XML 63 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Data (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Data
The table below presents financial information for each operating segment as of December 31, 2020 and 2019 based on the composition of our operating segments:
 
   
Broadcast
   
Digital
Media
  
Publishing
  
Unallocated
Corporate
Expenses
  
Consolidated
 
   
(Dollars in thousands)
 
Year Ended December 31, 2020
 
                 
Net revenue
  
$
178,127
 
  
$
39,593
 
 
$
18,519
 
 
$
—  
 
 
$
236,239
 
Operating expenses
  
 
140,942
 
  
 
31,725
 
 
 
21,950
 
 
 
16,194
 
 
 
210,811
 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent
earn-out
consideration, impairments, and net (gain) loss on the disposition of assets
  
$
37,185
 
  
$
7,868
 
 
$
(3,431
 
$
(16,194
 
$
25,428
 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Depreciation
  
 
6,464
 
  
 
3,096
 
 
 
281
 
 
 
936
 
 
 
10,777
 
Amortization
  
 
23
 
  
 
2,416
 
 
 
841
 
 
 
1
 
 
 
3,281
 
Change in the estimated fair value of contingent
earn-out
consideration
  
 
—  
 
  
 
(12
 
 
—  
 
 
 
—  
 
 
 
(12
Impairment of indefinite-lived long-term assets other than goodwill
  
 
16,994
 
  
 
—  
 
 
 
260
 
 
 
—  
 
 
 
17,254
 
Impairment of goodwill
  
 
184
 
  
 
10
 
 
 
105
 
 
 
8
 
 
 
307
 
Net (gain) loss on the disposition of assets
  
 
1,554
 
  
 
—  
 
 
 
2
 
 
 
19
 
 
 
1,575
 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Net operating income (loss)
  
$
11,966
 
  
$
2,358
 
 
$
(4,920
 
$
(17,158
 
$
(7,754
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
 
   
Broadcast
   
Digital
Media
  
Publishing
  
Unallocated

Corporate
Expenses

  
Consolidated
 
   
(Dollars in thousands)
 
Year Ended December 31, 2019
 
                 
Net revenue
  $193,339   $39,165  $21,394  $—    $253,898 
Operating expenses
   149,439    30,801   22,348   15,940   218,528 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Net operating income (loss) before depreciation, amortization, impairments, change in estimated fair value of contingent
earn-out
consideration and net (gain) loss on the disposition of assets
  $43,900   $8,364  $(954 $(15,940 $35,370 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Depreciation
   7,128    3,082   354   733   11,297 
Amortization
   35    3,757   844   1   4,637 
Impairment of indefinite-lived long-term assets other than goodwill
   2,908    —     17   —     2,925 
Impairment of goodwill
   —      2,089   338   —     2,427 
Change in estimated fair value of contingent
earn-out
consideration
   —      (41  —     —     (41
Net (gain) loss on the disposition of assets
   22,056    260   10   —     22,326 
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Operating income (loss)
  $11,773   $(783 $(2,517 $(16,674 $(8,201
   
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
   
Broadcast
   
Digital
Media
   
Publishing
   
Corporate
   
Consolidated
 
   
(Dollars in thousands)
 
As of December 31, 2020
 
               
Inventories, net
  
$
—  
 
  
$
—  
 
  
$
495
 
  
$
—  
 
  
$
495
 
Property and equipment, n
e
t
  
 
64,231
 
  
 
6,221
 
  
 
741
 
  
 
7,929
 
  
 
79,122
 
Broadcast licenses
  
 
319,773
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
319,773
 
Goodwill
  
 
2,746
 
  
 
19,565
 
  
 
1,446
 
  
 
—  
 
  
 
23,757
 
Amortizable intangible assets, net
  
 
246
 
  
 
3,434
 
  
 
337
 
  
 
—  
 
  
 
4,017
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
                    
Inventories, net
  $—     $—     $717   $—     $717 
Property and equipment, net
   72,816    6,127    801    7,929    87,673 
Broadcast licenses
   337,858    —      —      —      337,858 
Goodwill
   2,930    19,509    1,551    8    23,998 
Other indefinite-lived intangible assets
   —      —      260    —      260 
Amortizable intangible assets, net
   268    5,653    1,178    1    7,100