in percent)	1.90%	2.88%
Commercial Construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	6,798	19,208
Total Loans (in percent)	0.62%	1.85%
Consumer and Other
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	13,135
Total Loans (in percent)	1.19%
Bank segments (Federal call report codes) | Secured by Farmland
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	210
Total Loans (in percent)	0.02%
Bank segments (Federal call report codes) | Agricultural Production Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans	16	18
Bank segments (Federal call report codes) | Consumer and Other
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans		$ 12,516
Total Loans (in percent)		1.21%

XML

BUSINESS SEGMENTS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Segment Reporting Information [Line Items]
Net interest income	$ 12,903	$ 12,183	$ 25,794	$ 24,404
Noninterest income	4,671	4,324	9,394	8,493
Provision for loan losses	1,500	2,000	3,000	4,000
Salaries and benefits	6,408	5,817	12,521	11,790
Premises and equipment expense	2,413	2,386	4,744	4,736
Other noninterest expense	2,883	2,832	5,519	5,752
Income before income tax expense	4,370	3,472	9,404	6,619
Income tax expense	1,647	1,304	3,598	2,310
Net income	2,723	2,168	5,806	4,309
Total assets for period end	1,578,605		1,578,605		1,600,335
Banking
Segment Reporting Information [Line Items]
Net interest income	12,070	11,315	24,105	22,641
Noninterest income	1,351	1,427	2,826	2,812
Total income	13,421	12,742	26,931	25,453
Provision for loan losses	1,500	2,000	3,000	4,000
Salaries and benefits	5,060	4,616	9,935	9,381
Premises and equipment expense	2,263	2,218	4,455	4,392
Other noninterest expense	1,863	1,796	3,558	3,566
Total noninterest expense	10,686	10,630	20,948	21,339
Income before income tax expense	2,735	2,112	5,983	4,114
Income tax expense	1,030	802	2,289	1,436
Net income	1,705	1,310	3,694	2,678
Total assets for period end	1,577,237	1,509,446	1,577,237	1,509,446
PGB Trust & Investments
Segment Reporting Information [Line Items]
Net interest income	833	868	1,689	1,763
Noninterest income	3,320	2,897	6,568	5,681
Total income	4,153	3,765	8,257	7,444
Provision for loan losses
Salaries and benefits	1,348	1,201	2,586	2,409
Premises and equipment expense	150	168	289	344
Other noninterest expense	1,020	1,036	1,961	2,186
Total noninterest expense	2,518	2,405	4,836	4,939
Income before income tax expense	1,635	1,360	3,421	2,505
Income tax expense	617	502	1,309	874
Net income	1,018	858	2,112	1,631
Total assets for period end	1,368	1,294	1,368	1,294
Total
Segment Reporting Information [Line Items]
Net interest income	12,903	12,183	25,794	24,404
Noninterest income	4,671	4,324	9,394	8,493
Total income	17,574	16,507	35,188	32,897
Provision for loan losses	1,500	2,000	3,000	4,000
Salaries and benefits	6,408	5,817	12,521	11,790
Premises and equipment expense	2,413	2,386	4,744	4,736
Other noninterest expense	2,883	2,832	5,519	5,752
Total noninterest expense	13,204	13,035	25,784	26,278
Income before income tax expense	4,370	3,472	9,404	6,619
Income tax expense	1,647	1,304	3,598	2,310
Net income	2,723	2,168	5,806	4,309
Total assets for period end	$ 1,578,605	$ 1,510,740	$ 1,578,605	$ 1,510,740

XML

CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
ASSETS
Cash and due from banks	$ 5,639	$ 7,097
Federal funds sold	100	100
Interest-earning deposits	29,024	35,856
Total cash and cash equivalents	34,763	43,053
Investment securities held to maturity (fair value $84,627 in 2012 and $99,427 in 2011)	84,779	100,719
Securities available for sale	257,318	319,520
FHLB and FRB Stock, at cost	4,818	4,569
Loans Held for Sale, at fair value	2,259	2,841
Loans	1,106,382	1,038,345
Less: Allowance for loan losses	13,686	13,223
Net Loans	1,092,696	1,025,122
Premises and equipment	30,979	31,941
Other real estate owned	3,073	7,137
Accrued interest receivable	3,447	4,078
Bank owned life insurance	30,688	27,296
Deferred tax assets, net	26,430	26,731
Other assets	7,355	7,328
TOTAL ASSETS	1,578,605	1,600,335
Deposits:
Noninterest-bearing demand deposits	304,651	297,459
Interest-bearing deposits:
Checking	323,813	341,180
Savings	104,631	92,322
Money market accounts	495,929	516,920
Certificates of deposit $100,000 and over	78,268	71,783
Certificates of deposit less than $100,000	115,793	124,228
Total deposits	1,423,085	1,443,892
Federal Home Loan Bank advances	16,451	17,680
Capital lease obligation	9,076	9,178
Accrued expenses and other liabilities	15,758	6,614
TOTAL LIABILITIES	1,464,370	1,477,364
SHAREHOLDERS' EQUITY
Preferred stock (no par value; authorized 500,000 shares; issued 14,341 at December 31, 2011; liquidation preference of $1,000 per share)		13,979
Common stock (no par value; $0.83 per share; authorized 21,000,000 shares; issued shares, 9,283,349 at June 30, 2012 and 9,240,889 at December 31, 2011; outstanding shares, 8,875,171 at June 30, 2012 and 8,832,711 at December 31, 2011)	7,720	7,685
Surplus	96,651	96,323
Treasury stock at cost, 408,178 shares at March 31, 2012 and at December 31, 2011	(8,988)	(8,988)
Retained earnings	18,313	13,868
Accumulated other comprehensive income, net of income tax	539	104
TOTAL SHAREHOLDERS' EQUITY	114,235	122,971
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY	$ 1,578,605	$ 1,600,335

XML

LOANS (Details 6) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Financing Receivable, Recorded Investment [Line Items]
Total Loans	$ 1,103,062	$ 1,035,338
Primary Residential Mortgages
Financing Receivable, Recorded Investment [Line Items]
Total Loans	540,043	511,418
Primary Residential Mortgages | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	529,663	496,815
Primary Residential Mortgages | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	2,200	5,437
Primary Residential Mortgages | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	8,180	9,166
Primary Residential Mortgages | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Home Equity Lines of Credit
Financing Receivable, Recorded Investment [Line Items]
Total Loans	49,057	50,394
Home Equity Lines of Credit | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	48,959	49,905
Home Equity Lines of Credit | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Home Equity Lines of Credit | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	98	489
Home Equity Lines of Credit | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Junior Lien Loan on Residence
Financing Receivable, Recorded Investment [Line Items]
Total Loans	12,773	13,053
Junior Lien Loan on Residence | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	12,264	12,244
Junior Lien Loan on Residence | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	43	129
Junior Lien Loan on Residence | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	466	680
Junior Lien Loan on Residence | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Multifamily Property
Financing Receivable, Recorded Investment [Line Items]
Total Loans	126,515	104,056
Multifamily Property | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	125,380	102,948
Multifamily Property | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	641	163
Multifamily Property | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	494	945
Multifamily Property | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Secured by Farmland | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	210
Secured by Farmland | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Secured by Farmland | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Secured by Farmland | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Owner-Occupied Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans	105,149	107,852
Owner-Occupied Commercial Real Estate | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	82,038	81,797
Owner-Occupied Commercial Real Estate | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	5,135	9,524
Owner-Occupied Commercial Real Estate | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	17,976	16,531
Owner-Occupied Commercial Real Estate | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Investment Commercial Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans	228,344	186,998
Investment Commercial Real Estate | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	193,247	157,579
Investment Commercial Real Estate | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	16,047	9,599
Investment Commercial Real Estate | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	19,050	19,820
Investment Commercial Real Estate | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Agricultural Production Loans | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	16	18
Agricultural Production Loans | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Agricultural Production Loans | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Agricultural Production Loans | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Total Loans	21,022	29,825
Commercial and Industrial | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	19,491	28,020
Commercial and Industrial | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	693	835
Commercial and Industrial | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	838	970
Commercial and Industrial | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Commercial Construction
Financing Receivable, Recorded Investment [Line Items]
Total Loans	6,798	19,208
Commercial Construction | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	5,194	18,474
Commercial Construction | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	1,604	234
Commercial Construction | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans		500
Commercial Construction | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Consumer and Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans	13,135
Consumer and Other | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	12,649	12,021
Consumer and Other | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	486	495
Consumer and Other | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Consumer and Other | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans
Total loans | Pass
Financing Receivable, Recorded Investment [Line Items]
Total Loans	1,029,111	959,821
Total loans | Special Mention
Financing Receivable, Recorded Investment [Line Items]
Total Loans	26,849	26,416
Total loans | Substandard
Financing Receivable, Recorded Investment [Line Items]
Total Loans	47,102	49,101
Total loans | Doubtful
Financing Receivable, Recorded Investment [Line Items]
Total Loans

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (USD $) In Thousands	Preferred Stock	Common Stock	Surplus	Treasury Stock	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Beginning Balance at Dec. 31, 2011	$ 13,979	$ 7,685	$ 96,323	$ (8,988)	$ 13,868	$ 104	$ 122,971
Net Income					5,806		5,806
Net Change in Accumulated Other Comprehensive Income						435	435
Issuance of Restricted Stock		30	(30)
Amortization of Restricted Stock			221				(221)
Redemption of Preferred Stock	(14,341)						(14,341)
Warrant repurchase			(109)				109
Accretion of Discount on Preferred Stock	362				(362)
Cash Dividends Declared on Common Stock					(887)		(887)
Cash Dividends Declared on Preferred Stock					(112)		(112)
Common Stock Option Expense			169				169
Sale of Shares (Dividend Reinvestment Program)		5	77				82
Ending Balance at Jun. 30, 2012		$ 7,720	$ 96,651	$ (8,988)	$ 18,313	$ 539	$ 114,235

XML

PREFERRED STOCK (Details Narrative) (USD $) In Thousands, except Share data, unless otherwise specified	6 Months Ended				0 Months Ended				0 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011	Jan. 09, 2009	Jan. 11, 2012 Fixed Rate Cumulative Perpetual Preferred Stock, Series A	Mar. 02, 2011 Fixed Rate Cumulative Perpetual Preferred Stock, Series A	Jan. 09, 2009 Fixed Rate Cumulative Perpetual Preferred Stock, Series A	Jan. 06, 2010 Fixed Rate Cumulative Perpetual Preferred Stock, Series A	Apr. 05, 2012 Common Stock	Jan. 09, 2009 Common Stock
Class of Stock [Line Items]
Number of preferred stock issued (in shares)	14,341		14,341				28,685
Liquidation preference (in dollars per share)	$ 1,000		$ 1,000				$ 1,000
Warrant term period										10 years
Numbers of warrants to purchase (in shares)										150,296
Exercise price (in dollars per share)										28.63
Adjustment to purchase price percentage of stock dividend declared on June 18, 2009							5.00%
Aggregate purchase price				$ 28,700
Aggregate purchase price warrants										1,600
Aggregate purchase price of preferred stock							27,100
Percentage of redemption on the preferred shares issued under the Treasury's CPP (in percent)					50.00%	25.00%		25.00%
Redemption of preferred stock	(14,341)	(7,172)			14,500	7,200	7,200		110
Accrued and unpaid dividends					112	17		51
Accelerated preferred stock					$ 362	$ 246		$ 330
Number of common stock warrants redeemed									150,296

XML

INVESTMENT SECURITIES HELD TO MATURITY (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Schedule of Held-to-maturity Securities [Line Items]
Fair Value Less Than 12 Months		$ 3,194
Unrecognized Loss Less Than 12 Months		(1)
Fair Value Less Than 12 Months or Longer	3,232	2,729
Unrecognized Loss Less Than 12 Months or Longer	(4,309)	(4,906)
Total Fair Value	3,232	5,923
Total Unrecognized Losses	(4,309)	(4,907)
Trust Preferred Pooled Securities
Schedule of Held-to-maturity Securities [Line Items]
Fair Value Less Than 12 Months
Unrecognized Loss Less Than 12 Months
Fair Value Less Than 12 Months or Longer	3,232	2,729
Unrecognized Loss Less Than 12 Months or Longer	(4,309)	(4,906)
Total Fair Value	3,232	2,729
Total Unrecognized Losses	(4,309)	(4,906)
Mortgage-Backed Securities -Residential
Schedule of Held-to-maturity Securities [Line Items]
Fair Value Less Than 12 Months		3,194
Unrecognized Loss Less Than 12 Months		(1)
Fair Value Less Than 12 Months or Longer
Unrecognized Loss Less Than 12 Months or Longer
Total Fair Value		3,194
Total Unrecognized Losses		$ (1)

XML

INVESTMENT SECURITIES AVAILABLE FOR SALE (Tables)

6 Months Ended

Jun. 30, 2012

Investment Securities Available For Sale Tables

Schedule of amortized cost and approximate fair value of securities available for sale

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	32,400	$	209	$	—		$	32,609
Mortgage-backed securities – residential		184,969		5,140		(14	)		190,095
State and political subdivisions		27,698		1,225		—			28,923
Other securities		5,999		73		(595	)		5,477
Marketable equity securities		210		4		—			214
Total	$	251,276	$	6,651	$	(609	)	$	257,318

	December 31, 2011
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	46,729	$	149	$	—		$	46,878
Mortgage-backed securities – residential		232,240		4,891		(147	)		236,984
State and political subdivisions		28,539		1,314		(2	)		29,851
Other securities		5,999		40		(832	)		5,207
Marketable equity securities		593		7		—			600
Total	$	314,100	$	6,401	$	(981	)	$	319,520

Schedule of continuous unrealized losses and the approximate fair value of these investments

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities -
residential	$	708	$	(6	)	$	89	$	(8	)	$	797	$	(14	)
Other securities		—		—			2,404		(595	)		2,404		(595	)
Total	$	708	$	(6	)	$	2,493	$	(603	)	$	3,201	$	(609	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	32,931	$	(120	)	$	317	$	(27	)	$	33,248	$	(147	)
State and political subdivisions		736		(2	)		—		—			736		(2	)
Other securities		—		—			2,167		(832	)		2,167		(832	)
Total	$	33,667	$	(122	)	$	2,484	$	(859	)	$	36,151	$	(981	)

XML

INVESTMENT SECURITIES AVAILABLE FOR SALE (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 251,276	$ 314,100
Gross Unrecognised Gains	6,651	6,401
Gross Unrecognised Losses	(609)	(981)
Fair Value	257,318	319,520
U.S. Government-Sponsored Entities
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	32,400	46,729
Gross Unrecognised Gains	209	149
Gross Unrecognised Losses
Fair Value	32,609	46,878
Mortgage-Backed Securities -Residential
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	184,969	223,240
Gross Unrecognised Gains	5,140	4,891
Gross Unrecognised Losses	(14)	(147)
Fair Value	190,095	236,984
State and Political Subdivisions
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	27,698	28,539
Gross Unrecognised Gains	1,225	1,314
Gross Unrecognised Losses		(2)
Fair Value	28,923	29,851
Other Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	5,999	5,999
Gross Unrecognised Gains	73	40
Gross Unrecognised Losses	(595)	(832)
Fair Value	5,477	5,207
Marketable Equity Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	210	593
Gross Unrecognised Gains	4	7
Gross Unrecognised Losses
Fair Value	$ 214	$ 600

XML

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS (Tables)

6 Months Ended

Jun. 30, 2012

Federal Home Loan Bank Advances And Other Borrowings Tables

Schedule of maturity dates of the advances and other borrowings

The final maturity dates of the advances and other borrowings are scheduled as follows:

(In thousands)
2012	$	4,233
2013		218
2014		—
2015		—
2016		—
Over 5 years		12,000
Total	$	16,451

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $)	6 Months Ended
	Jun. 30, 2012
Statement of Stockholders' Equity [Abstract]
Common stock, shares outstanding, beginning	8,832,711
Common stock, shares outstanding	8,875,171
Restricted stock, shares	36,263
Redemption of Preferred Stock, shares	14,341
Warrant repurchase, shares	150,296
Cash Dividends Declared on Common Stock, per share	$ 0.05
Dividend Reinvestment Program, shares	6,197

XML

CONSOLIDATED STATEMENTS OF CONDITION (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Statement of Financial Position [Abstract]
Investment securities held to maturity (approximate market value)	$ 84,627	$ 99,427
Preferred stock, shares authorized	500,000	500,000
Preferred stock, shares issued	14,341	14,341
Preferred stock, liquidation preference	$ 1,000	$ 1,000
Common stock, stated value	$ 0.83	$ 0.83
Common stock, shares authorized	21,000,000	21,000,000
Common stock, shares issued	9,283,349	9,240,889
Common stock, shares outstanding	8,875,171	8,832,711
Treasury stock, shares	408,178	408,178

XML

PREFERRED STOCK

6 Months Ended

Jun. 30, 2012

PreferredStockAbstract

PREFERRED STOCK

9. PREFERRED STOCK

On January 9, 2009, as part of the U.S. Department of the Treasury (the “Treasury”) Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Corporation sold 28,685 shares of the Corporation’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and a ten-year warrant to purchase up to 150,296 shares of the Corporation’s common stock, no par value at an exercise price of $28.63 per share, after adjusting for the five percent stock dividend declared on June 18, 2009, for an aggregate purchase price of $28.7 million in cash, allocated $1.6 million to warrants and $27.1 million to preferred stock.

On January 6, 2010 and March 2, 2011, the Corporation redeemed 25 percent of the preferred shares issued under the Treasury’s CPP, each time repaying approximately $7.2 million to the Treasury, including accrued and unpaid dividends of approximately $51 thousand and $17 thousand, respectively. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $330 thousand and $246 thousand was recorded as a reduction to retained earnings in the first quarters of 2010 and 2011, respectively. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury.

On January 11, 2012, the Corporation redeemed the remaining 50 percent of the preferred shares issued under the Treasury’s CPP, repaying approximately $14.5 million to the Treasury, including accrued and unpaid dividends of approximately $112 thousand. The Corporation’s redemption of the shares was not subject to additional conditions or stipulations from the Treasury. As a result of the repurchase, the accretion related to the preferred stock was accelerated and approximately $362 thousand was recorded as a reduction to retained earnings in the first quarter of 2012.

The 150,296 common share warrant remained outstanding after the redemption; however, the Corporation paid $110 thousand to the U.S. Treasury on April 5, 2012 to repurchase it.

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Aug. 01, 2012
Document And Entity Information
Entity Registrant Name	PEAPACK GLADSTONE FINANCIAL CORP
Entity Central Index Key	0001050743
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		8,875,171
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2012

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME

6 Months Ended

Jun. 30, 2012

Other comprehensive income:

ACCUMULATED OTHER COMPREHENSIVE INCOME

10. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the three months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	March 31, 2012			Quarter Change		June 30, 2012
Unrealized gains on securities
available for sale	$	2,913		$	661	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred from
available for sale to held to maturity		(3,069	)		33		(3,035	)
Total	$	156		$	695	$	539

The following is a summary of the accumulated other comprehensive income balances, net of tax, for the six months ended June 30, 2012:

	Balance at			Current		Balance at
(In thousands)	December 31, 2011			Year Change		June 30, 2012
Unrealized gains on securities
available for sale	$	3,206		$	368	$	3,574
Other-than-temporary impairment on
securities held to maturity and
securities transferred  from
available for sale to held to maturity		(3,102	)		67		(3,035	)
Total	$	104		$	435	$	539

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Interest Income
Interest and Fees on Loans	$ 12,098	$ 11,655	$ 23,989	$ 23,385
Interest on investment securities:
Taxable	376	606	811	1,217
Tax-exempt	46	91	112	184
Interest on Securities Available for Sale:
Taxable	1,394	1,603	3,011	3,261
Tax-exempt	156	119	321	240
Interest Loans Held for Sale	18	5	41	21
Interest-earning deposits	14	20	31	48
Total interest income	14,102	14,099	28,316	28,356
Interest Expense
Interest on savings and interest-bearing deposit accounts	360	925	806	1,904
Interest on certificates of deposit over $100,000	222	268	449	553
Interest on other time deposits	341	445	710	935
Interest on borrowed funds	168	198	340	401
Interest on Capital Lease Obligation	108	80	217	159
Total Interest Expense	1,199	1,916	2,522	3,952
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES	12,903	12,183	25,794	24,404
Provision for Loan Losses	1,500	2,000	3,000	4,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	11,403	10,183	22,794	20,404
Other Income
Trust department income	3,259	2,829	6,435	5,547
Service charges and fees	702	755	1,379	1,458
Bank owned life insurance	264	261	528	512
Securities gains, net	107	277	497	473
Other income	339	202	555	503
Total other income	4,671	4,324	9,394	8,493
OPERATING EXPENSES
Salaries and employee benefits	6,408	5,817	12,521	11,790
Premises and equipment	2,413	2,386	4,744	4,736
Other operating expenses (See footnote 8)	2,883	2,832	5,519	5,752
Total operating expenses	11,704	11,035	22,784	22,278
INCOME BEFORE INCOME TAX EXPENSE	4,370	3,472	9,404	6,619
Income tax expense	1,647	1,304	3,598	2,310
NET INCOME	2,723	2,168	5,806	4,309
Dividends on preferred stock and accretion		219	474	789
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS	$ 2,723	$ 1,949	$ 5,332	$ 3,520
EARNINGS PER COMMON SHARE
Basic	$ 0.31	$ 0.22	$ 0.61	$ 0.4
Diluted	$ 0.31	$ 0.22	$ 0.61	$ 0.4
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic	8,775,111	8,739,444	8,773,188	8,737,717
Diluted	8,820,878	8,739,696	8,806,841	8,738,218

XML

LOANS

6 Months Ended

Jun. 30, 2012

LoansAbstract

LOANS

4. LOANS

Loans outstanding, by general ledger classification, as of June 30, 2012 and December 31, 2011, consisted of the following:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Residential mortgage	$	526,726		47.61	%	$	498,482		48.01	%
Commercial mortgage		384,289		34.73			330,559		31.84
Commercial loans		116,493		10.53			123,845		11.93
Construction loans		6,804		0.62			13,713		1.32
Home equity lines of credit		49,057		4.43			50,291		4.84
Consumer loans, including fixed
rate home equity loans		20,885		1.89			19,439		1.87
Other loans		2,128		0.19			2,016		0.19
Total loans	$	1,106,382		100.00	%	$	1,038,345		100.00	%

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of June 30, 2012 and December 31, 2011:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Primary residential mortgage	$	540,043		48.96	%	$	511,418		49.40	%
Home equity lines of credit		49,057		4.45			50,394		4.87
Junior lien loan on residence		12,773		1.16			13,053		1.26
Multifamily property		126,515		11.47			104,056		10.05
Owner-occupied commercial real estate		105,149		9.53			107,852		10.42
Investment commercial real estate		228,344		20.70			186,998		18.06
Commercial and industrial		21,022		1.90			29,825		2.88
Secured by farmland		210		0.02			—		N/A
Agricultural production loans		16		N/A			18		N/A
Commercial construction loans		6,798		0.62			19,208		1.85
Consumer and other loans		13,135		1.19			12,516		1.21
Total loans	$	1,103,062		100.00	%	$	1,035,338		100.00	%
Net deferred fees		3,320					3,007
Total loans including net deferred costs	$	1,106,382				$	1,038,345

Included in the totals above for June 30, 2012 are $355 thousand of unamortized discount as compared to $691 thousand of unamortized discount for December 31, 2011.

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,868	$	430	$	531,175	$	2,172	$	540,043	$	2,602
Home equity lines
of credit		98		—		48,959		208		49,057		208
Junior lien loan
on residence		466		—		12,307		55		12,773		55
Multifamily
property		107		—		126,408		839		126,515		839
Owner-occupied
commercial
real estate		10,686		554		94,463		2,864		105,149		3,418
Investment commercial
real estate		5,687		384		222,657		4,400		228,344		4,784
Commercial and
industrial		746		46		20,276		871		21,022		917
Secured by farmland		—		—		210		3		210		3
Agricultural
production		—		—		16		1		16		1
Commercial
construction		—		—		6,798		234		6,798		234
Consumer and
other		—		—		13,135		77		13,135		77
Unallocated		—		—		—		548		—		548
Total ALLL	$	26,658	$	1,414	$	1,076,404	$	12,272	$	1,103,062	$	13,686

December 31, 2011
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,878	$	345	$	502,540	$	2,069	$	511,418	$	2,414
Home equity lines
of credit		489		—		49,905		204		50,394		204
Junior lien loan
on residence		680		9		12,373		55		13,053		64
Multifamily
property		550		52		103,506		653		104,056		705
Owner-occupied
commercial
real estate		9,054		322		98,798		2,786		107,852		3,108
Investment commercial
real estate		5,986		509		181,012		3,672		186,998		4,181
Commercial and
industrial		576		51		29,249		1,240		29,825		1,291
Agricultural
production		—		—		18		1		18		1
Commercial
construction		—		—		19,208		669		19,208		669
Consumer and
other		—		—		12,516		78		12,516		78
Unallocated		—		—		—		508		—		508
Total ALLL	$	26,213	$	1,288	$	1,009,125	$	11,935	$	1,035,338	$	13,223

Impaired loans include nonaccrual loans of $19.0 million at June 30, 2012 and $18.9 million at December 31, 2011. Impaired loans also include performing commercial mortgage and commercial troubled debt restructured loans of $6.1 million at June 30, 2012 and $7.3 million at December 31, 2011. The allowance allocated to troubled debt restructured loans which are nonaccrual totaled $300 thousand as of June 30, 2012 and $280 thousand at December 31, 2011, respectively. All accruing troubled debt restructured loans were paying in accordance with restructured terms as of June 30, 2012. The Corporation has not committed to lend additional amounts as of June 30, 2012 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,895	$	5,647	$	—	$	6,514	$	50
Multifamily property		264		107		—		337		—
Owner-occupied commercial real estate		9,313		7,844		—		7,736		127
Investment commercial real estate		1,183		738		—		895		3
Commercial and industrial		723		656		—		634		16
Home equity lines of credit		98		98		—		346		5
Junior lien loan on residence		655		466		—		774		—
Total loans with no related allowance	$	20,131	$	15,556	$	—	$	17,236	$	201
With related allowance recorded:
Primary residential mortgage	$	3,409	$	3,221	$	430	$	2,893	$	40
Owner-occupied commercial real estate		3,291		2,842		554		1,729		19
Investment commercial real estate		4,949		4,949		384		4,949		162
Commercial and industrial		90		90		46		99		4
Junior lien loan on residence		—		—		—		—		7
Total loans with related allowance	$	11,739	$	11,102	$	1,414	$	9,670	$	232
Total loans individually evaluated for
impairment	$	31,870	$	26,658	$	1,414	$	26,906	$	433

December 31, 2011
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,586	$	5,844	$	—	$	4,721	$	87
Multifamily property		312		286		—		243		—
Owner-occupied commercial real estate		10,630		7,049		—		5,575		158
Investment commercial real estate		397		299		—		322		20
Commercial and industrial		475		475		—		433		24
Home equity lines of credit		595		489		—		66		18
Junior lien loan on residence		682		555		—		453		9
Total loans with no related allowance	$	20,677	$	14,997	$	—	$	11,813	$	316
With related allowance recorded:
Primary residential mortgage	$	3,083	$	3,034	$	345	$	1,496	$	99
Multifamily property		264		264		52		71		13
Owner-occupied commercial real estate		2,020		2,005		322		1,254		66
Investment commercial real estate		5,979		5,687		509		2,865		373
Commercial and industrial		101		101		51		495		9
Junior lien loan on residence		138		125		9		128		—
Commercial construction		—		—		—		995		—
Total loans with related allowance	$	11,585	$	11,216	$	1,288	$	7,304	$	560
Total loans individually evaluated for
impairment	$	32,262	$	26,213	$	1,288	$	19,117	$	876

The Corporation did not recognize any income on nonaccruing impaired loans for the three and six months ended June 30, 2012.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2012 and December 31, 2011:

	June 30, 2012
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,273	$	—
Home equity lines of credit		98		—
Junior lien loan on residence		217		—
Multifamily property		107		—
Owner-occupied commercial real estate		10,279		—
Investment commercial real estate		737		—
Commercial and industrial		300		—
Total	$	19,011	$	—

	December 31, 2011
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,468	$	—
Home equity lines of credit		489		—
Junior lien loan on residence		680		—
Multifamily property		550		—
Owner-occupied commercial real estate		8,641		—
Investment commercial real estate		1,037		—
Commercial and industrial		—		345
Total	$	18,865	$	345

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following tables present the aging of the recorded investment in past due loans as of June 30, 2012 and December 31, 2011 by class of loans, excluding nonaccrual loans:

June 30, 2012
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	1,490	$	470	$	—	$	1,960
Junior lien loan on residence		—		28		—		28
Investment commercial real estate		605		238		—		843
Consumer and other		5		—		—		5
Total	$	2,100	$	736	$	—	$	2,836

December 31, 2011
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	4,857	$	898	$	—	$	5,755
Home equity lines of credit		565		19		—		584
Junior lien loan on residence		399		—		—		399
Multifamily property		395		—		—		395
Owner-occupied commercial real estate		3,381		—		—		3,381
Investment commercial real estate		242		—		—		242
Commercial and industrial		368		—		345		713
Commercial construction		500		—		—		500
Consumer and other		8		—		—		8
Total	$	10,715	$	917	$	345	$	11,977

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. The risk rating analysis of loans is performed (i) when the loan is initially underwritten, (ii) annually for loans in excess of $500,000, (iii) on a random quarterly basis from either internal reviews with the Senior Credit Officer or externally through an independent loan review firm, or (iv) whenever Management otherwise identifies a potentially negative trend or issue relating to a borrower. In addition, for all loan types, the Corporation evaluates credit quality based on the aging status of the loan, which was previously presented.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of June 30, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	529,663	$	2,200	$	8,180	$	—
Home equity lines of credit		48,959		—		98		—
Junior lien loan on residence		12,264		43		466		—
Multifamily property		125,380		641		494		—
Farmland		210		—		—		—
Owner-occupied commercial real estate		82,038		5,135		17,976		—
Investment commercial real estate		193,247		16,047		19,050		—
Agricultural production loans		16		—		—		—
Commercial and industrial		19,491		693		838		—
Commercial construction		5,194		1,604		—		—
Consumer and other loans		12,649		486		—		—
Total	$	1,029,111	$	26,849	$	47,102	$	—

As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	496,815	$	5,437	$	9,166	$	—
Home equity lines of credit		49,905		—		489		—
Junior lien loan on residence		12,244		129		680		—
Multifamily property		102,948		163		945		—
Owner-occupied commercial real estate		81,797		9,524		16,531		—
Investment commercial real estate		157,579		9,599		19,820		—
Agricultural production loans		18		—		—		—
Commercial and industrial		28,020		835		970		—
Commercial construction		18,474		234		500		—
Consumer and other loans		12,021		495		—		—
Total	$	959,821	$	26,416	$	49,101	$	—

At June 30, 2012, $26.7 million of the $47.1 million of the substandard loans were also considered impaired as compared to December 31, 2011, when $26.2 million of the $49.1 million of the substandard loans were also impaired.

The activity in the allowance for loan losses for the three months ended June 30, 2012 is summarized below:

	April 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,533	$	(427	)	$	1	$	495		$	2,602
Home equity lines of credit		203		—			—		5			208
Junior lien loan on residence		59		(1	)		4		(7	)		55
Multifamily property		789		(21	)		—		71			839
Farmland		3		—			—		—			3
Owner-occupied commercial real estate		3,544		(804	)		13		665			3,418
Investment commercial real estate		4,341		—			9		434			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,044		(67	)		2		(62	)		917
Commercial construction		360		(19	)		—		(107	)		234
Consumer and other loans		74		(3	)		3		3			77
Unallocated		545		—			—		3			548
Total ALLL	$	13,496	$	(1,342	)	$	32	$	1,500		$	13,686

The activity in the allowance for loan losses for the six months ended June 30, 2012 is summarized below:

	January 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,414	$	(988	)	$	1	$	1,175		$	2,602
Home equity lines of credit		204		(91	)		—		95			208
Junior lien loan on residence		64		(57	)		4		44			55
Multifamily property		705		(375	)		—		509			839
Farmland		—		—			—		3			3
Owner-occupied commercial real estate		3,108		(916	)		126		1,100			3,418
Investment commercial real estate		4,181		(56	)		9		650			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,291		(112	)		4		(266	)		917
Commercial construction		669		(72	)		—		(363	)		234
Consumer and other loans		78		(20	)		6		13			77
Unallocated		508		—			—		40			548
Total ALLL	$	13,223	$	(2,687	)	$	150	$	3,000		$	13,686

The activity in the allowance for loan losses for the three months ended June 30, 2011 is summarized below:

	April 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,574	$	(115	)	$	—	$	204		$	1,663
Home equity lines of credit		174		—			—		11			185
Junior lien loan on residence		207		(1	)		14		(12	)		208
Multifamily property		367		—			—		96			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		3,387		(1,555	)		39		1,650			3,521
Investment commercial real estate		4,712		(618	)		1		4			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,451		(29	)		24		(47	)		2,399
Commercial construction		903		(86	)		—		(23	)		794
Consumer and other loans		90		(4	)		—		13			99
Unallocated		521		—			—		104			625
Total ALLL	$	14,386	$	(2,408	)	$	78	$	2,000		$	14,056

The activity in the allowance for loan losses for the six months ended June 30, 2011 is summarized below:

	January 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,502	$	(287	)	$	—	$	448		$	1,663
Home equity lines of credit		160		(60	)		—		85			185
Junior lien loan on residence		228		(13	)		14		(21	)		208
Multifamily property		303		(26	)		8		178			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		2,777		(1,555	)		39		2,260			3,521
Investment commercial real estate		4,759		(1,691	)		1		1,030			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,719		(96	)		26		(250	)		2,399
Commercial construction		1,246		(586	)		11		123			794
Consumer and other loans		66		(11	)		—		44			99
Unallocated		522		—			—		103			625
Total ALLL	$	14,282	$	(4,325	)	$	99	$	4,000		$	14,056

Troubled Debt Restructurings:

The Corporation has allocated $709 thousand and $707 thousand of specific reserves, on accruing TDR’s, to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2012 and December 31, 2011, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the six month period ending June 30, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower that the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		2	$	260	$	260
Junior lien on residence		—		—		—
Owner-occupied commercial real estate		—		—		—
Total		4	$	260	$	260

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		4	$	610	$	610
Junior lien on residence		1		249		249
Owner-occupied commercial real estate		1		2,197		2,197
Total		6	$	3,056	$	3,056

The identification of the troubled debt restructured loans did not have a significant impact on the allowance for loan losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructuring during the quarter ended June 30, 2012. The primary residential mortgages were modified by reducing the interest rates. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loan was modified through a rate change, revised amortization and partial forgiveness of principal, which had previously been charged off.

The primary residential mortgages were modified by reducing the interest rates or extending the maturity date. The junior lien on residence loan was modified through the deferral of certain scheduled principal payments. The owner-occupied commercial real estate loans were modified with rate reductions and revised amortization schedules; one also had a partial forgiveness of principal which had been previously charged off. The investment commercial real estate loan was modified through rate reduction and deferral of principal amortization.

The following table presents loans by class modified as troubled debt restructurings on accrual as of June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded		Specific
(Dollars in thousands)	Contracts		Investment		Investment		Reserves
Primary residential mortgage		4	$	1,596	$	1,596	$	279
Junior lien on residence		1		249		249		—
Owner-occupied commercial real estate		1		406		406		—
Investment commercial real estate		1		4,949		4,949		384
Commercial and industrial		3		447		447		46
Total		10	$	7,647	$	7,647	$	709

There are nine loans totaling $6.1 million that have been categorized as troubled debt restructurings that are also included in loans that are on nonaccrual. Four of these loans consist of owner-occupied commercial real estate and total $5.2 million. Four are residential first mortgages totaling $598 thousand and one is a commercial mortgage totaling $299 thousand on a mixed use investment property.

The following table presents loans by class modified as troubled debt restructurings from July 1, 2011 through June 30, 2012 for which there was a payment default during the same period:

	Number of		Recorded
(Dollars in thousands	Contracts		Investment
Owner-occupied commercial real estate		1	$	406
Total		1	$	406

For troubled debt restructured loans identified during the quarter ended June 30, 2012, there were no payment defaults during the three months ended June 30, 2012.

The terms of certain other potential problem loans were modified during the three month period ending June 30, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment at June 30, 2012 of $2.0 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Corporation’s internal underwriting policy.

XML

INVESTMENT SECURITIES AVAILABLE FOR SALE

6 Months Ended

Jun. 30, 2012

Investment Securities Available For Sale

INVESTMENT SECURITIES AVAILABLE FOR SALE

3. INVESTMENT SECURITIES AVAILABLE FOR SALE

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	32,400	$	209	$	—		$	32,609
Mortgage-backed securities – residential		184,969		5,140		(14	)		190,095
State and political subdivisions		27,698		1,225		—			28,923
Other securities		5,999		73		(595	)		5,477
Marketable equity securities		210		4		—			214
Total	$	251,276	$	6,651	$	(609	)	$	257,318

	December 31, 2011
			Gross		Gross
	Amortized		Unrecognized		Unrecognized			Fair
(In thousands)	Cost		Gains		Losses			Value
U.S. government-sponsored entities	$	46,729	$	149	$	—		$	46,878
Mortgage-backed securities – residential		232,240		4,891		(147	)		236,984
State and political subdivisions		28,539		1,314		(2	)		29,851
Other securities		5,999		40		(832	)		5,207
Marketable equity securities		593		7		—			600
Total	$	314,100	$	6,401	$	(981	)	$	319,520

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities -
residential	$	708	$	(6	)	$	89	$	(8	)	$	797	$	(14	)
Other securities		—		—			2,404		(595	)		2,404		(595	)
Total	$	708	$	(6	)	$	2,493	$	(603	)	$	3,201	$	(609	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	32,931	$	(120	)	$	317	$	(27	)	$	33,248	$	(147	)
State and political subdivisions		736		(2	)		—		—			736		(2	)
Other securities		—		—			2,167		(832	)		2,167		(832	)
Total	$	33,667	$	(122	)	$	2,484	$	(859	)	$	36,151	$	(981	)

Management believes that the unrealized losses on investment securities available for sale are temporary and due to interest rate fluctuations and/or volatile market conditions rather than the creditworthiness of the issuers. The Corporation does not intend to sell these securities nor is it likely that it will be required to sell the securities before their anticipated recovery; however, Management also closely monitors market conditions and may sell the securities if it determines it would be beneficial to do so.

At June 30, 2012, the unrealized loss on other securities, $595 thousand, is related to a debt security issued by a large bank holding company that has experienced declines in all its securities due to the turmoil in the financial markets and a merger. The security, a single-issuer trust preferred security, was downgraded to below investment grade by Moody’s and is currently rated Ba1. Management monitors the performance of the issuer on a quarterly basis to determine if there are any credit events that could result in deferral or default of the security. Management believes the depressed valuation is a result of the nature of the security, a trust preferred bond, and the bond’s very low yield. As Management does not intend to sell this security nor is it likely that it will be required to sell the security before its anticipated recovery, the security is not considered other-than-temporarily impaired at June 30, 2012.

XML

LOANS (Tables)

6 Months Ended

Jun. 30, 2012

Loans Tables

Schedule of Loans outstanding, by general ledger classification

Loans outstanding, by general ledger classification, as of June 30, 2012 and December 31, 2011, consisted of the following:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Residential mortgage	$	526,726		47.61	%	$	498,482		48.01	%
Commercial mortgage		384,289		34.73			330,559		31.84
Commercial loans		116,493		10.53			123,845		11.93
Construction loans		6,804		0.62			13,713		1.32
Home equity lines of credit		49,057		4.43			50,291		4.84
Consumer loans, including fixed
rate home equity loans		20,885		1.89			19,439		1.87
Other loans		2,128		0.19			2,016		0.19
Total loans	$	1,106,382		100.00	%	$	1,038,345		100.00	%

Schedule of Loans outstanding, classification by (Bank Segment) Federal call report codes

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of June 30, 2012 and December 31, 2011:

			% of					% of
	June 30,		Total			December 31,		Total
(In thousands)	2012		Loans			2011		Loans
Primary residential mortgage	$	540,043		48.96	%	$	511,418		49.40	%
Home equity lines of credit		49,057		4.45			50,394		4.87
Junior lien loan on residence		12,773		1.16			13,053		1.26
Multifamily property		126,515		11.47			104,056		10.05
Owner-occupied commercial real estate		105,149		9.53			107,852		10.42
Investment commercial real estate		228,344		20.70			186,998		18.06
Commercial and industrial		21,022		1.90			29,825		2.88
Secured by farmland		210		0.02			—		N/A
Agricultural production loans		16		N/A			18		N/A
Commercial construction loans		6,798		0.62			19,208		1.85
Consumer and other loans		13,135		1.19			12,516		1.21
Total loans	$	1,103,062		100.00	%	$	1,035,338		100.00	%
Net deferred fees		3,320					3,007
Total loans including net deferred costs	$	1,106,382				$	1,038,345

Schedule of loan balances based on impairment method

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,868	$	430	$	531,175	$	2,172	$	540,043	$	2,602
Home equity lines
of credit		98		—		48,959		208		49,057		208
Junior lien loan
on residence		466		—		12,307		55		12,773		55
Multifamily
property		107		—		126,408		839		126,515		839
Owner-occupied
commercial
real estate		10,686		554		94,463		2,864		105,149		3,418
Investment commercial
real estate		5,687		384		222,657		4,400		228,344		4,784
Commercial and
industrial		746		46		20,276		871		21,022		917
Secured by farmland		—		—		210		3		210		3
Agricultural
production		—		—		16		1		16		1
Commercial
construction		—		—		6,798		234		6,798		234
Consumer and
other		—		—		13,135		77		13,135		77
Unallocated		—		—		—		548		—		548
Total ALLL	$	26,658	$	1,414	$	1,076,404	$	12,272	$	1,103,062	$	13,686

December 31, 2011
	Total		Ending ALLL		Total		Ending ALLL
	Loans		Attributable		Loans		Attributable
	Individually		to Loans		Collectively		to Loans
	Evaluated		Individually		Evaluated		Collectively				Total
	for		Evaluated for		for		Evaluated for		Total		Ending
(In thousands)	Impairment		Impairment		Impairment		Impairment		Loans		ALLL
Primary
residential
mortgage	$	8,878	$	345	$	502,540	$	2,069	$	511,418	$	2,414
Home equity lines
of credit		489		—		49,905		204		50,394		204
Junior lien loan
on residence		680		9		12,373		55		13,053		64
Multifamily
property		550		52		103,506		653		104,056		705
Owner-occupied
commercial
real estate		9,054		322		98,798		2,786		107,852		3,108
Investment commercial
real estate		5,986		509		181,012		3,672		186,998		4,181
Commercial and
industrial		576		51		29,249		1,240		29,825		1,291
Agricultural
production		—		—		18		1		18		1
Commercial
construction		—		—		19,208		669		19,208		669
Consumer and
other		—		—		12,516		78		12,516		78
Unallocated		—		—		—		508		—		508
Total ALLL	$	26,213	$	1,288	$	1,009,125	$	11,935	$	1,035,338	$	13,223

Schedule of loans individually evaluated for impairment

The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2012 and December 31, 2011:

June 30, 2012
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,895	$	5,647	$	—	$	6,514	$	50
Multifamily property		264		107		—		337		—
Owner-occupied commercial real estate		9,313		7,844		—		7,736		127
Investment commercial real estate		1,183		738		—		895		3
Commercial and industrial		723		656		—		634		16
Home equity lines of credit		98		98		—		346		5
Junior lien loan on residence		655		466		—		774		—
Total loans with no related allowance	$	20,131	$	15,556	$	—	$	17,236	$	201
With related allowance recorded:
Primary residential mortgage	$	3,409	$	3,221	$	430	$	2,893	$	40
Owner-occupied commercial real estate		3,291		2,842		554		1,729		19
Investment commercial real estate		4,949		4,949		384		4,949		162
Commercial and industrial		90		90		46		99		4
Junior lien loan on residence		—		—		—		—		7
Total loans with related allowance	$	11,739	$	11,102	$	1,414	$	9,670	$	232
Total loans individually evaluated for
impairment	$	31,870	$	26,658	$	1,414	$	26,906	$	433

December 31, 2011
	Unpaid						Average		Interest
	Principal		Recorded		Specific		Impaired		Income
(In thousands)	Balance		Investment		Reserves		Loans		Recognized
With no related allowance recorded:
Primary residential mortgage	$	7,586	$	5,844	$	—	$	4,721	$	87
Multifamily property		312		286		—		243		—
Owner-occupied commercial real estate		10,630		7,049		—		5,575		158
Investment commercial real estate		397		299		—		322		20
Commercial and industrial		475		475		—		433		24
Home equity lines of credit		595		489		—		66		18
Junior lien loan on residence		682		555		—		453		9
Total loans with no related allowance	$	20,677	$	14,997	$	—	$	11,813	$	316
With related allowance recorded:
Primary residential mortgage	$	3,083	$	3,034	$	345	$	1,496	$	99
Multifamily property		264		264		52		71		13
Owner-occupied commercial real estate		2,020		2,005		322		1,254		66
Investment commercial real estate		5,979		5,687		509		2,865		373
Commercial and industrial		101		101		51		495		9
Junior lien loan on residence		138		125		9		128		—
Commercial construction		—		—		—		995		—
Total loans with related allowance	$	11,585	$	11,216	$	1,288	$	7,304	$	560
Total loans individually evaluated for
impairment	$	32,262	$	26,213	$	1,288	$	19,117	$	876

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2012 and December 31, 2011:

	June 30, 2012
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,273	$	—
Home equity lines of credit		98		—
Junior lien loan on residence		217		—
Multifamily property		107		—
Owner-occupied commercial real estate		10,279		—
Investment commercial real estate		737		—
Commercial and industrial		300		—
Total	$	19,011	$	—

	December 31, 2011
			Loans Past Due
			Over 90 Days
			And Still
			Accruing
(In thousands)	Nonaccrual		Interest
Primary residential mortgage	$	7,468	$	—
Home equity lines of credit		489		—
Junior lien loan on residence		680		—
Multifamily property		550		—
Owner-occupied commercial real estate		8,641		—
Investment commercial real estate		1,037		—
Commercial and industrial		—		345
Total	$	18,865	$	345

Schedule of aging of the recorded investment in past due loans

The following tables present the aging of the recorded investment in past due loans as of June 30, 2012 and December 31, 2011 by class of loans, excluding nonaccrual loans:

June 30, 2012
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	1,490	$	470	$	—	$	1,960
Junior lien loan on residence		—		28		—		28
Investment commercial real estate		605		238		—		843
Consumer and other		5		—		—		5
Total	$	2,100	$	736	$	—	$	2,836

December 31, 2011
	30-59		60-89		Greater Than
	Days		Days		90 Days		Total
(In thousands)	Past Due		Past Due		Past Due		Past Due
Primary residential mortgage	$	4,857	$	898	$	—	$	5,755
Home equity lines of credit		565		19		—		584
Junior lien loan on residence		399		—		—		399
Multifamily property		395		—		—		395
Owner-occupied commercial real estate		3,381		—		—		3,381
Investment commercial real estate		242		—		—		242
Commercial and industrial		368		—		345		713
Commercial construction		500		—		—		500
Consumer and other		8		—		—		8
Total	$	10,715	$	917	$	345	$	11,977

Schedule of the risk category of loans by class of loans

As of June 30, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	529,663	$	2,200	$	8,180	$	—
Home equity lines of credit		48,959		—		98		—
Junior lien loan on residence		12,264		43		466		—
Multifamily property		125,380		641		494		—
Farmland		210		—		—		—
Owner-occupied commercial real estate		82,038		5,135		17,976		—
Investment commercial real estate		193,247		16,047		19,050		—
Agricultural production loans		16		—		—		—
Commercial and industrial		19,491		693		838		—
Commercial construction		5,194		1,604		—		—
Consumer and other loans		12,649		486		—		—
Total	$	1,029,111	$	26,849	$	47,102	$	—

As of December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
(In thousands)	Pass		Mention		Substandard		Doubtful
Primary residential mortgage	$	496,815	$	5,437	$	9,166	$	—
Home equity lines of credit		49,905		—		489		—
Junior lien loan on residence		12,244		129		680		—
Multifamily property		102,948		163		945		—
Owner-occupied commercial real estate		81,797		9,524		16,531		—
Investment commercial real estate		157,579		9,599		19,820		—
Agricultural production loans		18		—		—		—
Commercial and industrial		28,020		835		970		—
Commercial construction		18,474		234		500		—
Consumer and other loans		12,021		495		—		—
Total	$	959,821	$	26,416	$	49,101	$	—

Schedule of activity in the allowance for loan losses

The activity in the allowance for loan losses for the three months ended June 30, 2012 is summarized below:

	April 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,533	$	(427	)	$	1	$	495		$	2,602
Home equity lines of credit		203		—			—		5			208
Junior lien loan on residence		59		(1	)		4		(7	)		55
Multifamily property		789		(21	)		—		71			839
Farmland		3		—			—		—			3
Owner-occupied commercial real estate		3,544		(804	)		13		665			3,418
Investment commercial real estate		4,341		—			9		434			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,044		(67	)		2		(62	)		917
Commercial construction		360		(19	)		—		(107	)		234
Consumer and other loans		74		(3	)		3		3			77
Unallocated		545		—			—		3			548
Total ALLL	$	13,496	$	(1,342	)	$	32	$	1,500		$	13,686

The activity in the allowance for loan losses for the six months ended June 30, 2012 is summarized below:

	January 1,										June 30,
	2012										2012
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	2,414	$	(988	)	$	1	$	1,175		$	2,602
Home equity lines of credit		204		(91	)		—		95			208
Junior lien loan on residence		64		(57	)		4		44			55
Multifamily property		705		(375	)		—		509			839
Farmland		—		—			—		3			3
Owner-occupied commercial real estate		3,108		(916	)		126		1,100			3,418
Investment commercial real estate		4,181		(56	)		9		650			4,784
Agricultural production loans		1		—			—		—			1
Commercial and industrial		1,291		(112	)		4		(266	)		917
Commercial construction		669		(72	)		—		(363	)		234
Consumer and other loans		78		(20	)		6		13			77
Unallocated		508		—			—		40			548
Total ALLL	$	13,223	$	(2,687	)	$	150	$	3,000		$	13,686

The activity in the allowance for loan losses for the three months ended June 30, 2011 is summarized below:

	April 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,574	$	(115	)	$	—	$	204		$	1,663
Home equity lines of credit		174		—			—		11			185
Junior lien loan on residence		207		(1	)		14		(12	)		208
Multifamily property		367		—			—		96			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		3,387		(1,555	)		39		1,650			3,521
Investment commercial real estate		4,712		(618	)		1		4			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,451		(29	)		24		(47	)		2,399
Commercial construction		903		(86	)		—		(23	)		794
Consumer and other loans		90		(4	)		—		13			99
Unallocated		521		—			—		104			625
Total ALLL	$	14,386	$	(2,408	)	$	78	$	2,000		$	14,056

The activity in the allowance for loan losses for the six months ended June 30, 2011 is summarized below:

	January 1,										June 30,
	2011										2011
	Beginning										Ending
(In thousands)	ALLL		Charge-Offs			Recoveries		Provision			ALLL
Primary residential mortgage	$	1,502	$	(287	)	$	—	$	448		$	1,663
Home equity lines of credit		160		(60	)		—		85			185
Junior lien loan on residence		228		(13	)		14		(21	)		208
Multifamily property		303		(26	)		8		178			463
Farmland		—		—			—		—			—
Owner-occupied commercial real estate		2,777		(1,555	)		39		2,260			3,521
Investment commercial real estate		4,759		(1,691	)		1		1,030			4,099
Agricultural production loans		—		—			—		—			—
Commercial and industrial		2,719		(96	)		26		(250	)		2,399
Commercial construction		1,246		(586	)		11		123			794
Consumer and other loans		66		(11	)		—		44			99
Unallocated		522		—			—		103			625
Total ALLL	$	14,282	$	(4,325	)	$	99	$	4,000		$	14,056

Schedule of modified as troubled debt restructurings

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		2	$	260	$	260
Junior lien on residence		—		—		—
Owner-occupied commercial real estate		—		—		—
Total		4	$	260	$	260

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollars in thousands)	Contracts		Investment		Investment
Primary residential mortgage		4	$	610	$	610
Junior lien on residence		1		249		249
Owner-occupied commercial real estate		1		2,197		2,197
Total		6	$	3,056	$	3,056

Schedule of modified as accrual troubled debt restructurings

The following table presents loans by class modified as troubled debt restructurings on accrual as of June 30, 2012:

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded		Specific
(Dollars in thousands)	Contracts		Investment		Investment		Reserves
Primary residential mortgage		4	$	1,596	$	1,596	$	279
Junior lien on residence		1		249		249		—
Owner-occupied commercial real estate		1		406		406		—
Investment commercial real estate		1		4,949		4,949		384
Commercial and industrial		3		447		447		46
Total		10	$	7,647	$	7,647	$	709

Schedule of modified as troubled debt restructurings subsequently defaulted

The following table presents loans by class modified as troubled debt restructurings from July 1, 2011 through June 30, 2012 for which there was a payment default during the same period:

	Number of		Recorded
(Dollars in thousands	Contracts		Investment
Owner-occupied commercial real estate		1	$	406
Total		1	$	406

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2012

Summary Of Significant Accounting Policies Policies

Principles of Consolidation

Principles of Consolidation: The Corporation considers that all adjustments necessary for a fair presentation of the statement of the financial position and results of operations in accordance with U.S. generally accepted accounting principles for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

Securities

Securities: Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent of requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Loans

Loans: Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonable assured, loans are returned to accrual status. Mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Corporation’s loans are secured by real estate in the State of New Jersey.

Allowance for Loan Losses

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charges against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and are evaluated for impairment. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All loans are individually evaluated for impairment when loans are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment while they are performing assets. If and when a residential mortgage is placed on nonaccrual status and in the process of collections, such as through a foreclosure action, then they are evaluated for impairment on a individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

A troubled debt restructuring is a renegotiated loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component of the allowance covers loans collectively evaluated for impairment and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Corporation on a weighted average basis over the previous two years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes. The following portfolio segments have been identified:

a)	Primary Residential Mortgage – represents all loans collateralized by the borrower’s primary residence. These are closed-end loans secured by 1-4 family residential properties that are secured by first liens. The Bank retains in its portfolio most conventional mortgage loans that have maturities of 15 years or less and generally sells most loans with maturities greater than 15 years.  The Bank does not engage in sub-prime lending.
b)	Home Equity Lines of Credit – These are revolving, open-end loans secured by 1-4 family residential properties and extended under lines of credit.
c)	Junior Lien Loan on Residence – These are closed-end loans secured by 1-4 family residential properties that are secured by junior liens.
d)	Multifamily Property – These are loans secured by multifamily (5 or more) residential properties.
e)	Owner-Occupied Commercial Real Estate – These are loans secured by owner-occupied nonfarm nonresidential properties.
f)	Investment Commercial Real Estate – These are loans secured by nonfarm nonresidential properties that are not owner-occupied.
g)	Commercial and Industrial – These are commercial and industrial loans not secured by real estate.
h)	Farmland – These are farm residential loans and other improvements on farmland.
i)	Agricultural Production – These are loans to finance agricultural production and other loans to farmers.
j)	Commercial Construction – These are loans for construction, land development and other land loans.
k)	Consumer and Other – These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previously mentioned loan segments.

Stock-Based Compensation

Stock-Based Compensation: The Corporation has stock option plans that allow the granting of shares of the Corporation’s common stock as incentive stock options, nonqualified stock options, restricted stock awards and stock appreciation rights to directors, officers, employees and independent contractors of the Corporation and its subsidiaries. The options granted under these plans are exercisable at a price equal to the fair market value of common stock on the date of grant and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant.

For the three months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for stock options of $84 thousand and $105 thousand respectively, with a recognized tax benefit of $15 thousand for the quarter ended June 30, 2012 and $18 thousand for the June 30, 2011 quarter. The Corporation recorded total compensation cost for stock options for the six months ended June 30, 2012 and 2011, of $169 thousand and $212 thousand, respectively, with a recognized tax benefit of $30 thousand for the six months ended June 30, 2012 and $36 thousand for the six months ended June 30, 2011.

There was approximately $679 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Corporation’s stock incentive plans at June 30, 2012. That cost is expected to be recognized over a weighted average period of 1.5 years.

For the Corporation’s stock option plans, changes in options outstanding during the six months ended June 30, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		62,360			11.00
Exercised during 2012		(190	)		13.53
Expired during 2012		(11,437	)		25.54
Forfeited during 2012		(718	)		15.35
Balance, June 30, 2012		627,797		$	22.19		4.54 years	$	610
Vested and expected to vest (1)		598,842		$	22.69		4.54 years	$	419
Exercisable at June 30, 2012		455,827		$	25.59		3.04 years	$	80

(1) Does not include shares which are not expected to vest as a result of anticipated forfeitures.

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the second quarter of 2012 and the exercise price, multiplied by the number of in-the-money options). The Corporation’s closing stock price on June 30, 2012 was $15.51.

For the second quarter of 2012, the per share weighted-average fair value of stock options granted was $5.53 as compared to $4.65 for the same quarter of 2011. The per share weighted-average fair value of stock options granted during the first six months of 2012 and 2011 was $3.90 and $3.92, respectively on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Dividend Yield		1.29	%		1.70	%		1.47	%		1.51	%
Expected volatility		39	%		38	%		39	%		30	%
Expected life		7 years			7 years			7 years			7 years
Risk-free interest rate		1.46	%		2.84	%		1.43	%		2.04	%

In January 2012 and 2011, the Corporation issued 36,263 and 28,732 restricted stock awards, respectively, at a fair value equal to the market price of the Corporation’s common stock at a date of the grant. The awards vest 40 percent after two years and 20 percent each year thereafter until fully vesting on the fifth anniversary of the grant date. The Corporation recorded total compensation cost for restricted stock awards of $110 thousand for the second quarter of 2012 and $66 thousand for the same quarter of 2011. For the six months ended June 30, 2012 and 2011, the Corporation recorded total compensation cost for restricted stock awards of $221 thousand and $124 thousand, respectively.

As of June 30, 2012, there was approximately $900 thousand of unrecognized compensation cost related to non-vested restricted stock awards granted under the Corporation’s stock incentive plans. That cost is expected to be recognized over a weighted average period of 1.6 years.

Changes in non-vested, restricted common shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, June 30, 2012		98,595		$	13.07

Earnings per Common Share - Basic and Diluted

Earnings per Common share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per common share is calculated by dividing net income available to common shareholders by the weighted average common shares outstanding during the reporting period. Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all common shares underlying potentially dilutive stock options were issued during the reporting period utilizing the Treasury stock method.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2012		2011		2012		2011
Net income to common shareholders	$	2,723	$	1,949	$	5,332	$	3,520
Basic weighted-average common shares outstanding		8,775,111		8,739,444		8,773,188		8,737,717
Plus:  common stock equivalents		45,767		252		33,653		501
Diluted weighted-average common shares outstanding		8,820,878		8,739,696		8,806,841		8,738,218
Net income per common share
Basic	$	0.31	$	0.22	$	0.61	$	0.40
Diluted		0.31		0.22		0.61		0.40

Stock options and restricted stock totaling 570,301 and 591,635 shares were not included in the computation of diluted earnings per share in the second quarters of 2012 and 2011, respectively, because they were considered antidilutive. Stock options and restricted stock totaling 595,018 and 574,995 shares were not included in the computation of diluted earnings per share in the six months ended June 30, 2012 and 2011, respectively, because they were considered antidilutive.

Income Taxes

Income Taxes: The Corporation files a consolidated Federal income tax return and separate state income tax returns for each subsidiary based on current laws and regulations.

The Corporation is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2008 or by New Jersey tax authorities for years prior to 2007.

The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Corporation did not have any amounts accrued for interest and penalties at June 30, 2012.

Reclassification

Reclassification: Certain reclassifications may have been made in the prior periods’ financial statements in order to conform to the 2012 presentation.

XML

FAIR VALUE

6 Months Ended

Jun. 30, 2012

Fair Value

FAIR VALUE

7. FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability I an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1:	Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:	Significant other observable inputs other that Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:	Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability.

The Corporation used the following methods and significant assumptions to estimate the fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities (Trust Preferred Pooled Securities, held to maturity) are determined by Management based on non-binding broker quotes. Discussions are regularly held with third-party brokers and other third-party experts to validate the estimated fair value for these Level 3 securities.

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as, the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, Management compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisal and other factors.

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Available for sale:
U.S. government-sponsored
entities	$	32,609	$	—	$	32,609	$	—
Mortgage-backed securities-
residential		190,095	]	—		190,095		—
State and political subdivisions		28,923		—		28,923		—
Other securities		2,404		—		2,404		—
CRA investment fund		3,073		—		3,073		—
Marketable equity securities		214		214		—		—
Total	$	257,318	$	214	$	257,104	$	—

	December 31,
(In thousands)	2011
Assets:
Available for sale:
U.S. government-sponsored
entities	$	46,878	$	—	$	46,878	$	—
Mortgage-backed securities-
residential		236,984		—		236,984		—
State and political subdivisions		29,851		—		29,851		—
Other securities		2,167		—		2,167		—
CRA investment fund		3,040		—		3,040		—
Marketable equity securities		600		600		—		—
Total	$	319,520	$	600	$	318,920	$	—

Loans held for sale totaled $2.3 million and $2.8 million as of June 30, 2012 and December 31, 2011, respectively, and were determined to be Level 2.

There were no transfers between Level 1 and Level 2 during the three and six months ended June 30, 2012.

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis:

Assets Measured on a Non-Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Impaired loans:
Primary residential
mortgage	$	1,195	$	—	$	—	$	1,195
Owner-occupied
commercial mortgage		1,989		—		—		1,989

	December 31,
(In thousands)	2011
Assets:
Impaired loans:
Primary residential
mortgage	$	1,462	$	—	$	—	$	1,462
Owner-occupied
commercial mortgage		1,303		—		—		1,303
Investment commercial
real estate		228		—		—		228
Multifamily		212		—		—		212
Junior lien on residence		117		—		—		117
OREO		2,135		—		—		2,135

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.2 million, with a valuation allowance of $1.4 million at June 30, 2012. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $4.6 million, with a valuation allowance of $1.3 million at December 31, 2011.

The carrying amounts and estimated fair values of financial instruments at June 30, 2012 are as follows:

			Fair Value Measurements at June 30, 2012 Using
	Carrying
(In thousands)	Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	34,763	$	31,574	$	3,189	$	—	$	34,763
Investment securities, held to maturity		84,779		—		78,110		6,517		84,627
Securities available for sale		257,318		214		257,104		—		257,318
FHLB and FRB stock		4,818		—		—		—		N/A
Loans held for sale		2,259		—		2,259		—		2,259
Loans, net of allowance for loan losses		1,092,696		—		—		1,091,409		1,091,409
Accrued interest receivable		3,447		—		1,105		2,342		3,447
Financial liabilities
Deposits	$	1,423,085	$	1,229,024	$	196,334	$	—	$	1,425,358
Federal home loan bank advances		16,451		—		16,451		—		16,451
Accrued interest payable		381		45		336		—		381

The carrying amounts and estimated fair values of financial instruments at December 31, 2011 are as follows:

	December 31, 2011
	Carrying		Fair
(In thousands)	Amount		Value
Financial assets
Cash and cash equivalents	$	43,053	$	43,053
Investment securities, held to maturity		100,719		99,427
Securities available for sale		319,520		319,520
FHLB and FRB stock		4,569		N/A
Loans held for sale		2,841		2,841
Loans, net of allowance for loan losses		1,025,122		1,034,541
Accrued interest receivable		4,078		4,078
Financial liabilities
Deposits	$	1,443,892	$	1,446,778
Overnight borrowings		—		—
Federal home loan bank advances		17,680		19,100
Accrued interest payable		460		460

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2.

FHLB and FRB stock: It is not practicable to determine the fair value of FHLB or FRB stock due to restrictions placed on its transferability.

Loans: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Deposits: The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Overnight borrowings: The carrying amounts of overnight borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

Federal Home Loan Bank advances: The fair values of the Corporation’s loan-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification.

Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Securities Available for Sale
Unrealized Gains/(Losses) on Securities Available for Sale, Beginning Balance	$ 2,913		$ 3,206
Change in Unrealized Gains/(Losses) on Securities Available for Sale	661	1,361	368	1,276
Unrealized Gains/(Losses) on Securities Available for Sale, Ending Balance	3,574		3,574
Other-Than-Temporary Impairment on Securities Held to Maturity
Other-Than-Temporary Impairment on Securities Held to Maturity and Transfer of securities From Available for Sale to Held to Maturity, Beginning Balance	(3,069)		(3,102)
Other-Than-Temporary Impairment on Securities Held to Maturity and Transfer of securities From Available for Sale to Held to Maturity	33		67
Other-Than-Temporary Impairment on Securities Held to Maturity and Transfer of securities From Available for Sale to Held to Maturity, Ending Balance	(3,035)		(3,035)
Accumulated other comprehensive (loss)/income
Accumulated other comprehensive (loss)/income, net of income tax, Beginning Balance	156		104
Net changes in Accumulated other comprehensive income	695		435
Accumulated other comprehensive (loss)/income, net of income tax, Ending Balance	$ 539		$ 539

XML

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

6 Months Ended

Jun. 30, 2012

Federal Home Loan Bank Advances And Other Borrowings

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

5. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (FHLB) totaled $16.5 million and $17.7 million at June 30, 2012 and December 31, 2011, respectively, with a weighted average interest rate of 3.51 percent and 3.50 percent, respectively. At June 30, 2012 advances totaling $451 thousand with a weighted average interest rate of 3.73 percent were amortizing advances with monthly payments of principal and interest. These advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $58.3 million at June 30, 2012.

Also at June 30, 2012, the Corporation had $16.0 million in variable rate advances, with a weighted average interest rate of 3.45 percent, that are noncallable for one, two or three years and then callable quarterly with final maturities of five, seven or ten years from the original date of the advance. All of these advances are beyond their initial noncallable periods. These advances are secured by pledges of investment securities totaling $17.0 million at June 30, 2012.

There were no overnight borrowings at June 30, 2012 and December 31, 2011. Overnight borrowings from the FHLB averaged $19.6 million with a weighted average interest rate of 0.37 percent for the six months ended June 30, 2012.

The final maturity dates of the advances and other borrowings are scheduled as follows:

(In thousands)
2012	$	4,233
2013		218
2014		—
2015		—
2016		—
Over 5 years		12,000
Total	$	16,451

XML

BUSINESS SEGMENTS

6 Months Ended

Jun. 30, 2012

Business Segments

BUSINESS SEGMENTS

6. BUSINESS SEGMENTS

The Corporation assesses its results among two operating segments, Banking and PGB Trust and Investments. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Banking

The Banking segment includes commercial, commercial real estate, residential and consumer lending activities; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.

PGB Trust & Investments

PGB Trust & Investments includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

The following table presents the statements of income and total assets for the Corporation’s reportable segments for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	12,070	$	833	$	12,903
Noninterest income		1,351		3,320		4,671
Total income		13,421		4,153		17,574
Provision for loan losses		1,500		—		1,500
Salaries and benefits		5,060		1,348		6,408
Premises and equipment expense		2,263		150		2,413
Other noninterest expense		1,863		1,020		2,883
Total noninterest expense		10,686		2,518		13,204
Income before income tax expense		2,735		1,635		4,370
Income tax expense		1,030		617		1,647
Net income	$	1,705	$	1,018	$	2,723

	Three Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	11,315	$	868	$	12,183
Noninterest income		1,427		2,897		4,324
Total income		12,742		3,765		16,507
Provision for loan losses		2,000		—		2,000
Salaries and benefits		4,616		1,201		5,817
Premises and equipment expense		2,218		168		2,386
Other noninterest expense		1,796		1,036		2,832
Total noninterest expense		10,630		2,405		13,035
Income before income tax expense		2,112		1,360		3,472
Income tax expense		802		502		1,304
Net income	$	1,310	$	858	$	2,168

	Six Months Ended June 30, 2012
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	24,105	$	1,689	$	25,794
Noninterest income		2,826		6,568		9,394
Total income		26,931		8,257		35,188
Provision for loan losses		3,000		—		3,000
Salaries and benefits		9,935		2,586		12,521
Premises and equipment expense		4,455		289		4,744
Other noninterest expense		3,558		1,961		5,519
Total noninterest expense		20,948		4,836		25,784
Income before income tax expense		5,983		3,421		9,404
Income tax expense		2,289		1,309		3,598
Net income	$	3,694	$	2,112	$	5,806
Total assets for period end	$	1,577,237	$	1,368	$	1,578,605

	Six Months Ended June 30, 2011
			PGB Trust
(In thousands)	Banking		& Investments		Total
Net interest income	$	22,641	$	1,763	$	24,404
Noninterest income		2,812		5,681		8,493
Total income		25,453		7,444		32,897
Provision for loan losses		4,000		—		4,000
Salaries and benefits		9,381		2,409		11,790
Premises and equipment expense		4,392		344		4,736
Other noninterest expense		3,566		2,186		5,752
Total noninterest expense		21,339		4,939		26,278
Income before income tax expense		4,114		2,505		6,619
Income tax expense		1,436		874		2,310
Net income	$	2,678	$	1,631	$	4,309
Total assets for period end	$	1,509,446	$	1,294	$	1,510,740

XML

OTHER OPERATING EXPENSES

6 Months Ended

Jun. 30, 2012

Other Operating Expenses

OTHER OPERATING EXPENSES

8. OTHER OPERATING EXPENSES

The following table presents the major components of other operating expenses for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands)	2012		2011		2012		2011
FDIC assessment	$	290	$	397	$	642	$	1,001
Trust department expense		459		426		854		931
Professional and legal fees		253		274		486		572
Loan expense		321		193		505		291
Other operating expenses		1,560		1,542		3,032		2,957
Total other operating expenses	$	2,883	$	2,832	$	5,519	$	5,752

XML

INVESTMENT SECURITIES HELD TO MATURITY (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Schedule of Held-to-maturity Securities [Line Items]
Carrying Amount	$ 84,779	$ 100,719
Gross Unrecognised Gains	4,157	3,615
Gross Unrecognised Losses	(4,309)	(4,907)
Fair Value	84,627	99,427
Mortgage-Backed Securities -Residential
Schedule of Held-to-maturity Securities [Line Items]
Carrying Amount	56,849	67,394
Gross Unrecognised Gains	1,755	1,393
Gross Unrecognised Losses		(1)
Fair Value	58,604	68,786
State and Political Subdivisions
Schedule of Held-to-maturity Securities [Line Items]
Carrying Amount	19,483	24,608
Gross Unrecognised Gains	22	52
Gross Unrecognised Losses
Fair Value	19,505	24,660
Trust Preferred Pooled Securities
Schedule of Held-to-maturity Securities [Line Items]
Carrying Amount	8,447	8,717
Gross Unrecognised Gains	2,380	2,170
Gross Unrecognised Losses	(4,309)	(4,906)
Fair Value	$ 6,518	$ 5,981

XML

FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012
Federal Home Loan Bank Advances Maturities Summary
2012	$ 4,233
2013	218
2014
2015
2016
Over 5 years	12,000
Total	$ 16,451

XML

INVESTMENT SECURITIES HELD TO MATURITY (Tables)

6 Months Ended

Jun. 30, 2012

Investment Securities Held To Maturity Tables

Schedule of amortized cost and estimated fair value of investment securities held to maturity

A summary of amortized cost and estimated fair value of investment securities held to maturity included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	56,849	$	1,755	$	—		$	58,604
State and political subdivisions		19,483		22		—			19,505
Trust preferred pooled securities		8,447		2,380		(4,309	)		6,518
Total	$	84,779	$	4,157	$	(4,309	)	$	84,627

	December 31, 2011
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	67,394	$	1,393	$	(1	)	$	68,786
State and political subdivisions		24,608		52		—			24,660
Trust preferred pooled securities		8,717		2,170		(4,906	)		5,981
Total	$	100,719	$	3,615	$	(4,907	)	$	99,427

Schedule of continuous unrealized losses and the estimated fair value

The following tables present the Corporation’s investment securities held to maturity with continuous unrealized losses and the estimated fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months				12 Months or Longer					Total
	Fair		Unrecognized		Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses		Value		Losses			Value		Losses
Trust preferred pooled securities	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)
Total	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	3,194	$	(1	)	$	—	$	—		$	3,194	$	(1	)
Trust preferred pooled securities		—		—			2,729		(4,906	)		2,729		(4,906	)
Total	$	3,194	$	(1	)	$	2,729	$	(4,906	)	$	5,923	$	(4,907	)

XML

FAIR VALUE (Tables)

6 Months Ended

Jun. 30, 2012

Fair Value Tables

Schedule of measured at fair value on a recurring basis

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

Assets Measured on a Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Available for sale:
U.S. government-sponsored
entities	$	32,609	$	—	$	32,609	$	—
Mortgage-backed securities-
residential		190,095	]	—		190,095		—
State and political subdivisions		28,923		—		28,923		—
Other securities		2,404		—		2,404		—
CRA investment fund		3,073		—		3,073		—
Marketable equity securities		214		214		—		—
Total	$	257,318	$	214	$	257,104	$	—

	December 31,
(In thousands)	2011
Assets:
Available for sale:
U.S. government-sponsored
entities	$	46,878	$	—	$	46,878	$	—
Mortgage-backed securities-
residential		236,984		—		236,984		—
State and political subdivisions		29,851		—		29,851		—
Other securities		2,167		—		2,167		—
CRA investment fund		3,040		—		3,040		—
Marketable equity securities		600		600		—		—
Total	$	319,520	$	600	$	318,920	$	—

Schedule of measured at fair value on a non- recurring basis

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis:

Assets Measured on a Non-Recurring Basis
	Fair Value Measurements Using
			Quoted
			Prices in
			Active
			Markets		Significant
			For		Other		Significant
			Identical		Observable		Unobservable
	June 30,		Assets		Inputs		Inputs
(In thousands)	2012		(Level 1)		(Level 2)		(Level 3)
Assets:
Impaired loans:
Primary residential
mortgage	$	1,195	$	—	$	—	$	1,195
Owner-occupied
commercial mortgage		1,989		—		—		1,989

	December 31,
(In thousands)	2011
Assets:
Impaired loans:
Primary residential
mortgage	$	1,462	$	—	$	—	$	1,462
Owner-occupied
commercial mortgage		1,303		—		—		1,303
Investment commercial
real estate		228		—		—		228
Multifamily		212		—		—		212
Junior lien on residence		117		—		—		117
OREO		2,135		—		—		2,135

Schedule of carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of financial instruments at June 30, 2012 are as follows:

			Fair Value Measurements at June 30, 2012 Using
	Carrying
(In thousands)	Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	34,763	$	31,574	$	3,189	$	—	$	34,763
Investment securities, held to maturity		84,779		—		78,110		6,517		84,627
Securities available for sale		257,318		214		257,104		—		257,318
FHLB and FRB stock		4,818		—		—		—		N/A
Loans held for sale		2,259		—		2,259		—		2,259
Loans, net of allowance for loan losses		1,092,696		—		—		1,091,409		1,091,409
Accrued interest receivable		3,447		—		1,105		2,342		3,447
Financial liabilities
Deposits	$	1,423,085	$	1,229,024	$	196,334	$	—	$	1,425,358
Federal home loan bank advances		16,451		—		16,451		—		16,451
Accrued interest payable		381		45		336		—		381

The carrying amounts and estimated fair values of financial instruments at December 31, 2011 are as follows:

	December 31, 2011
	Carrying		Fair
(In thousands)	Amount		Value
Financial assets
Cash and cash equivalents	$	43,053	$	43,053
Investment securities, held to maturity		100,719		99,427
Securities available for sale		319,520		319,520
FHLB and FRB stock		4,569		N/A
Loans held for sale		2,841		2,841
Loans, net of allowance for loan losses		1,025,122		1,034,541
Accrued interest receivable		4,078		4,078
Financial liabilities
Deposits	$	1,443,892	$	1,446,778
Overnight borrowings		—		—
Federal home loan bank advances		17,680		19,100
Accrued interest payable		460		460

XML

LOANS (Details 10) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Jun. 30, 2012 N
Financing Receivable, Modifications [Line Items]
Number of Subsequently Defaulted Contracts	1
Subsequently Defaulted Recorded Investment	$ 406
Owner-Occupied Commercial Real Estate
Financing Receivable, Modifications [Line Items]
Number of Subsequently Defaulted Contracts	1
Subsequently Defaulted Recorded Investment	$ 406

XML

LOANS (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2011	Jun. 30, 2011	Mar. 31, 2011	Dec. 31, 2010
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	$ 26,658		$ 26,213
Ending ALLL Attributable to Loans Individually Evaluated for Impairment	1,414		1,288
Total Loans Collectively Evaluated for Impairment	1,076,404		1,009,125
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	12,272		11,935
Total Loans	1,103,062		1,035,338
Total Ending ALLL	13,686	13,496	13,223	14,056	14,386	14,282
Primary Residential Mortgages
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	8,868		8,878
Ending ALLL Attributable to Loans Individually Evaluated for Impairment	430		345
Total Loans Collectively Evaluated for Impairment	531,175		502,540
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	2,172		2,069
Total Loans	540,043		511,418
Total Ending ALLL	2,602	2,533	2,414	1,663	1,574
Home Equity Lines of Credit
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	98		489
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment	48,959		49,905
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	208		204
Total Loans	49,057		50,394
Total Ending ALLL	208	203	204	185	174
Junior Lien Loan on Residence
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	466		680
Ending ALLL Attributable to Loans Individually Evaluated for Impairment			9
Total Loans Collectively Evaluated for Impairment	12,307		12,373
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	55		55
Total Loans	12,773		13,053
Total Ending ALLL	55	59	64	208	207
Multifamily Property
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	107		550
Ending ALLL Attributable to Loans Individually Evaluated for Impairment			52
Total Loans Collectively Evaluated for Impairment	126,408		103,506
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	839		653
Total Loans	126,515		104,056
Total Ending ALLL	839	789	705	463	367
Owner-Occupied Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	10,686		9,054
Ending ALLL Attributable to Loans Individually Evaluated for Impairment	554		322
Total Loans Collectively Evaluated for Impairment	94,463		98,798
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	2,864		2,786
Total Loans	105,149		107,852
Total Ending ALLL	3,418	3,544	3,108	3,521	3,387
Investment Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	5,687		5,986
Ending ALLL Attributable to Loans Individually Evaluated for Impairment	384		509
Total Loans Collectively Evaluated for Impairment	222,657		181,012
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	4,400		3,672
Total Loans	228,344		186,998
Total Ending ALLL	4,784	4,341	4,181	4,099	4,712
Commercial and Industrial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment	746		576
Ending ALLL Attributable to Loans Individually Evaluated for Impairment	46		51
Total Loans Collectively Evaluated for Impairment	20,276		29,249
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	871		1,240
Total Loans	21,022		29,825
Total Ending ALLL	917	1,044	1,291	2,399	2,451
Secured by Farmland
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL		3
Agricultural Production Loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL	1	1
Commercial Construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment	6,798		19,208
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	234		669
Total Loans	6,798		19,208
Total Ending ALLL	234	360	669	794	903
Consumer and Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment	13,135
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	77
Total Loans	13,135
Total Ending ALLL	77	74		99	90
Unallocated
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL	548	545		625	521	522
Bank segments (Federal call report codes) | Primary Residential Mortgages
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						1,502
Bank segments (Federal call report codes) | Home Equity Lines of Credit
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						160
Bank segments (Federal call report codes) | Junior Lien Loan on Residence
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						228
Bank segments (Federal call report codes) | Multifamily Property
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						303
Bank segments (Federal call report codes) | Owner-Occupied Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						2,777
Bank segments (Federal call report codes) | Investment Commercial Real Estate
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						4,759
Bank segments (Federal call report codes) | Commercial and Industrial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						2,719
Bank segments (Federal call report codes) | Secured by Farmland
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment	210
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	3
Total Loans	210
Total Ending ALLL	3
Bank segments (Federal call report codes) | Agricultural Production Loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment	16		18
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	1		1
Total Loans	16		18
Total Ending ALLL	1		1
Bank segments (Federal call report codes) | Commercial Construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Ending ALLL						1,246
Bank segments (Federal call report codes) | Consumer and Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment			12,516
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment			78
Total Loans			12,516
Total Ending ALLL			78			66
Bank segments (Federal call report codes) | Unallocated
Financing Receivable, Allowance for Credit Losses [Line Items]
Total Loans Individually Evaluated for Impairment
Ending ALLL Attributable to Loans Individually Evaluated for Impairment
Total Loans Collectively Evaluated for Impairment
Ending ALLL Attributable to Loans Collectively Evaluated for Impairment	548		508
Total Loans
Total Ending ALLL	$ 548		$ 508

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Income Statement [Abstract]
Net income	$ 2,723	$ 2,168	$ 5,806	$ 4,309
Unrealized (losses)/gains on available for sale securities:
Unrealized holding gain/(loss) arising during the period	1,226	2,572	1,119	2,691
Less: Reclassification adjustment for gains included in net income	107	277	497	473
[OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax]	1,119	2,295	622	2,218
Tax effect	(458)	(934)	(254)	(942)
Net of tax	661	1,361	368	1,276
Unrealized losses on the noncredit, other-than-temporarily impaired held to maturity securities and on securities transferred from available for sale to held to maturity	57	10	113	19
Tax effect	(23)	(4)	(46)	(8)
Net of tax	34	6	67	11
Total comprehensive income	$ 3,418	$ 3,535	$ 6,241	$ 5,596

XML

INVESTMENT SECURITIES HELD TO MATURITY

6 Months Ended

Jun. 30, 2012

Investment Securities Held To Maturity

INVESTMENT SECURITIES HELD TO MATURITY

2. INVESTMENT SECURITIES HELD TO MATURITY

A summary of amortized cost and estimated fair value of investment securities held to maturity included in the consolidated statements of condition as of June 30, 2012 and December 31, 2011 follows:

	June 30, 2012
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	56,849	$	1,755	$	—		$	58,604
State and political subdivisions		19,483		22		—			19,505
Trust preferred pooled securities		8,447		2,380		(4,309	)		6,518
Total	$	84,779	$	4,157	$	(4,309	)	$	84,627

	December 31, 2011
			Gross		Gross
	Carrying		Unrecognized		Unrecognized			Fair
(In thousands)	Amount		Gains		Losses			Value
Mortgage-backed securities – residential	$	67,394	$	1,393	$	(1	)	$	68,786
State and political subdivisions		24,608		52		—			24,660
Trust preferred pooled securities		8,717		2,170		(4,906	)		5,981
Total	$	100,719	$	3,615	$	(4,907	)	$	99,427

The following tables present the Corporation’s investment securities held to maturity with continuous unrealized losses and the estimated fair value of these investments as of June 30, 2012 and December 31, 2011.

	June 30, 2012
	Duration of Unrealized Loss
	Less than 12 Months				12 Months or Longer					Total
	Fair		Unrecognized		Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses		Value		Losses			Value		Losses
Trust preferred pooled securities	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)
Total	$	—	$	—	$	3,232	$	(4,309	)	$	3,232	$	(4,309	)

	December 31, 2011
	Duration of Unrealized Loss
	Less than 12 Months					12 Months or Longer					Total
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
(In thousands)	Value		Losses			Value		Losses			Value		Losses
Mortgage-backed securities-
residential	$	3,194	$	(1	)	$	—	$	—		$	3,194	$	(1	)
Trust preferred pooled securities		—		—			2,729		(4,906	)		2,729		(4,906	)
Total	$	3,194	$	(1	)	$	2,729	$	(4,906	)	$	5,923	$	(4,907	)

The trust preferred pooled securities within the Corporation’s held to maturity investment portfolio are collateralized by trust preferred securities issued primarily by individual bank holding companies, but also by insurance companies and real estate investment trusts. There has been little or no active trading in these securities for several years; therefore the Corporation has determined these securities to be illiquid and fair value was calculated by utilizing non-binding broker quotes. As of December 31, 2008, to estimate fair value, and determine whether the securities were other-than-temporarily impaired, the Corporation retained and worked with a third party to review the issuers (the collateral) underlying each of the securities. Among the factors analyzed were the issuers’ profitability, credit quality, asset mix, capital adequacy, leverage and liquidity position, as well as an overall assessment of credit, profitability and capital trends within the portfolio’s issuer universe. These factors provided an assessment of the portion of the collateral of each security which was likely to default in future periods. The cash flows associated with the collateral likely to default, together with the cash flows associated with collateral which had already deferred or defaulted, were then eliminated. In addition, the Corporation assumed constant rates of default in excess of those based upon the historic performance of the underlying collateral. The resulting cash flows were then discounted to the current period to determine fair value for each security. The discount rate utilized was based on a risk-free rate (LIBOR) plus spreads appropriate for the product, which include consideration of liquidity and credit uncertainty.

Each quarter since December 2008, to periodically assess the credit assumptions and related input data that could affect the cash flows of each security, Management compared actual deferrals and defaults to the assumed deferrals and defaults included in the valuation model.

As of each year end since December 2008, the Corporation again worked with a third party to model the securities and review its cash flows. The modeling process and related assumptions were similar to the process and related assumptions employed as of December 31, 2008. No additional impairment charges were recorded for the three and six months ended June 30, 2012.

Further significant downturns in the real estate markets and/or the economy could cause additional issuers to defer paying dividends on these securities and/or ultimately default. Such occurrences, if beyond those assumed in the current valuation, could cause an additional write-down of the portfolio, with a negative impact on earnings; however, the Corporation has already recorded a substantial write-down of its trust preferred pooled securities portfolio. We do not expect that an additional write-down would have a material effect on the cash flows from the securities or on our liquidity position.

XML

OTHER OPERATING EXPENSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Other Operating Expenses Details
FDIC assessment	$ 290	$ 397	$ 642	$ 1,001
Trust department expense	459	426	854	931
Professional and legal fees	253	274	486	572
Loan expense	321	193	505	291
Other operating expenses	1,560	1,542	3,032	2,957
Total other operating expenses	$ 2,883	$ 2,832	$ 5,519	$ 5,752

XML

OTHER OPERATING EXPENSES (Tables)

6 Months Ended

Jun. 30, 2012

Other Operating Expenses Tables

Schedule of components of other operating expenses

The following table presents the major components of other operating expenses for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands)	2012		2011		2012		2011
FDIC assessment	$	290	$	397	$	642	$	1,001
Trust department expense		459		426		854		931
Professional and legal fees		253		274		486		572
Loan expense		321		193		505		291
Other operating expenses		1,560		1,542		3,032		2,957
Total other operating expenses	$	2,883	$	2,832	$	5,519	$	5,752

XML

LOANS (Details Narrative) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012 N	Dec. 31, 2011	Jun. 30, 2012 Owner-Occupied Commercial Real Estate	Dec. 31, 2011 Owner-Occupied Commercial Real Estate	Jun. 30, 2011 Owner-Occupied Commercial Real Estate N	Jun. 30, 2012 Residential first mortgage N	Jun. 30, 2012 Commercial mortgage N
Impaired non-accrual loans	$ 19,011	$ 18,865	$ 10,279	$ 8,641
Impaired non-accrual loans performing troubled debt restructured	6,100	7,300
Allowance allocated to troubled debt restructured non accrual loans	300	280
Income on nonaccruing impaired loans	0
Unamortized discount on loans	355	691
Impaired loans	26,658	26,213
Troubled debt restructurings specific reserves to customers	709	707
Numbers of nonaccrual loans categorized as troubled debt restructurings	9				4	4	1
Total recorded investment troubled debt restructuring	$ 6,100				$ 5,200	$ 598	$ 299

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2012

Summary Of Significant Accounting Policies Tables

Schedule of stock option plans, changes in options outstanding

For the Corporation’s stock option plans, changes in options outstanding during the six months ended June 30, 2012 were as follows:

						Weighted
				Weighted		Average		Aggregate
				Average		Remaining		Intrinsic
	Number of			Exercise		Contractual		Value
	Options			Price		Term		(In Thousands)
Balance, January 1, 2012		577,782		$	23.45
Granted during 2012		62,360			11.00
Exercised during 2012		(190	)		13.53
Expired during 2012		(11,437	)		25.54
Forfeited during 2012		(718	)		15.35
Balance, June 30, 2012		627,797		$	22.19		4.54 years	$	610
Vested and expected to vest (1)		598,842		$	22.69		4.54 years	$	419
Exercisable at June 30, 2012		455,827		$	25.59		3.04 years	$	80

(1) Does not include shares which are not expected to vest as a result of anticipated forfeitures.

Schedule of weighted average assumption

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Dividend Yield		1.29	%		1.70	%		1.47	%		1.51	%
Expected volatility		39	%		38	%		39	%		30	%
Expected life		7 years			7 years			7 years			7 years
Risk-free interest rate		1.46	%		2.84	%		1.43	%		2.04	%

Schedule of Changes in nonvested shares

Changes in non-vested, restricted common shares for 2012 were as follows:

				Weighted
				Average
	Number of			Grant Date
	Shares			Fair Value
Balance, January 1, 2012		84,725		$	13.46
Granted during 2012		36,263			10.72
Vested during 2012		(22,393	)		10.75
Balance, June 30, 2012		98,595		$	13.07

Schedule of reconciliation of the calculation of basic and diluted earnings per share

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In thousands, except per share data)	2012		2011		2012		2011
Net income to common shareholders	$	2,723	$	1,949	$	5,332	$	3,520
Basic weighted-average common shares outstanding		8,775,111		8,739,444		8,773,188		8,737,717
Plus:  common stock equivalents		45,767		252		33,653		501
Diluted weighted-average common shares outstanding		8,820,878		8,739,696		8,806,841		8,738,218
Net income per common share
Basic	$	0.31	$	0.22	$	0.61	$	0.40
Diluted		0.31		0.22		0.61		0.40