XML 60 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Consolidated Provision for Income Taxes
The consolidated provision for income taxes is as follows:
 
   
Year Ended December 31,
 
         2019         
      2020      
 
   
(Dollars in thousands)
 
Current:
          
Federal
  $—     
$
 
 
 
State
   471   
 
169
 
   
 
 
   
 
 
 
    471   
 
169
 
Deferred:
          
Federal
   (1,445  
 
17
,
283
 
State
   4,951   
 
12,822
 
   
 
 
   
 
 
 
    3,506   
 
30,105
 
   
 
 
   
 
 
 
Provision for income taxes
  $3,977   
$
30,274
 
   
 
 
   
 
 
 
Schedule of Consolidated Deferred Tax Asset and Liability
Consolidated deferred tax assets and liabilities consist of the following:
 
   
As of December 31,
 
   2019   
2020
 
   
(Dollars in thousands)
 
Deferred tax assets:
          
Financial statement accruals not currently deductible
  $4,652   
$
6,580
 
Net operating loss, AMT credit and other carryforwards
   45,521   
 
44,154
 
State taxes
   70   
 
35
 
Operating lease liabilities under ASC 842
   16,618   
 
14,909
 
Other
   6,847   
 
11,222
 
   
 
 
   
 
 
 
Total deferred tax assets
   73,708   
 
76,900
 
Valuation allowance for deferred tax assets
   (12,977  
 
(48,073
)
 
   
 
 
   
 
 
 
Net deferred tax assets
  $60,731   
$
28,827
 
   
 
 
   
 
 
 
Deferred tax liabilities:
          
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis
  $2,391   
$
1,065
 
Excess of net book value of intangible assets for financial reporting purposes over tax basis
   82,939   
 
84,163
 
Operating lease
right-of-use
assets under ASC 842
   14,179   
 
12,482
 
Other
   —     
 
—  
 
   
 
 
   
 
 
 
Total deferred tax liabilities
   99,509   
 
97,710
 
   
 
 
   
 
 
 
Net deferred tax liabilities
  $(38,778  
$
(68,883
)
 
   
 
 
   
 
 
 
Schedule of Reconciliation of Net Deferred Tax Liabilities to Financial Instrument
The following table reconciles the above net deferred tax liabilities to the financial statements:
 
   
As of December 31,
 
   2019   
2020
 
   
(Dollars in thousands)
 
Deferred income tax asset per balance sheet
  $—     
$
—  
 
Deferred income tax liability per balance sheet
   (38,778  
 
(68,883
   
 
 
   
 
 
 
   $(38,778  
$
(68,883
   
 
 
   
 
 
 
Schedule of Reconciliation of Statutory Federal Income Tax Rate to Provision for Income Tax
A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:
 
   
Year Ended December 31,
 
         2019         
      2020      
 
   
(Dollars in thousands)
 
Statutory federal income tax (statutory tax rate)
  $(5,045  
$
(4,995
Effect of state taxes, net of federal
   3,714   
 
10,468
 
Permanent items
   329   
 
379
 
State rate change
   668   
 
63
 
Valuation allowance
   4,105   
 
24,302
 
Tax Cuts and Jobs Act of 2017
   —        
Other, net
   206   
 
57
 
   
 
 
   
 
 
 
Provision for income taxes
  $3,977   
$
30,274